Lime Technologies AB (publ)
SSE:LIME.ST
321.5 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 21.413 | 20.418 | 23.43 | 23.97 | 18.127 | 20.573 | 20.708 | 19.088 | 14.69 | 17.878 | 16.165 | 20.582 | 15.358 | 33.13 | 32.417 | -2.043 | 29.802 | 27.311 | 28.13 | -7.283 | 23.812 | 17.625 | 17.9 | 4.288 | 10.065 | 11.955 | 13.037 | 6.849 | 3.563 |
Depreciation & Amortization
| 12.656 | 20.047 | 14.729 | 12.48 | 12.556 | 11.849 | 11.775 | 15.631 | 15.971 | 15.432 | 15.746 | 14.255 | 17.161 | 14.901 | 10.49 | 9.792 | 9.447 | 9.551 | 9.569 | 8.182 | 8.074 | 7.675 | 7.675 | 4.542 | 4.877 | 4.944 | 4.502 | 4.354 | 3.532 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.8 | -2.665 | 15.75 | 20.19 | -29.63 | -2.17 | 8.083 | 12.62 | -11.624 | -6.373 | 9.682 | 5.63 | -13.765 | 19.205 | -0.445 | 17.852 | -10.314 | 7.897 | 6.11 | 11.482 | -5.347 | 6.039 | -6.03 | 0.154 | -5.629 | 4.374 | -11.892 | -14.952 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -38.156 | 0 | 0 | 0 | -9.041 | 0 | 0 | 0 | -20.459 | 0 | 0 | 0 | -0.605 | 0 | 0 | 0 | -2.244 | 0 | 0 | 0 | -9.483 | 0 | 0 | 0 | -8.757 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 3.8 | -2.665 | 15.75 | 58.346 | -29.63 | -2.17 | 8.083 | 21.661 | -11.624 | -6.373 | 9.682 | -4.486 | -13.765 | 19.205 | -0.445 | -9.48 | -10.314 | 7.897 | 6.11 | -1.2 | -6.204 | 6.592 | 0.135 | 9.637 | -5.629 | 4.374 | -11.892 | -6.195 | 0 |
Other Non Cash Items
| 40.685 | 6.082 | 38.241 | 5.885 | 4.718 | 4.727 | -1.139 | 1.276 | -1.354 | -4.181 | -12.015 | -0.985 | -5.933 | -19.825 | -17.532 | 20.837 | -14.744 | -11.63 | -18.477 | 16.639 | -11.964 | -10.16 | -10.151 | 7.076 | -7.135 | -6.359 | -5.526 | 8.367 | -5.508 |
Operating Cash Flow
| 44.485 | 43.882 | 62.692 | 62.525 | 5.771 | 34.979 | 39.427 | 48.615 | 17.683 | 22.756 | 29.578 | 39.482 | 12.821 | 47.411 | 24.93 | 46.438 | 14.191 | 33.129 | 25.332 | 29.02 | 14.575 | 21.179 | 9.394 | 15.906 | 7.807 | 14.914 | 0.121 | 19.57 | 1.587 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -8.412 | -0.249 | -10.877 | -8.207 | -6.866 | -7.932 | -7.541 | -9.45 | -6.722 | -6.338 | -6.031 | -5.663 | -5.315 | -6.07 | -5.204 | -4.767 | -4.757 | -3.876 | -4.579 | -3.795 | -5.737 | -4.586 | -4.633 | -5.886 | -4.745 | -4.412 | -3.834 | -5.673 | -3.488 |
Acquisitions Net
| 0 | 14.678 | -148.75 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | -202.189 | -4.694 | -197.496 | 0.25 | 0 | 0 | 0 | -8.338 | -5.192 | -3.264 | 0 | 0 | 0 | 0 | -2.435 | 0 | -9.741 | 0 |
Purchases Of Investments
| 0.044 | 14.243 | -148.765 | 0 | 0 | 0.008 | -0.008 | 0.05 | -0.049 | -0.012 | -0.042 | -0.013 | -4.694 | -0.007 | -0.001 | 0.011 | -0.196 | 0 | 4.579 | -0.014 | -0.001 | -0.005 | -0.009 | 0.015 | -0.013 | -0.013 | -0.013 | 0 | 0 |
Sales Maturities Of Investments
