Lincoln Educational Services Corporation
NASDAQ:LINC
13.38 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 102.914 | 103.366 | 102.522 | 99.618 | 88.646 | 87.284 | 91.778 | 91.813 | 82.142 | 82.554 | 87.816 | 89.059 | 80.464 | 77.996 | 81.792 | 78.792 | 62.47 | 70.041 | 73.915 | 72.594 | 63.569 | 63.263 | 70.113 | 70.078 | 61.12 | 61.889 | 67.401 | 67.308 | 61.865 | 65.279 | 50.348 | 49.803 | 41.894 | 43.443 | 48.856 | 79.046 | 72.393 | 76.72 | 85.449 | 84.658 | 77.152 | 79.967 | 88.475 | 88.509 | 85.217 | 90.083 | 102.451 | 104.144 | 100.365 | 104.871 | 115.561 | 123.482 | 128.224 | 145.358 | 167.023 | 167.211 | 152.795 | 152.466 | 157.459 | 148.368 | 128.11 | 118.599 | 107.323 | 100.481 | 85.056 | 84.047 | 90.294 | 86.566 | 76.276 | 78.142 | 86.125 | 84.505 | 75.363 | 75.513 | 81.764 | 78.352 | 68.236 | 70.869 | 73.299 | 69.196 | 59.206 | 59.574 | 60.173 | 53.711 | 43.751 | 41.246 |
Cost of Revenue
| 45.561 | 43.023 | 41.024 | 43.129 | 40.03 | 38.093 | 36.513 | 39.933 | 36.106 | 36.196 | 34.788 | 38.105 | 33.694 | 32.344 | 31.463 | 34.251 | 26.245 | 30.238 | 30.555 | 33.211 | 29.749 | 29.98 | 31.203 | 33.488 | 30.179 | 30.503 | 30.229 | 34.07 | 32.405 | 32.709 | 22.549 | 24.398 | 21.667 | 23.144 | 22.692 | 39.026 | 37.348 | 38.196 | 39.472 | 43.253 | 41.544 | 42.689 | 42.336 | 46.83 | 44.786 | 46.193 | 46.609 | 51.569 | 49.769 | 51.809 | 51.905 | 57.419 | 54.619 | 59.016 | 59.446 | 63.304 | 58.118 | 58.869 | 54.226 | 57.651 | 51.12 | 48.299 | 39.421 | 41.554 | 35.927 | 36.629 | 34.96 | 37.053 | 34.752 | 35.752 | 35.066 | 36.818 | 32.609 | 32.137 | 30.366 | 32.514 | 29.559 | 29.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 57.353 | 60.343 | 61.498 | 56.489 | 48.616 | 49.191 | 55.265 | 51.88 | 46.036 | 46.358 | 53.028 | 50.954 | 46.77 | 45.652 | 50.329 | 44.541 | 36.225 | 39.803 | 43.36 | 39.383 | 33.82 | 33.283 | 38.91 | 36.59 | 30.941 | 31.386 | 37.172 | 33.238 | 29.46 | 32.57 | 27.799 | 25.405 | 20.227 | 20.299 | 26.164 | 40.02 | 35.045 | 38.524 | 45.977 | 41.405 | 35.608 | 37.278 | 46.139 | 41.679 | 40.431 | 43.89 | 55.842 | 52.575 | 50.596 | 53.062 | 63.656 | 66.063 | 73.605 | 86.342 | 107.577 | 103.907 | 94.677 | 93.597 | 103.233 | 90.717 | 76.99 | 70.3 | 67.902 | 58.927 | 49.129 | 47.418 | 55.334 | 49.513 | 41.524 | 42.39 | 51.059 | 47.687 | 42.754 | 43.376 | 51.398 | 45.838 | 38.677 | 41.785 | 73.299 | 69.196 | 59.206 | 59.574 | 60.173 | 53.711 | 43.751 | 41.246 |
