Deutsche Lufthansa AG
FSX:LHA.DE
6.31 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,738 | 10,007 | 7,392 | 8,761 | 10,275 | 9,389 | 7,017 | 8,877 | 10,068 | 8,462 | 5,363 | 5,833 | 5,207 | 3,211 | 2,560 | 2,594 | 2,660 | 1,894 | 6,441 | 8,724 | 10,177 | 9,633 | 7,890 | 8,947 | 9,959 | 9,298 | 7,640 | 8,818 | 9,810 | 9,260 | 7,691 | 7,790 | 8,828 | 8,126 | 6,916 | 7,752 | 8,939 | 8,392 | 6,973 | 7,387 | 8,458 | 7,704 | 6,462 | 7,260 | 8,304 | 7,836 | 6,628 | 7,314 | 8,312 | 7,890 | 6,619 | 6,596 | 8,075 | 7,624 | 6,439 | 7,131 | 7,568 | 6,867 | 5,758 | 6,121 | 5,936 | 5,211 |
Cost of Revenue
| 8,682 | 8,521 | 7,485 | 7,867 | 8,081 | 7,556 | 6,714 | 7,052 | 8,268 | 7,375 | 5,460 | 4,668 | 4,949 | 3,850 | 3,347 | 1,403 | 4,797 | 3,202 | 7,170 | 7,173 | 8,130 | 7,958 | 7,310 | 8,663 | 7,742 | 7,364 | 6,611 | 8,196 | 7,701 | 7,514 | 6,834 | 7,909 | 6,254 | 6,798 | 6,254 | 7,953 | 6,996 | 7,122 | 6,197 | 7,510 | 6,840 | 6,498 | 6,025 | 7,244 | 7,088 | 6,686 | 6,345 | 14,158 | 4,766 | 4,584 | 4,170 | 3,680 | 4,559 | 4,392 | 5,654 | -895 | 5,767 | 5,479 | 5,019 | -1,004 | 4,861 | 4,312 |
Gross Profit
| 2,056 | 1,486 | -93 | 894 | 2,194 | 1,833 | 303 | 1,825 | 1,800 | 1,087 | -97 | 1,165 | 258 | -639 | -787 | 1,191 | -2,137 | -1,308 | -729 | 1,551 | 2,047 | 1,675 | 580 | 284 | 2,217 | 1,934 | 1,029 | 622 | 2,109 | 1,746 | 857 | -119 | 2,574 | 1,328 | 662 | -201 | 1,943 | 1,270 | 776 | -123 | 1,618 | 1,206 | 437 | 16 | 1,216 | 1,150 | 283 | -6,844 | 3,546 | 3,306 | 2,449 | 2,916 | 3,516 | 3,232 | 785 | 8,026 | 1,801 | 1,388 | 739 | 7,125 | 1,075 | 899 |
Gross Profit Ratio
| 0.191 | 0.148 | -0.013 | 0.102 | 0.214 | 0.195 | 0.043 | 0.206 | 0.179 | 0.128 | -0.018 | 0.2 | 0.05 | -0.199 | -0.307 | 0.459 | -0.803 | -0.691 | -0.113 | 0.178 | 0.201 | 0.174 | 0.074 | 0.032 | 0.223 | 0.208 | 0.135 | 0.071 | 0.215 | 0.189 | 0.111 | -0.015 | 0.292 | 0.163 | 0.096 | -0.026 | 0.217 | 0.151 | 0.111 | -0.017 | 0.191 | 0.157 | 0.068 | 0.002 | 0.146 | 0.147 | 0.043 | -0.936 | 0.427 | 0.419 | 0.37 | 0.442 | 0.435 | 0.424 | 0.122 | 1.126 | 0.238 | 0.202 | 0.128 | 1.164 | 0.181 | 0.173 |
Reseach & Development Expenses
