Lincoln Pharmaceuticals Limited
NSE:LINCOLN.NS
659.3 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,472.818 | 1,424.93 | 1,464.493 | 1,559.878 | 1,356.195 | 1,124.596 | 1,337.662 | 1,406.12 | 1,234.71 | 986.609 | 1,198.803 | 1,274.675 | 1,221.887 | 701.429 | 1,147.471 | 1,260.643 | 1,037.936 | 688.169 | 985.239 | 1,126.872 | 968.126 | 700.594 | 844.349 | 1,026.036 | 998.216 | 673.355 | 801.841 | 896.54 | 1,348.612 | 1,190.201 | 735.487 | 776.615 | 891.627 | 1,199.862 | 1,045.179 | 911.596 | 732.341 | 786.983 | 645.158 | 759.109 | 469.495 | 669.696 | 519.94 | 543.495 | 379.538 | 567.949 | 510.995 | 554.394 | 295.449 | 360.708 | 545.29 | 217.472 | 260.444 |
Cost of Revenue
| 1,024.828 | 1,013.156 | 963.406 | 738.274 | 638.441 | 484.997 | 639.194 | 675.911 | 613.867 | 466.458 | 558.158 | 599.748 | 573.508 | 261.786 | 615.536 | 601.534 | 509.966 | 359.469 | 489.182 | 555.423 | 433.397 | 422.381 | 366.598 | 528.899 | 446.914 | 250.214 | 358.808 | 455.629 | 1,015.436 | 932.117 | 375.674 | 355.29 | 507.958 | 936.36 | 756.036 | 621.755 | 460.362 | 676.988 | 446.496 | 508.57 | 277.762 | 535.349 | 350.972 | 355.856 | 221.11 | 458.438 | 341.827 | 366.26 | 157.089 | 300.186 | 358.763 | 207.741 | 259.781 |
Gross Profit
| 447.99 | 411.774 | 501.087 | 821.604 | 717.754 | 639.599 | 698.468 | 730.209 | 620.843 | 520.151 | 640.645 | 674.927 | 648.379 | 439.643 | 531.935 | 659.109 | 527.97 | 328.7 | 496.057 | 571.449 | 534.729 | 278.213 | 477.751 | 497.137 | 551.302 | 423.141 | 443.033 | 440.911 | 333.176 | 258.084 | 359.813 | 421.325 | 383.669 | 263.502 | 289.143 | 289.841 | 271.979 | 109.994 | 198.662 | 250.539 | 191.733 | 134.348 | 168.968 | 187.639 | 158.428 | 109.512 | 169.168 | 188.134 | 138.36 | 60.521 | 186.527 | 9.731 | 0.663 |
Gross Profit Ratio
| 0.304 | 0.289 | 0.342 | 0.527 | 0.529 | 0.569 | 0.522 | 0.519 | 0.503 | 0.527 | 0.534 | 0.529 | 0.531 | 0.627 | 0.464 | 0.523 | 0.509 | 0.478 | 0.503 | 0.507 | 0.552 | 0.397 | 0.566 | 0.485 | 0.552 | 0.628 | 0.553 | 0.492 | 0.247 | 0.217 | 0.489 | 0.543 | 0.43 | 0.22 | 0.277 | 0.318 | 0.371 | 0.14 | 0.308 | 0.33 | 0.408 | 0.201 | 0.325 | 0.345 | 0.417 | 0.193 | 0.331 | 0.339 | 0.468 | 0.168 | 0.342 | 0.045 | 0.003 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.996 | 0 | 0 | 0 | 89.383 | 0 | 0 | 0 | 68.481 | 0 | 0 | 0 | 62.246 | 0 | 0 | 0 | 64.485 | 0 | 0 | 0 | 45.995 | 0 | 0 | 0 | 30.964 | 0 | 0 | 0 | 30.