Gross Profit Ratio
| 0.557 | 0.584 | 0.6 | 0.567 | 0.548 | 0.564 | 0.602 | 0.565 | 0.56 | 0.562 | 0.604 | 0.572 | 0.581 | 0.585 | 0.615 | 0.565 | 0.58 | 0.568 | 0.587 | 0.543 | 0.532 | 0.526 | 0.555 | 0.522 | 0.506 | 0.507 | 0.552 | 0.494 | 0.476 | 0.499 | 0.552 | 0.51 | 0.483 | 0.467 | 0.536 | 0.506 | 0.484 | 0.502 | 0.538 | 0.489 | 0.462 | 0.466 | 0.521 | 0.471 | 0.474 | 0.487 | 0.545 | 0.505 | 0.504 | 0.506 | 0.551 | 0.535 | 0.574 | 0.594 | 0.644 | 0.621 | 0.62 | 0.614 | 0.656 | 0.611 | 0.601 | 0.593 | 0.633 | 0.586 | 0.578 | 0.564 | 0.613 | 0.572 | 0.544 | 0.542 | 0.593 | 0.564 | 0.567 | 0.574 | 0.629 | 0.585 | 0.567 | 0.59 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 14.33 | 0 | 0 | 0 | 7.888 | 0 | 0 | 0 | 7.662 | 0 | 0 | 0 | 7.988 | 0 | 0 | 0 | 3.864 | 0 | 0 | 0 | 3.756 | 0 | 0 | 0 | 2.401 | 0 | 0 | 0 | -4.527 | 0 | 0 | 0 | 2.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.603 | 0 | 0 | 0 | 16.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 38.2 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 33.1 | 0 | 0 | 0 | 31.2 | 0 | 0 | 0 | 29.8 | 0 | 0 | 0 | 29.4 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 17.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 30.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 57.865 | 60.492 | 52.53 | 54.485 | 51.814 | 50.307 | 42.888 | 46.984 | 45.835 | 46.684 | 40.762 | 45.209 | 43.318 | 39.633 | 39.188 | 40.7 | 35.162 | 41.148 | 33.664 | 37.451 | 35.913 | 38.146 | 33.156 | 36.087 | 34.471 | 37.531 | 29.401 | 35.499 | 35.554 | 38.324 | 23.473 | 24.361 | 23.072 | 27.012 | 20.177 | 34.944 | 41.248 | 44.009 | 35.541 | 42.28 | 45.617 | 46.736 | 39.603 | 44.482 | 49.522 | 53.249 | 46.382 | 53.282 | 55.017 | 57.187 | 51.54 | 60.732 | 64.237 | 67.888 | 59.373 | 71.532 | 71.705 | 68.273 | 62.925 | 66.562 | 63.573 | 59.612 | 46.664 | 48.485 | 46.44 | 46.132 | 38.321 | 41.434 | 40.854 | 44.749 | 34.622 | 43.064 | 40.955 | 38.668 | 30.103 | 37.943 | 37.865 | 39.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.604 | 0 | -0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.678 | 1.678 | 1.678 | 1.753 | 3.362 | 0.196 | 0.371 | 0.223 | 0.148 | 0.149 | 0 | 0.056 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.004 | 0.01 | 0.004 | -0.012 | -0.002 | -0.011 | 0.051 | 0.003 | 0.037 | -2.99 | 0 | 2.99 | 0 | -0.428 | -0.007 | 0 | 0 | -0.004 | -0.003 | 0 | 0 | -67.548 | -60.903 | -57.087 | -55.942 | -50.156 | -47.171 | -45.203 | -40.363 |