| 0 | 0 | 0 | 65 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 37 | 0 | 792 | 792 | 27 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 1,056 | 0 | 0 | 0 | 1,080 | 0 | 0 | 0 | 994 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 348 | 0 | 0 | 0 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,665 | 1,734 | 0 | 1,679 | 1,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 281 | 0 | 0 | 0 | 229 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 384 | 0 | 0 | 0 | 439 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 387 | 0 | 0 | 0 | 358 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,256 | 1,193 | 1,291 | 1,337 | 1,259 | 1,296 | 1,094 | 1,309 | 1,315 | 1,183 | 879 | 1,130 | 706 | 610 | 597 | 225 | 0 | 0 | 0 | 503 | 0 | 0 | 0 | 536 | 0 | 0 | 0 | 559 | 0 | 0 | 0 | 735 | 0 | 0 | 0 | 540 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 328 | 0 | 0 | 0 | 0 | 0 | 1,665 | 1,734 | 0 | 1,679 | 1,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 723 | 1,419 | 0 | 0 | 0 | 0 | 589 | 1,385 | 727 | 738 | 501 | 1,280 | 328 | 327 | 311 | 1,109 | 208 | 392 | 859 | 1,498 | 914 | 997 | 929 | -127 | 956 | 991 | 1,005 | 89 | 801 | 769 | 847 | -744 | 860 | 779 | 683 | -193 | 826 | 707 | 909 | -245 | 934 | 818 | 620 | -2 | 633 | 687 | 747 | -6,670 | 2,857 | -132 | -16 | 1,052 | 162 | 80 | -389 | -2,249 | 574 | 65 | 43 | 5,206 | 660 | -35 |
Operating Expenses
| 723 | 1,193 | 779 | 1,337 | 881 | 747 | 589 | 1,385 | 727 | 738 | 501 | 1,280 | 328 | 327 | 311 | 975 | 208 | 392 | 859 | 1,498 | 914 | 997 | 929 | -127 | 956 | 991 | 1,005 | 89 | 801 | 769 | 847 | -9 | 860 | 779 | 683 | -193 | 826 | 707 | 909 | -245 | 934 | 818 | 620 | -2 | 633 | 687 | 747 | -6,670 | 2,857 | 3,429 | 3,344 | 1,052 | 3,423 | 3,515 | 960 | 8,158 | 1,482 | 1,111 | 1,082 | 5,206 | 1,376 | 815 |
Operating Income
| 1,333 | 293 | -858 | -443 | 1,313 | 1,086 | -397 | 236 | 1,073 | 486 | -607 | -198 | -70 | -966 | -1,084 | -1,456 | -2,345 | -1,700 | -1,588 | 227 | 1,133 | 678 | -349 | 572 | 1,261 | 943 | 24 | 858 | 1,308 | 977 | 10 | -52 | 1,714 | 549 | -21 | 8 | 1,117 | 563 | -133 | -122 | 684 | 388 | -183 | 267 | 583 | 463 | -464 | 671 | 689 | 330 | -379 | 124 | 485 | 339 | -175 | -132 | 319 | 277 | -343 | 1,919 | -301 | 84 |
Operating Income Ratio
| 0.124 | 0.029 | -0.116 | -0.051 | 0.128 | 0.116 | -0.057 | 0.027 | 0.107 | 0.057 | -0.113 | -0.034 | -0.013 | -0.301 | -0.423 | -0.561 | -0.882 | -0.898 | -0.247 | 0.026 | 0.111 | 0.07 | -0.044 | 0.064 | 0.127 | 0.101 | 0.003 | 0.097 | 0.133 | 0.106 | 0.001 | -0.007 | 0.194 | 0.068 | -0.003 | 0.001 | 0.125 | 0.067 | -0.019 | -0.017 | 0.081 | 0.05 | -0.028 | 0.037 | 0.07 | 0.059 | -0.07 | 0.092 | 0.083 | 0.042 | -0.057 | 0.019 | 0.06 | 0.044 | -0.027 | -0.019 | 0.042 | 0.04 | -0.06 | 0.314 | -0.051 | 0.016 |