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 194.582 | 0 | 0 | 0 | 314.851 | 0 | 0 | 0 | 66.414 | 0 | 0 | 0 | 159.375 | 0 | 0 | 0 | 118.663 | 0 | 0 | 0 | 126.995 | 0 | 0 | 0 | 28.904 | 0 | 0 | 0 | 107.254 | 0 | 0 | 0 | 46.819 | 0 | 0 | 0 | 39.941 | 0 | 0 | 0 | 35.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 48.085 | 0 | 0 | 0 | 38.504 | 0 | 0 | 0 | 122.671 | 0 | 0 | 0 | 147.289 | 0 | 0 | 0 | 138.643 | 0 | 0 | 0 | 138.475 | 0 | 0 | 0 | 120.306 | 0 | 0 | 0 | 57.636 | 0 | 0 | 0 | 53.756 | 0 | 0 | 0 | 175.16 | 0 | 0 | 0 | 200.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 252.912 | 254.802 | 232.615 | 260.726 | 264.702 | 242.667 | 196.552 | 210.931 | 206.131 | 353.355 | 170.699 | 158.274 | 225.467 | 189.085 | 138.014 | 136.221 | 129.206 | 306.664 | 142.496 | 154.123 | 152.447 | 257.306 | 146.99 | 127.307 | 135.203 | 265.471 | 151.332 | 133.778 | 111.737 | 149.209 | 108.072 | 123.342 | 125.853 | 164.89 | 75.914 | 73.3 | 56.694 | 100.574 | 47.22 | 43.944 | 43.246 | 285.86 | 48.544 | 44.945 | 48.806 | 309.858 | 52.07 | 38.947 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 104.092 | 70.191 | 110.179 | 86.947 | 76.908 | 38.992 | 63.576 | 57.215 | 64.946 | 18.909 | 26.354 | 34.606 | 20.108 | 25.349 | 7.292 | 6.018 | 17.979 | -68.516 | 30.347 | 25.236 | 12.944 | -65.071 | 3.797 | 44.318 | 22.965 | 8.567 | 267.142 | 274.751 | 248.402 | 222.355 | 256.483 | 288.722 | 216.955 | 161.128 | 170.506 | 183.617 | 168.939 | 104.107 | 146.434 | 143.912 | 131.14 | 100.841 | 108.69 | 143.386 | 116.61 | 66.314 | 143.8 | 131.832 | 115.892 | 53.656 | 161.723 | 5.802 | -4.366 |
Operating Expenses
| 252.912 | 254.802 | 232.615 | 535.924 | 536.028 | 497.335 | 453.577 | 465.417 | 472.42 | 355.665 | 427.954 | 402.134 | 414.413 | 305.591 | 350.876 | 380.411 | 325.068 | 235.081 | 382.976 | 342.351 | 362.718 | 173.492 | 361.046 | 321.353 | 334.169 | 341.952 | 267.142 | 274.751 | 248.402 | 222.355 | 256.483 | 288.722 | 216.955 | 161.128 | 170.506 | 183.617 | 168.939 | 104.107 | 146.434 | 143.912 | 131.14 | 100.841 | 108.69 | 143.386 | 116.61 | 66.314 | 143.8 | 131.832 | 115.892 | 53.656 | 161.723 | 5.802 | -4.366 |
Operating Income
| 195.078 | 156.972 | 268.472 | 372.627 | 181.726 | 181.255 | 308.468 | 322.007 | 148.422 | 157.529 | 212.691 | 272.793 | 233.966 | 134.052 | 181.059 | 278.698 | 202.902 | 93.619 | 113.081 | 229.098 | 172.011 | 104.721 | 116.705 | 175.784 | 217.133 | 81.189 | 175.891 | 166.16 | 84.774 | 35.729 | 103.33 | 132.603 | 166.714 | 102.374 | 118.637 | 106.224 | 103.04 | 5.887 | 52.228 | 106.627 | 60.593 | 33.506 | 60.278 | 44.253 | 41.818 | 43.197 | 25.368 | 56.302 | 22.468 | 6.865 | 24.804 | 3.929 | 5.029 |
