Linde India Limited
NSE:LINDEINDIA.NS
8318.55 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27,683.79 | 26,012.55 | 21,115.38 | 14,705.98 | 17,613.06 | 21,909.2 | 20,319.43 | 18,555.66 | 15,540.9 | 14,707.34 | 14,021.67 | 13,133.87 | 11,681.64 | 9,857.469 | 8,040.56 | 5,333.874 | 4,560.969 | 5,221.921 | 3,847.113 | 3,129.7 |
| Cost of Revenue
| 18,552.7 | 15,278.4 | 6,948.9 | 3,532.84 | 4,330.44 | 4,099.17 | 2,940.49 | 2,701.8 | 1,993.63 | 2,000.22 | 2,964.84 | 3,176.64 | 1,927 | 2,149.247 | 2,518.152 | 954.784 | 951.826 | 1,462.01 | 534.718 | 450.17 |
| Gross Profit
| 9,131.09 | 10,734.15 | 14,166.48 | 11,173.14 | 13,282.62 | 17,810.03 | 17,378.94 | 15,853.86 | 13,547.27 | 12,707.12 | 11,056.83 | 9,957.23 | 9,754.64 | 7,708.222 | 5,522.408 | 4,379.09 | 3,609.143 | 3,759.911 | 3,312.395 | 2,679.53 |
| Gross Profit Ratio
| 0.33 | 0.413 | 0.671 | 0.76 | 0.754 | 0.813 | 0.855 | 0.854 | 0.872 | 0.864 | 0.789 | 0.758 | 0.835 | 0.782 | 0.687 | 0.821 | 0.791 | 0.72 | 0.861 | 0.856 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | -58.7 | 116.88 | 115.22 | 84.55 | 87.4 | 73.04 | 101.01 | 92.49 | 107.29 | 98.8 | 95.42 | 0 | 2,774.346 | 1,853.614 | 1,842.381 | 1,667.373 | 1,504.052 | 1,475.437 | 1,478.098 |
| Selling & Marketing Expenses
| 0 | 290.59 | 0 | 1,106.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.56 | 138.529 | 145.982 | 191.45 | 216.712 | 163.684 | 197.954 |
| SG&A
| 4,092.69 | 231.89 | 116.88 | 115.22 | 84.55 | 87.4 | 73.04 | 101.01 | 92.49 | 107.29 | 98.8 | 95.42 | 0 | 2,951.906 | 1,992.143 | 1,988.363 | 1,858.823 | 1,720.764 | 1,639.121 | 1,676.052 |
| Other Expenses
| 54.11 | 0 | 10,392.28 | 9,020.21 | 10,786.14 | 67.97 | 72.95 | 137.56 | 45.95 | 80.68 | 47.25 | 22.02 | 7,444.25 | 3,539.476 | 2,699.761 | 1,917.693 | 1,266.249 | 1,197.224 | 234.217 | 258.879 |
| Operating Expenses
| 4,038.58 | -6,120.25 | 10,509.16 | 9,135.43 | 10,870.69 | 16,475.35 | 16,099.6 | 14,796.65 | 12,920.72 | 11,777.78 | 9,754.2 | 9,125.58 | 7,444.25 | 6,491.382 | 4,691.904 | 3,906.056 | 3,125.072 | 2,917.988 | 1,873.338 | 1,934.931 |
| Operating Income
| 5,092.51 | 4,275.56 | 4,265.28 | 2,331.8 | 2,562.85 | 1,417.54 | 1,405.78 | 1,243.91 | 784.13 | 1,117.51 | 1,354.26 | 958.23 | 2,310.39 | 1,300.363 | 922.458 | 836.407 | 506.733 | 801.717 | 505.927 | 287.218 |
| Operating Income Ratio
| 0.184 | 0.164 | 0.202 | 0.159 | 0.146 | 0.065 | 0.069 | 0.067 | 0.05 | 0.076 | 0.097 | 0.073 | 0.198 | 0.132 | 0.115 | 0.157 | 0.111 | 0.154 | 0.132 | 0.092 |
| Total Other Income Expenses Net
| 618.71 | 897.71 | 2,713.72 | -45.23 | 7,566.2 | -1,023.78 | -1,271.71 | -1,083.08 | -778.57 | -1,081.73 | -188.18 | 296.77 | -561.89 | -4.658 | -19.881 | 241.6 | 173.865 | 416.947 | -30.596 | 149.696 |
| Income Before Tax
| 5,711.22 | 5,173.27 | 6,979 | 2,286.57 | 10,129.05 | 393.76 | 134.07 | 160.83 | 5.56 | 35.78 | 1,166.08 | 1,255 | 1,748.5 | 1,295.705 | 902.577 | 1,078.007 | 680.598 | 1,218.664 | 475.331 | 436.914 |
| Income Before Tax Ratio
| 0.206 | 0.199 | 0.331 | 0.155 | 0.575 | 0.018 | 0.007 | 0.009 | 0 | 0.002 | 0.083 | 0.096 | 0.15 | 0.131 | 0.112 | 0.202 | 0.149 | 0.233 | 0.124 | 0.14 |
| Income Tax Expense
| 1,447.86 | 452.45 | 1,906.82 | 775.58 | 2,857.26 | 136.84 | -27.82 | 5.3 | -229.01 | -18.22 | 392.8 | 360.2 | 531.93 | 359.378 | 370.156 | 277.606 | 234.562 | 432.391 | 195.584 | 143.997 |
| Net Income
| 4,340.86 | 4,720.82 | 5,072.18 | 1,510.99 | 7,271.79 | 256.92 | 161.89 | 155.53 | 234.57 | 54 | 773.28 | 894.8 | 1,216.57 | 936.327 | 532.421 | 800.401 | 446.036 | 786.273 | 279.747 | 292.917 |
| Net Income Ratio
| 0.157 | 0.181 | 0.24 | 0.103 | 0.413 | 0.012 | 0.008 | 0.008 | 0.015 | 0.004 | 0.055 | 0.068 | 0.104 | 0.095 | 0.066 | 0.15 | 0.098 | 0.151 | 0.073 | 0.094 |
| EPS
| 50.9 | 55.35 | 59.47 | 17.72 | 85.27 | 3.01 | 1.9 | 2.23 | 2.75 | 0.63 | 9.07 | 10.49 | 14.26 | 10.98 | 6.24 | 9.59 | 12.56 | 16.02 | 5.7 | 5.97 |
| EPS Diluted
| 50.9 | 55.35 | 59.47 | 17.72 | 85.27 | 3.01 | 1.9 | 2.23 | 2.75 | 0.63 | 9.07 | 10.49 | 14.26 | 10.98 | 6.24 | 9.59 | 12.56 | 16.02 | 5.7 | 5.97 |
| EBITDA
| 7,101.95 | 6,274.064 | 6,078.95 | 4,091.8 | 4,335.39 | 3,408.92 | 3,468.33 | 3,262.51 | 2,399.38 | 2,930.97 | 2,644.69 | 2,083.44 | 3,018.6 | 1,889.238 | 1,394.29 | 1,171.405 | 850.83 | 1,049.689 | 748.842 | 512.252 |
| EBITDA Ratio
| 0.257 | 0.241 | 0.288 | 0.278 | 0.246 | 0.156 | 0.171 | 0.176 | 0.154 | 0.199 | 0.189 | 0.159 | 0.258 | 0.192 | 0.173 | 0.22 | 0.187 | 0.201 | 0.195 | 0.164 |