Total Other Income Expenses Net
| 20 | 277 | -103 | 669 | 176 | -25 | -133 | 70 | 5 | -130 | -83 | -103 | -14 | 45 | -215 | -1,935 | -148 | -43 | -1,088 | 174 | 388 | -154 | -63 | 107 | 50 | 51 | -63 | 304 | 160 | -40 | -65 | 55 | 91 | -26 | -4 | 39 | -103 | 62 | 489 | -576 | 9 | -140 | -124 | 169 | 16 | -124 | -116 | 757 | 94 | -78 | -39 | -1,768 | 207 | 111 | -403 | -2,145 | 574 | 93 | 37 | -2,121 | 660 | -15 |
Income Before Tax
| 1,353 | 570 | -939 | 226 | 1,489 | 1,061 | -530 | 306 | 1,078 | 356 | -690 | -288 | -84 | -921 | -1,313 | -1,719 | -2,493 | -1,743 | -2,676 | 227 | 1,521 | 524 | -412 | 518 | 1,311 | 994 | -39 | 837 | 1,468 | 937 | -55 | -55 | 1,805 | 523 | -25 | 31 | 1,014 | 625 | 356 | -454 | 693 | 248 | -307 | 187 | 599 | 339 | -580 | 583 | 783 | 174 | -501 | 96 | 631 | 381 | -662 | 271 | 790 | 301 | -384 | -202 | 262 | -1 |
Income Before Tax Ratio
| 0.126 | 0.057 | -0.127 | 0.026 | 0.145 | 0.113 | -0.076 | 0.034 | 0.107 | 0.042 | -0.129 | -0.049 | -0.016 | -0.287 | -0.513 | -0.663 | -0.937 | -0.92 | -0.415 | 0.026 | 0.149 | 0.054 | -0.052 | 0.058 | 0.132 | 0.107 | -0.005 | 0.095 | 0.15 | 0.101 | -0.007 | -0.007 | 0.204 | 0.064 | -0.004 | 0.004 | 0.113 | 0.074 | 0.051 | -0.061 | 0.082 | 0.032 | -0.048 | 0.026 | 0.072 | 0.043 | -0.088 | 0.08 | 0.094 | 0.022 | -0.076 | 0.015 | 0.078 | 0.05 | -0.103 | 0.038 | 0.104 | 0.044 | -0.067 | -0.033 | 0.044 | -0 |
Income Tax Expense
| 240 | 99 | -208 | 14 | 288 | 187 | -109 | -6 | 265 | 95 | -108 | 18 | -10 | -162 | -259 | -553 | -520 | -239 | -553 | 43 | 359 | 290 | -77 | 89 | 239 | 250 | 10 | 319 | 279 | 187 | 4 | 11 | 376 | 80 | -22 | 77 | 214 | 88 | -75 | -31 | 125 | 70 | -59 | 119 | 144 | 81 | -125 | 64 | 138 | -25 | -105 | 106 | 133 | 77 | -159 | -340 | 160 | 103 | -88 | -59 | 47 | -92 |
Net Income
| 1,095 | 469 | -734 | 67 | 1,192 | 881 | -421 | 307 | 809 | 259 | -582 | -314 | -72 | -756 | -1,049 | -1,141 | -1,967 | -1,493 | -2,124 | 175 | 1,154 | 226 | -342 | 421 | 1,107 | 752 | -57 | 511 | 1,181 | 740 | -68 | -75 | 1,422 | 437 | -8 | -50 | 794 | 529 | 425 | -427 | 561 | 173 | -252 | 66 | 450 | 255 | -459 | 516 | 647 | 229 | -397 | -301 | 494 | 301 | -507 | 607 | 628 | 194 | -298 | -143 | 209 | 89 |
Net Income Ratio