Operating Income Ratio
| 0.132 | 0.11 | 0.183 | 0.239 | 0.134 | 0.161 | 0.231 | 0.229 | 0.12 | 0.16 | 0.177 | 0.214 | 0.191 | 0.191 | 0.158 | 0.221 | 0.195 | 0.136 | 0.115 | 0.203 | 0.178 | 0.149 | 0.138 | 0.171 | 0.218 | 0.121 | 0.219 | 0.185 | 0.063 | 0.03 | 0.14 | 0.171 | 0.187 | 0.085 | 0.114 | 0.117 | 0.141 | 0.007 | 0.081 | 0.14 | 0.129 | 0.05 | 0.116 | 0.081 | 0.11 | 0.076 | 0.05 | 0.102 | 0.076 | 0.019 | 0.045 | 0.018 | 0.019 |
Total Other Income Expenses Net
| 99.701 | 65.199 | 108.632 | -3.942 | 72.74 | -11.482 | -3.319 | -1.4 | 60.836 | 10.193 | 23.302 | 32.566 | 16.352 | 19.073 | 3.376 | 6.804 | 11.241 | 21.726 | 16.873 | 19.432 | 6.484 | -25.521 | -3.29 | 26.775 | 9.639 | -0.828 | -13.678 | -14.958 | -16.079 | -17.677 | -13.484 | -17.681 | -21.104 | -40.839 | -20.164 | -18.726 | -19.89 | 27.963 | -17.078 | -19.293 | -18.47 | -19.913 | -19.882 | -4.824 | -14.523 | 2.014 | -13.598 | -11.506 | -10.406 | 2.636 | -18.155 | -7.781 | -4.153 |
Income Before Tax
| 294.779 | 222.171 | 377.104 | 368.685 | 254.466 | 169.773 | 305.149 | 320.607 | 209.258 | 167.723 | 235.994 | 305.359 | 250.318 | 153.125 | 184.435 | 285.502 | 214.143 | 115.345 | 129.954 | 248.53 | 178.495 | 79.199 | 113.415 | 202.559 | 226.772 | 80.361 | 162.213 | 151.202 | 68.695 | 18.052 | 89.846 | 114.922 | 145.61 | 61.535 | 98.473 | 87.498 | 83.15 | 33.85 | 35.15 | 87.334 | 42.123 | 13.593 | 40.396 | 39.429 | 27.295 | 45.212 | 11.77 | 44.796 | 12.062 | 9.501 | 6.649 | -3.852 | 0.876 |
Income Before Tax Ratio
| 0.2 | 0.156 | 0.257 | 0.236 | 0.188 | 0.151 | 0.228 | 0.228 | 0.169 | 0.17 | 0.197 | 0.24 | 0.205 | 0.218 | 0.161 | 0.226 | 0.206 | 0.168 | 0.132 | 0.221 | 0.184 | 0.113 | 0.134 | 0.197 | 0.227 | 0.119 | 0.202 | 0.169 | 0.051 | 0.015 | 0.122 | 0.148 | 0.163 | 0.051 | 0.094 | 0.096 | 0.114 | 0.043 | 0.054 | 0.115 | 0.09 | 0.02 | 0.078 | 0.073 | 0.072 | 0.08 | 0.023 | 0.081 | 0.041 | 0.026 | 0.012 | -0.018 | 0.003 |
Income Tax Expense
| 58.062 | 36.201 | 96.701 | 92.143 | 64.332 | 44.157 | 89.027 | 83.478 | 59.143 | 57.485 | 59.975 | 75.092 | 73.291 | 27.295 | 49.602 | 76.279 | 61.532 | 25.94 | 20.74 | 59.251 | 51.729 | -5.935 | 21.988 | 52.475 | 66.029 | 12.099 | 46.376 | 37.976 | 19.526 | 8.27 | 24.913 | 28.173 | 36.184 | 20.619 | 33.851 | 20.492 | 17.696 | 11.544 | 9.964 | 14.791 | 11.744 | 5.858 | 10.63 | 5.888 | -3.509 | -1.036 | -0.358 | 15.903 | 3.988 | 1.758 | 1.455 | 0 | 0 |
Net Income
