Linedata Services S.A.
EPA:LIN.PA
80 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 89.688 | 95.82 | 87.47 | 89.765 | 82.909 | 84.34 | 75.86 | 82.55 | 78.463 | 84.933 | 84.767 | 89.455 | 83.782 | 88.389 | 90.612 | 83.714 | 83.098 | 89.629 | 82.699 | 81.547 | 76.426 | 82.453 | 77.84 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 62.463 | 61.343 | 62.544 | 57.327 | 58.152 | 50.172 | 52.096 | 46.044 | 59.748 | 57.187 | 60.477 | 66.739 | 59.225 | 57.898 | 65.909 | 51.89 | 53.781 | 58.395 | 60.967 | 55.732 | 56.494 | 58.146 | 57.563 | 0 | 0 | 0 | 0 |
Gross Profit
| 27.225 | 34.477 | 24.926 | 32.438 | 24.757 | 34.168 | 23.764 | 36.506 | 18.715 | 27.746 | 24.29 | 22.716 | 24.557 | 30.491 | 24.703 | 31.824 | 29.317 | 31.234 | 21.732 | 25.815 | 19.932 | 24.307 | 20.277 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.304 | 0.36 | 0.285 | 0.361 | 0.299 | 0.405 | 0.313 | 0.442 | 0.239 | 0.327 | 0.287 | 0.254 | 0.293 | 0.345 | 0.273 | 0.38 | 0.353 | 0.348 | 0.263 | 0.317 | 0.261 | 0.295 | 0.26 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 7.842 | 7.883 | 8.441 | 9.019 | 9.381 | 8.867 | 8.813 | 12.03 | 6.27 | 12.019 | 6.38 | 12.617 | 0 | 14.834 | 0 | 16.303 | 0 | 15.495 | 0 | 12.7 | 0 | 11.3 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0.311 | -0.249 | 0.039 | 0 | 0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.377 | 1.026 | 0.663 | 0.765 | 0.603 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.68 | 0.811 | 0.777 | 0.711 | -0.21 | 1.099 | -1.433 | -0.22 | 1.327 | 0.025 | 2.957 | 5.31 | 5.31 | 4.439 | 4.431 | 3.801 | 3.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.88 | -0.975 | -2.046 | -1.83 | -1.358 | -61.152 | -1.338 | -1.082 | -1.817 | -134.24 | -1.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 11.402 | 10.797 | 11.264 | 11.56 | 10.529 | 61.152 | 8.718 | 12.892 | 9.414 | 134.24 | 11.126 | 4.74 | 12.797 | 13.938 | 16.41 | 10.907 | 12.422 | 4.563 | 7.208 | 8.352 | 7.252 | 8.749 | 7.072 | 0 | 0 | 0 | 0 |
Operating Income
| 15.823 | 25.173 | 13.662 | 20.878 | 14.228 | 23.188 | 15.046 | 23.614 | 9.301 | -49.307 | 13.164 | 19.414 | 10.258 | 18.364 | 11.717 | 20.954 | 18.094 | 24.155 | 13.348 | 18.804 | 12.796 | 16.902 | 13.229 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.176 | 0.263 | 0.156 | 0.233 | 0.172 | 0.275 | 0.198 | 0.286 | 0.119 | -0.581 | 0.155 | 0.217 | 0.122 | 0.208 | 0.129 | 0.25 | 0.218 | 0.269 | 0.161 | 0.231 | 0.167 | 0.205 | 0.17 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -1.909 | -3.853 | -1.713 | -2.11 | 2.03 | -23.188 | -1.252 | -5.162 | -1.096 | 49.307 | -2.185 | -2.653 | 0.256 | -3.153 | -4.62 | -1.008 | -2.107 | 1.102 | 0.491 | -2.407 | -0.973 | -2.69 | -0.967 | 0 | 0 | 0 | 0 |
Income Before Tax
| 13.914 | 21.32 | 11.949 | 18.768 | 16.258 | 24.201 | 13.794 | 18.452 | 8.205 | 15.635 | 10.981 | 16.761 | 10.514 | 15.211 | 7.097 | 19.946 | 15.987 | 25.257 | 13.839 | 16.397 | 11.823 | 14.212 | 12.262 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.155 | 0.223 | 0.137 | 0.209 | 0.196 | 0.287 | 0.182 | 0.224 | 0.105 | 0.184 | 0.13 | 0.187 | 0.125 | 0.172 | 0.078 | 0.238 | 0.192 | 0.282 | 0.167 | 0.201 | 0.155 | 0.172 | 0.158 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.364 | 4.303 | 3.468 | 4.658 | 3.91 | 6.9 | 2.807 | 5.794 | 0.607 | 6.324 | 2.831 | 5.256 | 2.366 | 0.476 | 2.046 | 8.217 | 4.146 | 8.488 | 4.541 | 7.94 | 4.073 | 3.792 | 4.991 | 0 | 0 | 0 | 0 |
Net Income
| 10.55 | 17.017 | 8.481 | 14.11 | 12.348 | 17.313 | 10.987 | 12.658 | 7.598 | 9.35 | 8.212 | 11.505 | 8.148 | 14.735 | 5.051 | 11.729 | 11.841 | 16.769 | 9.298 | 8.457 | 7.75 | 10.42 | 7.271 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.118 | 0.178 | 0.097 | 0.157 | 0.149 | 0.205 | 0.145 | 0.153 | 0.097 | 0.11 | 0.097 | 0.129 | 0.097 | 0.167 | 0.056 | 0.14 | 0.142 | 0.187 | 0.112 | 0.104 | 0.101 | 0.126 | 0.093 | 0 | 0 | 0 | 0 |
EPS
| 2.13 | 3.43 | 1.71 | 2.32 | 1.98 | 2.71 | 1.71 | 1.95 | 1.16 | 1.41 | 1.24 | 1.73 | 1.14 | 2.05 | 0.7 | 1.63 | 1.64 | 2.28 | 1.23 | 1.17 | 1.08 | 1.38 | 0.95 | 0 | 0 | 0 | 0 |
EPS Diluted
| 2.13 | 3.43 | 1.71 | 2.32 | 1.98 | 2.71 | 1.71 | 1.95 | 1.16 | 1.41 | 1.24 | 1.73 | 1.14 | 2.05 | 0.7 | 1.63 | 1.64 | 2.28 | 1.23 | 1.17 | 1.08 | 1.38 | 0.95 | 0 | 0 | 0 | 0 |
EBITDA
| 22.504 | 26.654 | 21.211 | 29.228 | 21.792 | 30.559 | 21.82 | 31.001 | 17.556 | 14.69 | 21.11 | 28.399 | 16.619 | 24.926 | 18.175 | 26.305 | 22.831 | 30.995 | 18.259 | 24.217 | 17.955 | 22.49 | 18.074 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.251 | 0.278 | 0.242 | 0.326 | 0.263 | 0.362 | 0.288 | 0.376 | 0.224 | 0.173 | 0.249 | 0.317 | 0.198 | 0.282 | 0.201 | 0.314 | 0.275 | 0.346 | 0.221 | 0.297 | 0.235 | 0.273 | 0.232 | 0 | 0 | 0 | 0 |