| 0.102 | 0.047 | -0.099 | 0.008 | 0.116 | 0.094 | -0.06 | 0.035 | 0.08 | 0.031 | -0.109 | -0.054 | -0.014 | -0.235 | -0.41 | -0.44 | -0.739 | -0.788 | -0.33 | 0.02 | 0.113 | 0.023 | -0.043 | 0.047 | 0.111 | 0.081 | -0.007 | 0.058 | 0.12 | 0.08 | -0.009 | -0.01 | 0.161 | 0.054 | -0.001 | -0.006 | 0.089 | 0.063 | 0.061 | -0.058 | 0.066 | 0.022 | -0.039 | 0.009 | 0.054 | 0.033 | -0.069 | 0.071 | 0.078 | 0.029 | -0.06 | -0.046 | 0.061 | 0.039 | -0.079 | 0.085 | 0.083 | 0.028 | -0.052 | -0.023 | 0.035 | 0.017 |
EPS
| 0.92 | 0.39 | -0.61 | 0.056 | 1 | 0.74 | -0.35 | 0.26 | 0.68 | 0.22 | -0.49 | -0.65 | -0.11 | -1.26 | -1.75 | -1.57 | -2.45 | -2.23 | -3.17 | 0.26 | 1.73 | 0.34 | -0.51 | 0.64 | 1.67 | 1.13 | -0.086 | 0.78 | 1.8 | 1.13 | -0.1 | -0.11 | 2.18 | 0.67 | -0.012 | -0.077 | 1.22 | 0.82 | 0.66 | -0.66 | 0.87 | 0.27 | -0.39 | 0.1 | 0.7 | 0.39 | -0.71 | 0.8 | 1.01 | 0.36 | -0.62 | -0.47 | 0.77 | 0.47 | -0.79 | 0.95 | 0.98 | 0.3 | -0.46 | -0.22 | 0.33 | 0.14 |
EPS Diluted
| 0.92 | 0.39 | -0.61 | 0.056 | 1 | 0.74 | -0.35 | 0.26 | 0.68 | 0.22 | -0.49 | -0.65 | -0.11 | -1.26 | -1.75 | -1.57 | -2.45 | -2.23 | -3.17 | 0.26 | 1.73 | 0.34 | -0.51 | 0.64 | 1.67 | 1.13 | -0.086 | 0.78 | 1.8 | 1.13 | -0.1 | -0.11 | 2.18 | 0.67 | -0.012 | -0.077 | 1.22 | 0.82 | 0.66 | -0.66 | 0.87 | 0.27 | -0.39 | 0.1 | 0.7 | 0.39 | -0.71 | 0.8 | 1.01 | 0.36 | -0.62 | -0.47 | 0.77 | 0.47 | -0.79 | 0.95 | 0.97 | 0.3 | -0.46 | -0.22 | 0.32 | 0.14 |
EBITDA
| 2,098 | 863 | -194 | 120 | 2,194 | 1,767 | 195 | 971 | 1,734 | 1,026 | 9 | 384 | 616 | -261 | -640 | -634 | -586 | -978 | -1,461 | 1,004 | 2,312 | 1,389 | 290 | 1,380 | 1,831 | 1,506 | 457 | 1,538 | 2,086 | 1,446 | 460 | 482 | 2,316 | 1,054 | 443 | 598 | 1,493 | 1,178 | 821 | 111 | 1,156 | 699 | 144 | 655 | 1,223 | 904 | 34 | 524 | 1,306 | 734 | 109 | 722 | 1,164 | 1,344 | -117 | 2,120 | 1,367 | 822 | 147 | 1,574 | 791 | 465 |
EBITDA Ratio
| 0.195 | 0.086 | -0.026 | 0.014 | 0.214 | 0.188 | 0.028 | 0.109 | 0.172 | 0.121 | 0.002 | 0.066 | 0.118 | -0.081 | -0.25 | -0.244 | -0.22 | -0.516 | -0.227 | 0.115 | 0.227 | 0.144 | 0.037 | 0.154 | 0.184 | 0.162 | 0.06 | 0.174 | 0.213 | 0.156 | 0.06 | 0.062 | 0.262 | 0.13 | 0.064 | 0.077 | 0.167 | 0.14 | 0.118 | 0.015 | 0.137 | 0.091 | 0.022 | 0.09 | 0.147 | 0.115 | 0.005 | 0.072 | 0.157 | 0.093 | 0.016 | 0.109 | 0.144 | 0.176 | -0.018 | 0.297 | 0.181 | 0.12 | 0.026 | 0.257 | 0.133 | 0.089 |