| 0.044 | -0.2 | 0.2 | -0.033 | 0.058 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.216 | 0 | 0 | 0 | 0.016 | 0.001 | 4.562 | 4.681 | 0 | 0 | 0 | 0 | 4.195 | 0 | 0 | 0.003 |
Other Investing Activites
| -8.069 | -25.733 | -10.691 | -7.653 | 0.051 | 0.055 | -0.001 | -0.001 | 0.025 | -6.25 | -6.073 | 0.001 | -5.315 | -4.801 | 0.25 | 0.036 | 0.02 | 0.528 | -4.54 | -4.418 | -4.674 | 0.047 | 0.107 | 0.941 | 0.033 | -4.195 | -3.841 | 1.893 | -3.482 |
Investing Cash Flow
| -8.025 | -11.304 | -159.441 | -8.24 | -6.757 | -7.877 | -7.55 | -9.401 | -6.746 | -6.35 | -6.073 | -5.675 | -10.009 | -203.158 | -4.955 | -4.72 | -4.933 | -3.332 | -12.877 | -8.857 | -8.995 | -4.544 | -4.535 | -4.93 | -4.725 | -6.86 | -3.847 | -13.521 | -3.485 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -35.599 | -19.128 | -138.916 | -41.601 | -16.941 | -19.168 | -15.895 | -3.065 | -16.661 | -17.306 | -28.448 | -41.226 | -13.804 | -65.95 | -11.591 | -10.24 | -9.547 | -9.941 | -9.564 | -9.961 | -9.46 | -8.93 | -8.866 | -6.072 | -6.75 | -12.377 | -51.685 | -5.215 | -1.785 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | -2.655 | 0 | 0 | 0 | -2.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.096 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -23.246 | 0 | 0 | 0 | -37.194 | 0 | 0 | 0 | -34.537 | 0 | 0 | 0 | -33.209 | 0 | 0 | -19.925 | 0 | 0 | 0 | 0 | -13.283 | 0 | 0 | 0 | 0 | -75 | 0 | 0 |
Other Financing Activities
| -5.348 | 6.682 | 1.416 | -8.255 | 18.035 | 2.721 | 0 | -31.057 | 9.072 | 5.432 | 3.868 | 0 | 4.656 | 250.071 | 0.077 | 0.086 | 0.086 | 0.086 | 0.041 | -0.164 | 8.204 | 0 | 5.096 | 0 | 0 | 0 | 130 | 0 | 0 |
Financing Cash Flow
| -40.947 | -35.692 | 134.466 | -49.856 | 1.094 | -53.641 | -15.895 | -34.122 | -7.589 | -46.411 | -24.58 | -41.226 | -9.148 | 150.912 | -11.514 | -10.154 | -29.386 | -9.855 | -9.523 | -10.125 | -1.256 | -22.213 | -3.77 | -6.072 | -6.75 | -12.377 | 3.315 | -5.215 | -1.785 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.228 | 1.061 | -0.597 | -1.224 | 0.692 | 1.019 | 0.142 | 0.38 | 0.534 | -0.313 | 2.281 | 0.231 | 0.096 | 0.214 | 0.094 | -0.419 | -0.174 | -0.432 | 0.035 | -0.356 | 0.278 | 0.122 | 0.273 | -0.079 | 0.236 | 0.243 | 0.001 | 0.11 | 0.012 |
Net Change In Cash
| -4.715 | -2.054 | 37.12 | 3.205 | 0.801 | -25.52 | 16.125 | 5.472 | 3.883 | -30.319 | 1.206 | -7.188 | -6.24 | -4.621 | 8.554 | 31.145 | -20.302 | 19.51 | 2.967 | 9.683 | 4.602 | -5.457 | 1.362 | 4.825 | -3.432 | -4.08 | -0.41 | 0.744 | -3.671 |
Cash At End Of Period
| 60.371 | 65.086 | 67.14 | 30.02 | 26.815 | 26.014 | 51.534 | 35.409 | 29.937 | 26.054 | 56.373 | 55.167 | 62.355 | 68.595 | 73.216 | 64.662 | 33.517 | 53.819 | 34.309 | 31.342 | 21.659 | 17.057 | 22.514 | 21.152 | 16.327 | 19.759 | 23.839 | 24.2 | 23.456 |