Operating Expenses
| 57.865 | 60.492 | 52.53 | 54.493 | 51.814 | 50.307 | 42.888 | 46.984 | 45.835 | 46.684 | 40.762 | 45.209 | 43.318 | 39.633 | 39.188 | 40.7 | 35.162 | 41.148 | 33.664 | 37.451 | 35.913 | 38.146 | 33.156 | 36.087 | 34.471 | 37.531 | 29.401 | 35.499 | 35.554 | 38.324 | 23.473 | 24.361 | 23.072 | 27.012 | 20.177 | 34.944 | 41.248 | 44.009 | 35.541 | 42.28 | 45.617 | 46.736 | 39.603 | 44.482 | 49.522 | 53.249 | 46.382 | 53.282 | 55.017 | 57.157 | 51.54 | 60.732 | 183.123 | 67.888 | 59.373 | 71.531 | 71.694 | 68.273 | 62.935 | 66.566 | 63.561 | 59.61 | 46.653 | 48.536 | 46.443 | 46.169 | 38.321 | 41.434 | 43.844 | 44.749 | 34.194 | 43.057 | 40.955 | 38.668 | 30.099 | 37.94 | 37.865 | 39.284 | -67.548 | -60.903 | -57.087 | -55.942 | -50.156 | -47.171 | -45.203 | -40.363 |
Operating Income
| -0.512 | -0.149 | 8.968 | 1.996 | 23.515 | -1.116 | 11.328 | 4.88 | 0.201 | -0.326 | 34.045 | 5.745 | 3.452 | 6.019 | 11.126 | 3.84 | 1.16 | -1.346 | 10.052 | 2.143 | -2.093 | -4.864 | 5.754 | 0.076 | -3.523 | -6.262 | 7.775 | -0.731 | -6.031 | -5.728 | -0.091 | 1.043 | -2.839 | -6.324 | 4.437 | 4.632 | -6.211 | -5.438 | 8.912 | -42.312 | -10.003 | -9.403 | 6.534 | -2.697 | -14.382 | -11.074 | -10.181 | -2.461 | -28.094 | -4.095 | 12.116 | -5.043 | 9.338 | 18.475 | 41.96 | 32.376 | 22.983 | 25.32 | 40.048 | 24.151 | 13.429 | 10.69 | 21.249 | 10.391 | 2.686 | 1.249 | 17.013 | 8.079 | -2.32 | -2.359 | 16.865 | 4.63 | 1.799 | 4.708 | 21.299 | 7.898 | 0.812 | 2.501 | 5.751 | 8.293 | 2.119 | 3.632 | 10.017 | 6.54 | -1.452 | 0.883 |
Operating Income Ratio
| -0.005 | -0.001 | 0.087 | 0.02 | 0.265 | -0.013 | 0.123 | 0.053 | 0.002 | -0.004 | 0.388 | 0.065 | 0.043 | 0.077 | 0.136 | 0.049 | 0.019 | -0.019 | 0.136 | 0.03 | -0.033 | -0.077 | 0.082 | 0.001 | -0.058 | -0.101 | 0.115 | -0.011 | -0.097 | -0.088 | -0.002 | 0.021 | -0.068 | -0.146 | 0.091 | 0.059 | -0.086 | -0.071 | 0.104 | -0.5 | -0.13 | -0.118 | 0.074 | -0.03 | -0.169 | -0.123 | -0.099 | -0.024 | -0.28 | -0.039 | 0.105 | -0.041 | 0.073 | 0.127 | 0.251 | 0.194 | 0.15 | 0.166 | 0.254 | 0.163 | 0.105 | 0.09 | 0.198 | 0.103 | 0.032 | 0.015 | 0.188 | 0.093 | -0.03 | -0.03 | 0.196 | 0.055 | 0.024 | 0.062 | 0.26 | 0.101 | 0.012 | 0.035 | 0.078 | 0.12 | 0.036 | 0.061 | 0.166 | 0.122 | -0.033 | 0.021 |
