Klépierre

EPA:LI.PA

29.52 (EUR) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 960.5358.7357.3281.695.2640190.1462.1694.6484.5195304.5246564.5461.4578.8570413.7367.4140.6167.691142.368225.966206.01451.504240.68151.504287.08871.772334.70171.772300.55775.139254.64375.13958.98858.98858.98858.98860.68160.68160.68160.68148.86948.86948.86948.86939.42439.42439.42439.42441.66641.66641.66641.66628.84228.84228.84228.84200000.3820.3820.3820.382
Short Term Investments 00000000055.125.10.943.94.87.18.44.98.43.710.4157.957-11,176.33226.9676.742-11,198.0116.742-11,161.7670-11,073.4290-10,907.230-10,872.511000000000000000000000000000000000
Cash and Short Term Investments 960.5358.7357.3281.695.2640190.1462.1694.6484.5195304.5246564.5461.4578.8570413.7367.4144.3178.106150.325225.966206.01451.504240.68151.504287.08871.772334.70171.772300.55775.139254.64375.13958.98858.98858.98858.98860.68160.68160.68160.68148.86948.86948.86948.86939.42439.42439.42439.42441.66641.66641.66641.66628.84228.84228.84228.84200000.3820.3820.3820.382
Net Receivables 104.1299.7427.8326.9304.8357.6389.2383.6592.1389.7442.3127.1142.1144.5135.2152.6144.5164.3153.1103.292.562109.386453.93404.418101.105637.602101.10500456.7350419.99810501050000137.355137.355137.355137.35580.65580.65580.65580.655105.393105.393105.393105.39378.22878.22878.22878.228000000000000
Inventory 078.1084.574.7129.185.296.654.462.819.372.73.3295.6242.5284.4155.10729.80.40.4371,116.24996.6473.53718.3840.40918.3840.4080.1020.390.1020.4540.1141.9750.1140.6690.6690.6690.6693.3543.3543.3543.3542.9212.9212.9212.9210.6160.6160.6160.6161.9741.9741.9741.9741.8131.8131.8131.81300000000
Other Current Assets 360.7-736.5-785.1-693-474.7-1,126.7-664.5-942.3-1,341.1-937587.1420441.1652.2672.2690.3581.2408.51,325.3208.2569.6891,283.4840.001-0.001-0-0.001-00024.713020.0245.00605.0060000-22.11-22.11-22.11-22.11-12.411-12.411-12.411-12.411-27.762-27.762-27.762-27.762-15.671-15.671-15.671-15.671000000000000
Total Current Assets 1,425.3911.7904.9817.8858.21,175.41,350.91,025.71,459.21,105.1931.5851.6829.21,361.21,268.81,421.71,295.7986.51,845.8452.4830.3791,607.428776.537683.968170.992878.691170.992760.48190.12816.539190.12741.033185.258667.207185.258167.772167.772167.772167.772179.281179.281179.281179.281120.034120.034120.034120.034117.671117.671117.671117.671106.196106.196106.196106.19688.57388.57388.57388.57300000.3820.3820.3820.382
Non-Current Assets:
Property, Plant & Equipment, Net 17,924.93711.816.117.218.722.727.330.836.140.321,872.322,058.521,631.421,236.320,688.814,72119,847.214,901.58,8649,050.40315.33915.5631.4827.871804.5047.871776.328194.08227.981194.08227.6936.923861.0586.923203.81203.81203.81203.81306.783306.783306.783306.783126.331126.331126.331126.33162.32762.32762.32762.32737.46537.46537.46537.46538.82138.82138.82138.8210.0110.0110.0110.0110.0120.0120.0120.012
Goodwill 467.3467466.2471.2476.3482.1471.9585.1596.6604.5609613.5658.8656.9659650.1869.3614.31,492.9131.9132.775136.387137.244138.36934.592134.9834.592134.64733.662134.78633.662132.26433.066133.10733.06633.12333.12333.12333.12323.65923.65923.65923.65921.16321.16321.16321.16310.38910.38910.38910.3898.3538.3538.3538.3538.3428.3428.3428.34200000000
Intangible Assets 23.723.2489.2494.9496.8502.4495606.4623631.46373234.637.638.843.541.743.94344.535.84334.76431.61530.7617.6931.4217.6930.4627.61625.2847.61624.1466.03721.2286.0374.8274.8274.8274.8273.3423.3423.3423.3421.8171.8171.8171.8171.871.871.871.871.5081.5081.5081.5081.781.781.781.780.0050.0050.0050.0050.0010.0010.0010.001
