Lindab International AB (publ)

SSE:LIAB.ST

214.4 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 587481542541536289342418280295331301235239248258371199244117220108
Short Term Investments 32-323234041434642390000000000
Cash and Short Term Investments 587481542541536289342418280295331301235239248258371199244117220108
Net Receivables 2,1872,0921,6971,3811,4591,4011,4541,3491,3501,2199421,2001,17701,2831,49100077700
Inventory 2,3952,7522,0901,4251,4681,3501,2561,1591,0451,1079589669621,0408961,6451,2781,0838751,034858855
Other Current Assets 146119169991131,5151,5291,421-2-11,096-381,082217821,4881,3931,07059836826
Total Current Assets 5,3155,4504,5063,4563,5873,1543,1272,9982,6732,6202,3852,4642,3822,3612,6443,4763,1372,6752,1891,9871,9141,789
Non-Current Assets:
Property, Plant & Equipment, Net 3,4333,1702,5502,4662,3831,2771,2851,2991,3011,2401,1441,2081,0841,1611,3151,5161,4251,3911,5271,1481,1801,284
Goodwill 4,3783,9673,0143,2393,2093,1443,0592,9632,8972,8592,7342,6822,5912,5912,92203,0562,9552,7891,8801,9912,121
Intangible Assets 3002821011129911013610312364606566614763-277-260-3101,9002,0122,144
Goodwill and Intangible Assets 4,6784,2493,1153,3513,3083,2543,1953,0863,0202,9232,7942,7472,6572,6522,969632,7792,6952,4793,7804,0034,265
Long Term Investments 252754268678833400280000000
Tax Assets 863682761187374671001261471503133654480343306315000
Other Non-Current Assets 2225-23034384345474944414331383,570161515-1,798-1,919-2,040
Total Non-Current Assets 8,2447,5075,7995,9495,8514,6484,6044,5054,4764,3414,1324,1504,0974,2094,7985,1494,5634,4074,3363,1303,2643,509
Total Assets 13,55912,95710,3059,4059,4387,8027,7317,5037,1496,9616,5176,6146,4796,5707,4428,6257,7007,0826,5255,1175,1785,298
Liabilities & Equity:
Current Liabilities:
Account Payables 9649741,062712763788864837790650681569842741550764780806620574452494
Short Term Debt 33029423723726960693177107166204104681661581014593151607095
Tax Payables 9311015888431727344520112244641011321771515534159
Deferred Revenue 107641,0659911,02417770700624679611648460487572963177151547412359331
Other Current Liabilities 1,1591,1801491631291,0261471341049992103116991752358117669820223174
Total Current Liabilities 2,5602,5122,5132,1032,1851,8911,8501,7021,5951,5351,5501,5241,5221,3951,4632,1201,8692,1821,5801,1661,1041,094
Non-Current Liabilities:
Long Term Debt 2,2413,2791,7531,7211,7991,0851,3971,6251,7131,7651,6452,0561,7721,9262,3842,6372,3982,2391,6661,3911,6301,689
Deferred Revenue Non-Current 1,054027530330625723921521021621317217101790000332321345
Deferred Tax Liabilities Non-Current 1531501079211291969511596132140302319398326317313289141118141
Other Non-Current Liabilities 3142657891419175510121317515196147158137-226-205-223
Total Non-Current Liabilities 3,7623,6942,1422,1242,2261,4471,7511,9522,0432,0822,0002,3802,2582,4202,9763,1592,8622,7102,0921,6381,8641,952
Total Liabilities 6,3226,2064,6554,2274,4113,3383,6013,6543,6383,6173,5503,9043,7803,8154,4395,2794,7314,8923,6722,8042,9683,046
Equity:
Preferred Stock 00000000005500000000000
Common Stock 7979797979797979797979797979797979791111
Retained Earnings 4,3353,8773,1192,8342,3661,9121,6381,4031,213975715500402386316488526-119492832621
Accumulated Other Comprehensive Income/Loss 55152318033222131521062,33951-5500000000000
Other Total Stockholders Equity 2,2722,2722,2722,2622,2602,2602,2602,260-1222,2392,1732,1312,2182,2902,6082,7792,3642,2302,3602,2272,1832,230
Total Shareholders Equity 7,2376,7515,6505,1785,0274,4644,1293,8483,5093,3442,9672,7102,6992,7553,0033,3462,9692,1902,8532,3112,2102,252
Total Equity 7,2376,7515,6505,1785,0274,4644,1303,8493,5113,3442,9672,7102,6992,7553,0033,3462,9692,1902,8532,3132,2102,252
Total Liabilities & Shareholders Equity 13,55912,95710,3059,4059,4387,8027,7317,5037,1496,9616,5176,6146,4796,5707,4428,6257,7007,0826,5255,1175,1785,298