Liberty Shoes Ltd.
NSE:LIBERTSHOE.NS
451.3 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,368.593 | 6,543.27 | 4,850.361 | 4,559.675 | 6,495.416 | 6,011.716 | 5,448.491 | 4,973.898 | 4,541.653 | 5,256.883 | 4,839.006 | 3,646.007 | 3,563.928 | 3,099.024 | 2,686.067 | 2,594.79 | 2,592.834 | 2,260.567 |
| Cost of Revenue
| 4,472.166 | 3,247.298 | 2,960.8 | 2,746.98 | 4,072.022 | 3,175.345 | 3,463.831 | 2,408.245 | 2,376.941 | 3,026.098 | 2,786.021 | 1,716.789 | 1,721.16 | 1,830.142 | 1,632.686 | 1,562.57 | 1,596.265 | 1,485.068 |
| Gross Profit
| 1,896.427 | 3,295.972 | 1,889.561 | 1,812.696 | 2,423.394 | 2,836.371 | 1,984.66 | 2,565.653 | 2,164.712 | 2,230.785 | 2,052.986 | 1,929.218 | 1,842.768 | 1,268.882 | 1,053.381 | 1,032.22 | 996.568 | 775.499 |
| Gross Profit Ratio
| 0.298 | 0.504 | 0.39 | 0.398 | 0.373 | 0.472 | 0.364 | 0.516 | 0.477 | 0.424 | 0.424 | 0.529 | 0.517 | 0.409 | 0.392 | 0.398 | 0.384 | 0.343 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 3.82 | 4.018 | 3.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 583.563 | 419.331 | 332.546 | 419.509 | 376.725 | 289.37 | 735.552 | 1,087.646 | 1,169.547 | 1,061.249 | 890.152 | 1,107.273 | 716.845 | 584.727 | 594.818 | 633.751 | 541.703 |
| Selling & Marketing Expenses
| 0 | 470.162 | 191.858 | 155.545 | 348.681 | 340.377 | 233.211 | 139.956 | 149.126 | 208.419 | 464.288 | 432.75 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,562.531 | 1,053.725 | 611.189 | 488.091 | 768.19 | 717.102 | 522.58 | 875.509 | 1,087.646 | 1,169.547 | 1,061.249 | 890.152 | 1,107.273 | 716.845 | 584.727 | 594.818 | 633.751 | 541.703 |
| Other Expenses
| 3.891 | 1.742 | 31.924 | 90.223 | 1,348.397 | 1,265.557 | 1,149.982 | 2,291.251 | 779.771 | 749.629 | 692.247 | 841.974 | 137.667 | 394.924 | 323.3 | 342.363 | 173.575 | 0.301 |
| Operating Expenses
| 1,562.531 | 2,995.312 | 1,766.908 | 1,614.905 | 2,116.588 | 1,982.659 | 1,672.562 | 2,291.251 | 1,867.418 | 1,919.176 | 1,753.496 | 1,732.126 | 1,628.762 | 1,111.769 | 908.027 | 937.181 | 807.326 | 542.004 |
| Operating Income
| 333.896 | 300.659 | 162.009 | 172.082 | 254.746 | 853.712 | 312.098 | 100.081 | 122.3 | 148.61 | 140.244 | 52.652 | 214.006 | 157.113 | 145.354 | 95.039 | 189.243 | 233.495 |
| Operating Income Ratio
| 0.052 | 0.046 | 0.033 | 0.038 | 0.039 | 0.142 | 0.057 | 0.02 | 0.027 | 0.028 | 0.029 | 0.014 | 0.06 | 0.051 | 0.054 | 0.037 | 0.073 | 0.103 |
| Total Other Income Expenses Net
| -180.958 | -122.111 | -122.214 | -148.463 | -77.862 | -719.052 | -203.131 | -174.321 | -174.994 | -162.999 | -159.245 | -144.441 | -175.858 | -95.746 | -102.465 | -149.732 | -149.147 | -92.014 |
| Income Before Tax
| 152.938 | 178.547 | 39.795 | 23.619 | 178.14 | 134.659 | 108.967 | 100.081 | 122.3 | 148.61 | 140.244 | 52.652 | 38.149 | 61.368 | 42.889 | -54.693 | 40.095 | 141.481 |
| Income Before Tax Ratio
| 0.024 | 0.027 | 0.008 | 0.005 | 0.027 | 0.022 | 0.02 | 0.02 | 0.027 | 0.028 | 0.029 | 0.014 | 0.011 | 0.02 | 0.016 | -0.021 | 0.015 | 0.063 |
| Income Tax Expense
| 41.362 | 49.435 | 17.366 | 21.106 | 68.167 | 66.233 | 42.956 | 36.178 | 21.746 | -20.617 | 7.554 | -1.226 | -3.972 | -2.116 | -3.506 | -2.188 | 0.588 | 26.307 |
| Net Income
| 111.576 | 129.112 | 22.429 | 2.512 | 105.891 | 68.427 | 66.011 | 63.903 | 100.553 | 169.227 | 132.69 | 53.878 | 43.841 | 63.483 | 46.396 | -52.505 | 39.507 | 115.174 |
| Net Income Ratio
| 0.018 | 0.02 | 0.005 | 0.001 | 0.016 | 0.011 | 0.012 | 0.013 | 0.022 | 0.032 | 0.027 | 0.015 | 0.012 | 0.02 | 0.017 | -0.02 | 0.015 | 0.051 |
| EPS
| 6.4 | 7.58 | 1.32 | 0.15 | 6.45 | 4.02 | 3.87 | 3.84 | 5.9 | 9.93 | 7.79 | 3.16 | 2.57 | 0.071 | 2.72 | -3.08 | 2.32 | 6.76 |
| EPS Diluted
| 6.4 | 7.58 | 1.32 | 0.15 | 6.45 | 4.02 | 3.87 | 3.84 | 5.9 | 9.93 | 7.79 | 3.16 | 2.57 | 0.071 | 2.72 | -3.08 | 2.32 | 6.76 |
| EBITDA
| 671.454 | 619.264 | 439.78 | 619.394 | 631.714 | 439.102 | 430.657 | 394.648 | 421.303 | 426.932 | 412.117 | 305.107 | 310.793 | 243.021 | 225.901 | 175.458 | 265.67 | 284.52 |
| EBITDA Ratio
| 0.105 | 0.095 | 0.091 | 0.136 | 0.097 | 0.073 | 0.079 | 0.079 | 0.093 | 0.081 | 0.085 | 0.084 | 0.087 | 0.078 | 0.084 | 0.068 | 0.102 | 0.126 |