Goodwill and Intangible Assets 491490.2955.4966.1973.1984.5966.91,191.51,219.61,235.91,246645.5693.4694.5697.8693.6911658.21,535.9176.4168.618171.151168.859169.1342.283166.40142.283165.10941.277160.0741.277156.4139.103154.33539.10337.9537.9537.9537.9527.00127.00127.00127.00122.98122.98122.98122.98112.25812.25812.25812.2589.8619.8619.8619.86110.12210.12210.12210.1220.0050.0050.0050.0050.0010.0010.0010.001
Long Term Investments 1,030.51,333.81,112.91,418.61,333.61,264.51,329.51,334.21,399.21,439.91,3571,051.41,079.61,075.31,070.71,068.9852.61,457.3905562.9585.18313.32111,196.867-5.734.94711,217.1534.94711,181.6812,795.4211,096.4212,795.4210,930.8462,732.71210,905.0852,732.7122,695.1352,695.1352,695.1352,695.1352,403.772,403.772,403.772,403.771,679.3011,679.3011,679.3011,679.3011,482.8321,482.8321,482.8321,482.8321,372.8031,372.8031,372.8031,372.8031.251.251.251.25853.827853.827853.827853.827678.675678.675678.675678.675
Tax Assets 1819.414.612.78.611.811.615.621.121.737.420.72424.532.640.7575383.348.68751.2457.70999.233106.69126.673113.92126.673101.28525.32164.20525.32184.56621.14295.2721.14218.20718.20718.20718.20717.23817.23817.23817.2388.4198.4198.4198.4196.5696.5696.5696.5698.3548.3548.3548.3545.3675.3675.3675.367-341.85-341.85-341.85-341.850000
Other Non-Current Assets 293.417,300.716,84316,959.617,534.818,027.318,054.618,944.719,733.420,472.620,766.7-20.7-24-24.5-32.6-40.7-57-53-83.3-48.687-51.2410,305.4402.56111,943.5142,979.49920.5272,979.49922.495.623703.2475.623833.18208.29527.903208.2956.4626.4626.4626.46226.66326.66326.66326.66338.51438.51438.51438.51433.06333.06333.06333.06325.90925.90925.90925.9091,250.6231,250.6231,250.6231,250.62335.55535.55535.55535.55540.16340.16340.16340.163
Total Non-Current Assets 19,757.819,181.118,937.719,373.119,867.320,306.820,385.321,513.322,404.123,206.223,447.423,569.223,831.523,401.223,004.822,451.316,484.621,962.717,342.49,603.39,804.20410,562.9211,883.0812,245.0873,061.27212,322.5063,061.27212,246.8933,061.72312,051.9243,061.72312,032.6953,008.17412,043.6513,008.1742,961.5642,961.5642,961.5642,961.5642,781.4542,781.4542,781.4542,781.4541,875.5451,875.5451,875.5451,875.5451,597.0491,597.0491,597.0491,597.0491,454.3921,454.3921,454.3921,454.3921,306.1811,306.1811,306.1811,306.181547.548547.548547.548547.548718.85718.85718.85718.85
Total Assets 21,183.120,092.820,197.220,551.221,056.421,782.922,067.822,884.724,216.624,63824,730.224,769.725,023.125,145.824,694.724,337.118,279.823,483.619,728.710,276.110,861.81712,170.34712,659.61712,929.0553,232.26413,201.1973,232.26413,007.3733,251.84312,868.4633,251.84312,773.7283,193.43212,710.8583,193.4323,129.3363,129.3363,129.3363,129.3362,960.7352,960.7352,960.7352,960.7351,995.5791,995.5791,995.5791,995.5791,714.7191,714.7191,714.7191,714.7191,560.5881,560.5881,560.5881,560.5881,394.7541,394.7541,394.7541,394.754564.531564.531564.531564.531469.163469.163469.163469.163
Liabilities & Equity:
Current Liabilities:
Account Payables 146161.6209165.7173.7219.1175.1201.1124.5124.2123.1145.7258.8205.1247.7220.8204.9227.1190.4117.7129.315110.89195.821122.0830.52221.87730.52143.54835.887109.39435.887173.66543.41693.98443.41645.98845.98845.98845.98815.62815.62815.62815.6282.0892.0892.0892.0893.2543.2543.2543.2545.3955.3955.3955.39512.15812.15812.15812.1581.1961.1961.1961.1960.5790.5790.5790.579
Short Term Debt 1,720.91,555.61,543.31,946.22,367.41,876.92,125.72,3332,889.62,3022,466.12,213.22,136.52,2522,388.32,564.73,094.52,722.82,100.2666.776871.6082,062.2411,219.091943.989050.308098.9340193.4440120.6850116.968000000000000000000000000000000000
Tax Payables 0116.8185.1133.6193.5138.4182.7119.6153.5118.1166.4130.5157.3121.9132.3138131.2141.1151.258.18494.2839.83947.58439.783092.618091.86000000000000000000000000000000000000000