| 236.717 | 185.97 | 280.403 | 276.542 | 190.134 | 125.617 | 216.121 | 237.129 | 150.115 | 110.238 | 176.085 | 230.245 | 176.982 | 125.725 | 134.818 | 209.119 | 152.574 | 89.444 | 109.109 | 189.145 | 126.694 | 84.955 | 91.468 | 149.999 | 160.679 | 68.316 | 115.773 | 113.036 | 49.104 | 10.001 | 64.712 | 86.62 | 109.315 | 40.177 | 64.432 | 66.827 | 65.388 | 22.012 | 25.897 | 69.928 | 32.284 | 6.969 | 33.009 | 34.155 | 32.41 | 40.891 | 14.946 | 32.712 | 8.074 | 7.651 | 5.194 | -3.852 | 0.876 |
Net Income Ratio
| 0.161 | 0.131 | 0.191 | 0.177 | 0.14 | 0.112 | 0.162 | 0.169 | 0.122 | 0.112 | 0.147 | 0.181 | 0.145 | 0.179 | 0.117 | 0.166 | 0.147 | 0.13 | 0.111 | 0.168 | 0.131 | 0.121 | 0.108 | 0.146 | 0.161 | 0.101 | 0.144 | 0.126 | 0.036 | 0.008 | 0.088 | 0.112 | 0.123 | 0.033 | 0.062 | 0.073 | 0.089 | 0.028 | 0.04 | 0.092 | 0.069 | 0.01 | 0.063 | 0.063 | 0.085 | 0.072 | 0.029 | 0.059 | 0.027 | 0.021 | 0.01 | -0.018 | 0.003 |
EPS
| 11.82 | 9.28 | 14 | 13.81 | 9.49 | 6.27 | 10.79 | 11.84 | 7.51 | 5.51 | 8.79 | 11.5 | 8.84 | 6.29 | 6.73 | 10.46 | 7.63 | 4.47 | 5.46 | 9.46 | 6.33 | 4.25 | 4.57 | 7.5 | 8.03 | 3.41 | 5.79 | 5.65 | 2.46 | 0.66 | 3.27 | 5.42 | 6.99 | 2.46 | 3.88 | 4.1 | 4.01 | 1.1 | 1.59 | 4.29 | 1.98 | 0.35 | 2.02 | 2.09 | 1.99 | 2.05 | 0.92 | 2 | 0.5 | 0.38 | 0.32 | -0.5 | 0.11 |
EPS Diluted
| 11.82 | 9.28 | 14 | 13.81 | 9.49 | 6.27 | 10.79 | 11.84 | 7.49 | 5.51 | 8.79 | 11.5 | 8.84 | 6.29 | 6.73 | 10.46 | 7.63 | 4.47 | 5.46 | 9.46 | 6.33 | 4.25 | 4.57 | 7.5 | 8.03 | 3.41 | 5.79 | 5.65 | 2.46 | 0.66 | 3.27 | 5.42 | 6.99 | 2.4 | 3.88 | 4.1 | 4.01 | 1.1 | 1.59 | 4.29 | 1.98 | 0.35 | 2.02 | 2.09 | 1.99 | 2.05 | 0.92 | 2 | 0.5 | 0.38 | 0.32 | -0.5 | 0.11 |
EBITDA
| 227.321 | 183.83 | 296.61 | 398.425 | 284.087 | 205.386 | 331.088 | 346.224 | 234.061 | 188.055 | 260.856 | 327.318 | 273.24 | 174.193 | 207.31 | 297.643 | 239.664 | 122.835 | 162.255 | 272.047 | 203.422 | 94.76 | 139.894 | 235.185 | 255.9 | 105.062 | 189.834 | 184.229 | 98.574 | 49.861 | 117.93 | 145.427 | 180.525 | 115.252 | 131.687 | 117.289 | 114.444 | 62.698 | 63.459 | 119.831 | 71.721 | 42.295 | 69.425 | 53.007 | 50.394 | 33.316 | 31.553 | 63.505 | 27.622 | -3.804 | 29.287 | 6.729 | 6.529 |
EBITDA Ratio
| 0.154 | 0.129 | 0.203 | 0.255 | 0.209 | 0.183 | 0.248 | 0.246 | 0.19 | 0.191 | 0.218 | 0.257 | 0.224 | 0.248 | 0.181 | 0.236 | 0.231 | 0.178 | 0.165 | 0.241 | 0.21 | 0.135 | 0.166 | 0.229 | 0.256 | 0.156 | 0.237 | 0.205 | 0.073 | 0.042 | 0.16 | 0.187 | 0.202 | 0.096 | 0.126 | 0.129 | 0.156 | 0.08 | 0.098 | 0.158 | 0.153 | 0.063 | 0.134 | 0.098 | 0.133 | 0.059 | 0.062 | 0.115 | 0.093 | -0.011 | 0.054 | 0.031 | 0.025 |