Total Other Income Expenses Net
| -0.633 | -0.178 | 0.457 | 0.857 | 26.713 | 0.442 | 0.271 | -0.036 | 0.16 | -0.043 | 21.779 | -0.292 | -0.297 | -0.285 | -0.015 | -0.001 | 0.097 | -0.001 | 0.356 | 0.211 | -0.827 | -0.001 | -0.673 | -0.427 | 0.007 | -0.117 | 0.004 | 1.53 | 0.063 | 0.026 | -2.739 | 1.677 | 1.684 | 2.142 | 1.812 | -0.248 | 0.363 | 0.27 | -1.376 | -41.288 | 0.006 | 0.111 | -0.002 | 0.106 | -5.273 | -1.715 | -19.641 | -1.751 | -23.671 | 0.008 | 0.001 | -10.37 | 0.008 | 0.027 | -6.24 | -0.007 | 0.048 | -0.004 | -0.242 | 0.011 | 0.008 | 0.008 | 0.011 | -0.051 | -0.003 | -0.037 | 0.001 | 0.026 | -2.99 | -0.436 | 0.426 | -0.193 | 0.054 | 0.016 | 0.004 | 0.246 | -0.741 | -1.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -1.145 | -0.327 | 9.425 | 2.853 | 24.034 | -0.674 | 11.599 | 4.844 | 0.361 | -0.369 | 32.903 | 5.453 | 3.155 | 5.734 | 10.811 | 3.562 | 0.833 | -1.7 | 9.23 | 1.39 | -2.92 | -5.417 | 5.082 | -0.55 | -4.054 | -6.824 | 7.283 | -1.44 | -6.721 | -10.879 | 0.134 | 1.312 | -2.675 | -6.079 | 5.486 | 2.631 | -7.555 | -6.833 | 7.606 | -43.747 | -11.165 | -10.663 | 5.25 | -3.765 | -15.551 | -12.164 | -11.243 | -3.509 | -29.139 | -5.399 | 11.067 | -6.128 | 8.254 | 17.392 | 40.82 | 31.286 | 21.949 | 24.126 | 39.017 | 23.049 | 12.346 | 9.694 | 20.779 | 9.845 | 2.122 | 0.79 | 16.544 | 7.485 | -2.955 | -2.795 | 16.433 | 3.816 | 1.589 | 4.721 | 21.303 | 7.947 | 0.071 | 1.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.011 | -0.003 | 0.092 | 0.029 | 0.271 | -0.008 | 0.126 | 0.053 | 0.004 | -0.004 | 0.375 | 0.061 | 0.039 | 0.074 | 0.132 | 0.045 | 0.013 | -0.024 | 0.125 | 0.019 | -0.046 | -0.086 | 0.072 | -0.008 | -0.066 | -0.11 | 0.108 | -0.021 | -0.109 | -0.167 | 0.003 | 0.026 | -0.064 | -0.14 | 0.112 | 0.033 | -0.104 | -0.089 | 0.089 | -0.517 | -0.145 | -0.133 | 0.059 | -0.043 | -0.182 | -0.135 | -0.11 | -0.034 | -0.29 | -0.051 | 0.096 | -0.05 | 0.064 | 0.12 | 0.244 | 0.187 | 0.144 | 0.158 | 0.248 | 0.155 | 0.096 | 0.082 | 0.194 | 0.098 | 0.025 | 0.009 | 0.183 | 0.086 | -0.039 | -0.036 | 0.191 | 0.045 | 0.021 | 0.063 | 0.261 | 0.101 | 0.001 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.463 | -0.113 | 2.633 | 0.789 | 6.784 | -0.565 | 3.041 | 1.3 | 0.102 | -0.641 | 8.939 | 1.614 | 0.729 | 1.245 | -35.209 | 0.05 | 0.05 | 0.05 | 0.024 | 0.05 | 0.144 