Deferred Revenue 39.254.4-1,543.338.849.546.959.243.94346.933.1-2,213.2-2,136.5-2,252-2,388.3-2,564.7-3,094.5-2,722.8-2,100.2-666.776-871.608390.611258.689373.13501,286.64401,179.86201,737.10801,711.9740970.235000000000000000000000000000000000
Other Current Liabilities 830.7541.22,385.3584.4592616.4603.3577.1922.1670.1995.62,879.52,793.32,855.63,054.73,215.73,744.73,358.32,807.81,070.61,315.933148.533194.887157.777368.725295.793368.725251.509382.576321.121382.576270.077525.684266.129525.684318.069318.069318.069318.069213.118213.118213.118213.118186.246186.246186.246186.246135.761135.761135.761135.761257.807257.807257.807257.807129.407129.407129.407129.407-1.196-1.196-1.196-1.196-0.579-0.579-0.579-0.579
Total Current Liabilities 2,736.82,312.82,594.32,735.13,182.62,759.32,963.33,155.13,979.23,143.23,617.93,025.23,052.13,060.73,302.43,436.53,949.63,585.42,998.21,188.31,445.2482,712.2751,868.4881,596.981399.2451,854.622399.2451,673.853418.4632,361.067418.4632,276.401569.11,447.316569.1364.057364.057364.057364.057228.746228.746228.746228.746188.335188.335188.335188.335139.015139.015139.015139.015263.202263.202263.202263.202141.565141.565141.565141.5651.1961.1961.1961.1960.5790.5790.5790.579
Non-Current Liabilities:
Long Term Debt 6,967.36,065.96,114.35,717.85,792.76,815.17,2787,244.17,0087,0926,6437,036.37,352.47,368.27,315.46,687.46,778.36,734.38,158.85,053.85,322.0435,343.9156,585.4486,699.8261,674.95701,674.95700000010.64102.3842.3842.3842.3843.6913.6913.6913.6912.8562.8562.8562.8562.1432.1432.1432.1431.8951.8951.8951.895641.942641.942641.942641.942276.298276.298276.298276.298215.029215.029215.029215.029
Deferred Revenue Non-Current -759.154.4-2,435.938.849.546.959.243.94346.933.15,427.55,749.35,820.55,828.65,311.76,042.76,041.27,385.54,731.4675,007.286202.008327.526448.913112.2280112.2280000007,222.67701,733.5451,733.5451,733.5451,733.5451,742.8361,742.8361,742.8361,742.8361,100.2051,100.2051,100.2051,100.205920.064920.064920.064920.064658.477658.477658.477658.477-80.166-80.166-80.166-80.16600000000
Deferred Tax Liabilities Non-Current 1,170.41,110.41,085.21,074.11,114.61,082.61,098.91,508.31,527.21,591.51,613.51,608.81,603.11,547.71,486.81,375.7735.6693.1773.3322.333314.757365.968428.371420.907105.227423.313105.227429.481107.37430.586107.37434.714108.679436.435108.679112.056112.056112.056112.056114.083114.083114.083114.08354.76754.76754.76754.76731.99731.99731.99731.99739.53139.53139.53139.53128.65128.65128.65128.65100000000
Other Non-Current Liabilities 1,051.7529.71,350.7-1,112.9-1,164.1-1,129.5-1,158.1-1,552.2-1,588.2-1,638.4-1,669.6-7,036.3-7,352.4-7,368.2-7,315.4-6,687.4-6,778.3-6,734.3-8,158.8-5,053.8-5,322.043148.726145.057141.70435.4267,417.17335.4267,480.8181,870.2056,467.5651,870.2056,397.1411,599.285140.8491,599.28534.51334.51334.51334.51378.7978.7978.7978.7928.90828.90828.90828.90823.47523.47523.47523.47521.33721.33721.33721.337101.521101.521101.521101.521-276.298-276.298-276.298-276.298-215.029-215.029-215.029-215.029
Total Non-Current Liabilities 8,430.37,760.46,114.35,717.85,792.76,815.17,2787,244.16,9907,0926,6207,036.37,352.47,368.27,315.46,687.46,778.36,734.38,158.85,053.85,322.0436,060.6177,486.4027,711.351,927.8387,840.4861,927.8387,910.2991,977.5756,898.1511,977.5756,831.8551,707.9647,810.6021,707.9641,882.4971,882.4971,882.4971,882.4971,939.41,939.41,939.41,939.41,186.7361,186.7361,186.7361,186.736977.678977.678977.678977.678721.239721.239721.239721.239691.947691.947691.947691.947276.298276.298276.298276.298215.029215.029215.029215.029
Total Liabilities 11,167.110,073.210,361.110,092.210,697.911,189.511,878.512,450.313,069.212,38012,44711,876.512,216.312,185.412,342.711,800.811,698.511,754.312,136.86,710.27,222.958,772.8929,354.899,308.3312,327.0839,695.1082,327.0839,584.1522,396.0389,259.2182,396.0389,108.2562,277.0649,257.9182,277.0642,246.5542,246.5542,246.5542,246.5542,168.1462,168.1462,168.1462,168.1461,375.0711,375.0711,375.0711,375.0711,116.6931,116.6931,116.6931,116.693984.441984.441984.441984.441833.512833.512833.512833.512564.531564.531564.531564.531469.163469.163469.163469.163
Equity:
Preferred Stock 0000000321.800000000991.100217.4219.375044.25900000000000000000000000000000000000000000000
Common Stock 401.6401.6401.6401.6401.6401.6406.5419.9419.9423.7426.4440.1440.1440.1440.1440.1440.1440.1440.1279.3279.259279.259279.259279.25969.815279.25969.815265.50766.377265.50766.377265.50766.377265.50766.37763.6963.6963.6963.6958.17558.17558.17558.17548.47348.47348.47348.47346.16446.16446.16446.16446.16446.16446.16446.16446.16446.16446.16446.16444.7644.7644.7644.7629.8429.8429.8429.84
Retained Earnings 579.7192.795.1459.2338.6588.7155.1-741.7-119.6369212.8882.8662.81,272.6614.41,235.3141.9318.7106.6667.9730.68353.60138.985166.58741.64768.56541.647142.41435.60460.53435.604124.57431.14463.4631.14440.52640.52640.52640.526211.625211.625211.625211.625249.558249.558249.558249.558228.122228.122228.122228.12230.11230.11230.11230.112196.945196.945196.945196.94583.66183.66183.66183.66120.52720.52720.52720.527
Accumulated Other Comprehensive Income/Loss 3,775.44,295.94,110.34,405.34,284.53,965.43,5703,466.24,081.74,654.35,261.73,953.23,972.83,2853,306.22,680.1-991.13,027.9125.1-217.4-219.37548.474-44.2590-9.3120-9.31200000-7.2150-7.21500000000000000000000000000000000
Other Total Stockholders Equity 3,286.63,126.53,223.53,098.13,2173,4493,877.44,716.14,415.84,327.43,864.85,081.45,166.15,398.95,498.15,751.14,757.15,739.75,736.41,474.21,472.7931,708.0561,662.271,764.194803.0321,760.312803.0321,689.26753.8251,974.644753.8252,007.725826.0631,876.727826.063778.567778.567778.567778.567269.979269.979269.979269.979202.352202.352202.352202.352214.5214.5214.5214.5393.663393.663393.663393.663318.133318.133318.133318.133213.429213.429213.429213.429228.051228.051228.051228.051
Total Shareholders Equity 8,043.38,016.77,830.58,364.28,241.78,404.78,0098,182.38,797.89,774.49,765.710,357.510,241.810,396.69,858.810,106.65,339.19,526.46,408.22,421.42,482.7352,089.391,980.5142,210.04905.1812,108.136905.1812,097.181855.8052,300.685855.8052,397.806916.3682,205.694916.368882.782882.782882.782882.782539.78539.78539.78539.78500.383500.383500.383500.383488.786488.786488.786488.786469.94469.94469.94469.94561.242561.242561.242561.242341.85341.85341.85341.85278.418278.418278.418278.418
Total Equity 10,01610,019.69,836.110,45910,358.510,593.410,189.310,434.411,147.412,25812,283.312,893.212,806.812,960.412,35212,536.36,581.311,729.37,591.93,565.93,638.8673,397.4553,304.7273,620.724905.1813,506.089905.1813,423.221855.8053,609.245855.8053,665.472916.3683,452.94916.368882.782882.782882.782882.782539.78539.78539.78539.78500.383500.383500.383500.383488.786488.786488.786488.786469.94469.94469.94469.94561.242561.242561.242561.242341.85341.85341.85341.85278.418278.418278.418278.418
Total Liabilities & Shareholders Equity 21,183.120,092.820,197.220,551.221,056.421,782.922,067.822,884.724,216.624,63824,730.324,769.725,023.125,145.824,694.724,337.118,279.818,309.819,728.710,276.08110,861.81712,170.34712,659.61712,929.0553,232.26413,201.1973,232.26413,007.3733,251.84312,868.4633,251.84312,773.7283,193.43212,710.8583,193.4323,129.3363,129.3363,129.3363,129.3362,168.1462,168.1462,168.1462,168.1461,375.0711,375.0711,375.0711,375.0711,116.6931,116.6931,116.6931,116.693984.441984.441984.441984.4411,394.7541,394.7541,394.7541,394.754564.531564.531564.531564.531469.163469.163469.163469.163