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | -0.424 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.092 | 0.05 | 0.05 | 0.05 | 0.494 | -5.666 | 0.431 | 0.431 | 27.116 | -1.489 | -6.173 | -4.677 | -2.29 | -2.025 | -8.431 | -2.344 | 4.887 | -2.202 | 3.324 | 7.036 | 17.626 | 12.405 | 8.754 | 9.666 | 16.684 | 9.393 | 4.92 | 3.871 | 8.015 | 4.139 | 0.881 | 0.306 | 6.924 | 3.115 | -1.255 | -1.177 | 6.841 | 1.584 | 0.623 | 1.959 | 8.893 | 2.462 | 0.029 | 0.543 | -0.356 | 3.9 | 1.259 | 2.014 | 4.258 | 3.041 | -0.37 | 0.84 |
Net Income
| -0.682 | -0.214 | 6.792 | 2.064 | 17.25 | -0.109 | 6.722 | 3.544 | 0.259 | 0.272 | 23.964 | 3.839 | 2.426 | 4.489 | 46.02 | 3.512 | 0.783 | -1.75 | 9.206 | 1.34 | -3.064 | -5.467 | 5.032 | -0.6 | -4.104 | -6.874 | 7.707 | -1.49 | -6.771 | -10.929 | -18.627 | -0.471 | -3.138 | -6.068 | 8.557 | 2.581 | -7.605 | -6.883 | 4.638 | -38.081 | -11.596 | -11.094 | -32.145 | -2.276 | -9.378 | -7.487 | -11.939 | -1.484 | -20.708 | -3.055 | 6.18 | -3.926 | 4.93 | 10.356 | 23.194 | 18.881 | 13.195 | 14.46 | 22.333 | 13.656 | 7.426 | 5.823 | 12.764 | 5.706 | 1.241 | 0.484 | 9.62 | 2.039 | -1.7 | -1.618 | 9.592 | 2.232 | 0.966 | 2.762 | 12.41 | 5.485 | 0.042 | 0.772 | 6.107 | 4.393 | 0.86 | 1.618 | 5.759 | 3.499 | -1.082 | 0.043 |
Net Income Ratio
| -0.007 | -0.002 | 0.066 | 0.021 | 0.195 | -0.001 | 0.073 | 0.039 | 0.003 | 0.003 | 0.273 | 0.043 | 0.03 | 0.058 | 0.563 | 0.045 | 0.013 | -0.025 | 0.125 | 0.018 | -0.048 | -0.086 | 0.072 | -0.009 | -0.067 | -0.111 | 0.114 | -0.022 | -0.109 | -0.167 | -0.37 | -0.009 | -0.075 | -0.14 | 0.175 | 0.033 | -0.105 | -0.09 | 0.054 | -0.45 | -0.15 | -0.139 | -0.363 | -0.026 | -0.11 | -0.083 | -0.117 | -0.014 | -0.206 | -0.029 | 0.053 | -0.032 | 0.038 | 0.071 | 0.139 | 0.113 | 0.086 | 0.095 | 0.142 | 0.092 | 0.058 | 0.049 | 0.119 | 0.057 | 0.015 | 0.006 | 0.107 | 0.024 | -0.022 | -0.021 | 0.111 | 0.026 | 0.013 | 0.037 | 0.152 | 0.07 | 0.001 | 0.011 | 0.083 | 0.063 | 0.015 | 0.027 | 0.096 | 0.065 | -0.025 | 0.001 |
EPS
| -0.022 | -0.007 | 0.23 | 0.068 | 0.57 | -0.004 | 0.25 | 0.14 | 0.01 | 0.011 | 0.73 | 0.11 | 0.06 | 0.13 | 1.44 | 0.08 | 0.02 | -0.071 | 0.33 | 0.05 | -0.12 | -0.22 | 0.21 | -0.025 | -0.17 | -0.28 | 0.32 | -0.062 | -0.28 | -0.46 | -0.79 | -0.02 | -0.13 | -0.26 | 0.37 | 0.11 | -0.33 | -0.3 | 0.2 | -1.67 | -0.51 | -0.49 | -1.42 | -0.1 | -0.42 | -0.34 | -0.54 | -0.067 | -0.93 | -0.14 | 0.28 | -0.18 | 0.22 | 0.47 | 1.06 | 0.77 | 0.51 | 0.57 | 0.87 | 0.51 | 0.28 | 0.23 | 0.5 | 0.23 | 0.05 | 0.02 | 0.37 | 0.08 | -0.067 | -0.064 | 0.38 | 0.09 | 0.04 | 0.11 | 0.49 | 0.22 | 0.002 | 0.04 | 0.28 | 0.2 | 0.04 | 0.07 | 0.26 | 0.16 | -0.05 | 0.002 |
EPS Diluted
| -0.022 | -0.007 | 0.22 | 0.067 | 0.57 | -0.004 | 0.25 | 0.14 | 0.01 | 0.011 | 0.73 | 0.11 | 0.06 | 0.13 | 1.44 | 0.08 | 0.02 | -0.071 | 0.33 | 0.05 | -0.12 | -0.22 | 0.2 | -0.025 | -0.17 | -0.28 | 0.31 | -0.062 | -0.28 | -0.46 | -0.79 | -0.02 | -0.13 | -0.26 | 0.37 | 0.11 | -0.33 | -0.3 | 0.2 | -1.67 | -0.51 | -0.49 | -1.42 | -0.1 | -0.42 | -0.33 | -0.54 | -0.067 | -0.93 | -0.14 | 0.28 | -0.18 | 0.22 | 0.46 | 1.06 | 0.76 | 0.5 | 0.55 | 0.87 | 0.5 | 0.27 | 0.22 | 0.5 | 0.22 | 0.05 | 0.02 | 0.37 | 0.08 | -0.067 | -0.064 | 0.38 | 0.09 | 0.04 | 0.11 | 0.49 | 0.21 | 0.002 | 0.03 | 0.28 | 0.19 | 0.04 | 0.07 | 0.26 | 0.16 | -0.05 | 0.002 |
EBITDA
| 2.808 | 2.819 | 11.082 | 3.719 | -0.974 | -0.649 | 12.695 | 6.457 | 1.73 | 1.202 | 12.266 | 7.672 | 5.244 | 7.92 | 11.141 | 5.624 | 1.063 | 0.545 | 11.841 | 1.933 | -0.152 | -2.809 | 5.76 | 2.61 | -3.522 | -6.135 | 7.78 | -2.254 | -3.963 | -5.723 | 6.018 | 2.791 | -1.159 | -1.469 | 9.361 | 5.291 | -5.82 | -5.253 | 10.612 | -0.673 | -9.993 | -9.402 | 6.536 | -2.783 | -9.058 | -9.357 | 9.461 | -0.707 | -4.421 | -4.093 | 19.353 | 5.333 | 9.34 | 25.365 | 54.759 | 32.381 | 23.002 | 25.325 | 46.966 | 24.167 | 13.436 | 15.941 | 25.635 | 14.932 | 7.304 | 5.704 | 21.068 | 12.067 | 4.641 | 1.533 | 20.277 | 8.81 | 5.465 | 8.205 | 24.824 | 11.173 | 4.347 | 5.195 | -162.853 | 69.196 | 59.206 | 59.574 | -122.72 | 53.711 | 43.751 | 41.246 |
EBITDA Ratio
| 0.027 | 0.027 | 0.108 | 0.037 | -0.011 | -0.007 | 0.138 | 0.07 | 0.021 | 0.015 | 0.14 | 0.086 | 0.065 | 0.102 | 0.136 | 0.071 | 0.017 | 0.008 | 0.16 | 0.027 | -0.002 | -0.044 | 0.082 | 0.037 | -0.058 | -0.099 | 0.115 | -0.033 | -0.064 | -0.088 | 0.12 | 0.056 | -0.028 | -0.034 | 0.192 | 0.067 | -0.08 | -0.068 | 0.124 | -0.008 | -0.13 | -0.118 | 0.074 | -0.031 | -0.106 | -0.104 | 0.092 | -0.007 | -0.044 | -0.039 | 0.167 | 0.043 | 0.073 | 0.175 | 0.328 | 0.194 | 0.151 | 0.166 | 0.298 | 0.163 | 0.105 | 0.134 | 0.239 | 0.149 | 0.086 | 0.068 | 0.233 | 0.139 | 0.061 | 0.02 | 0.235 | 0.104 | 0.073 | 0.109 | 0.304 | 0.143 | 0.064 | 0.073 | -2.222 | 1 | 1 | 1 | -2.039 | 1 | 1 | 1 |