Laboratory Corporation of America Holdings
NYSE:LH
227.17 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,517.3 | 265.1 | 99.3 | 536.8 | 727.9 | 1,930.6 | 393.9 | 430 | 409.9 | 1,068.8 | 1,233.5 | 1,472.7 | 2,036.5 | 1,963.2 | 1,890.8 | 1,320.8 | 667.2 | 557 | 323.6 | 337.5 | 361.1 | 265.4 | 348.8 | 426.8 | 892.6 | 221.4 | 361.8 | 316.7 | 409.3 | 299.9 | 365.5 | 433.6 | 567.6 | 639.6 | 696.3 | 716.4 | 713 | 619 | 446.4 | 580 | 575.7 | 479.5 | 338.9 | 404 | 174.1 | 111.3 | 185.8 | 466.8 | 466 | 124.4 | 129.9 | 159.3 | 85.8 | 118.9 | 195.4 | 230.7 | 96.9 | 103.8 | 172.2 | 148.5 | 126.8 | 226.6 | 373.2 | 219.7 | 49.4 | 155.3 | 50.1 | 56.4 | 12.5 | 8.5 | 6.5 | 51.5 | 8.6 | 16.6 | 25.2 | 45.4 | 52.5 | 34.2 | 71.7 | 186.8 | 213.7 | 182.2 | 169 | 123 | 30 | 33.9 | 50 | 56.4 | 98.4 | 303.6 | 245 | 149.2 | 55.5 | 20.5 | 66.8 | 48.8 | 15.3 | 59.2 | 40.9 | 40.3 | 19.7 | 16.9 | 16.3 | 22.7 | 11.6 | 15.5 | 18.7 | 23.3 | 21.1 | 30.8 | 29.5 | 29.3 | 28.2 | 24.6 | 15.7 | 16.4 | 25 | 45.6 | 21.1 | 26.8 | 19.6 | 27.1 | 29.4 | 12.3 | 18.7 | 37.6 | 52.6 | 33.4 | 66.8 | 47 | 55.8 | 51.3 | 84 | 71.7 | 59.5 | 45.8 | 39.4 | 40.5 | 2.6 | 32 | 11.2 | 9.1 | 9.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.9 | 18.5 | 0.8 | 0 | 0 | 0 | 2.3 | 9.1 | 9.1 | 0 | 29.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.9 | 22.7 | 43.2 | 70.2 | 135.4 | 312.1 | 185.7 | 46.2 | 17.7 | 0 | 0 | 0 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,517.3 | 265.1 | 99.3 | 536.8 | 727.9 | 1,930.6 | 393.9 | 430 | 409.9 | 1,068.8 | 1,233.5 | 1,472.7 | 2,036.5 | 1,963.2 | 1,890.8 | 1,320.8 | 667.2 | 557 | 323.6 | 337.5 | 361.1 | 265.4 | 348.8 | 426.8 | 892.6 | 221.4 | 361.8 | 316.7 | 409.3 | 299.9 | 365.5 | 433.6 | 567.6 | 639.6 | 696.3 | 716.4 | 713 | 619 | 446.4 | 580 | 575.7 | 479.5 | 338.9 | 404 | 174.1 | 111.3 | 185.8 | 466.8 | 466 | 124.4 | 129.9 | 159.3 | 85.8 | 118.9 | 195.4 | 230.7 | 96.9 | 103.8 | 172.2 | 148.5 | 126.8 | 226.6 | 373.2 | 219.7 | 49.4 | 155.3 | 50.1 | 166.3 | 35.2 | 51.7 | 76.7 | 186.9 | 320.7 | 202.3 | 71.4 | 63.1 | 52.5 | 34.2 | 71.7 | 206.8 | 233.7 | 182.2 | 169 | 123 | 30 | 33.9 | 50 | 56.4 | 98.4 | 303.6 | 245 | 149.2 | 55.5 | 20.5 | 66.8 | 48.8 | 15.3 | 59.2 | 40.9 | 40.3 | 19.7 | 16.9 | 16.3 | 22.7 | 11.6 | 15.5 | 18.7 | 23.3 | 21.1 | 30.8 | 29.5 | 29.3 | 28.2 | 24.6 | 15.7 | 16.4 | 25 | 45.6 | 21.1 | 26.8 | 19.6 | 27.1 | 29.4 | 12.3 | 18.7 | 37.6 | 52.6 | 33.4 | 66.8 | 47 | 55.8 | 51.3 | 84 | 71.7 | 59.5 | 45.8 | 39.4 | 40.5 | 2.6 | 32 | 11.2 | 9.1 | 9.4 |
Net Receivables
| 2,224.8 | 2,246.4 | 2,204.1 | 2,098.7 | 2,065 | 2,042.6 | 3,049.9 | 3,017.4 | 2,982.7 | 3,043.8 | 3,039.6 | 2,978.3 | 3,055 | 2,847.1 | 2,903 | 3,016.6 | 2,698.7 | 2,196.4 | 1,960.3 | 2,025.3 | 2,094.1 | 2,064.9 | 1,985.7 | 1,862.3 | 1,856.2 | 1,871.6 | 1,961.6 | 1,716.9 | 1,823.9 | 1,626.6 | 1,577.6 | 1,518.7 | 1,562.9 | 1,517.7 | 1,500.3 | 1,374.5 | 1,397 | 1,364.9 | 1,351.3 | 815.7 | 841.6 | 832.6 | 822 | 784.7 | 813.2 | 815.7 | 793.8 | 718.5 | 768.9 | 735.8 | 751.7 | 699.8 | 718.7 | 714.8 | 717.3 | 655.6 | 631 | 617.6 | 614.3 | 574.2 | 636.9 | 655.3 | 669 | 631.6 | 663.1 | 675.7 | 717.1 | 623.2 | 662.8 | 634.2 | 609.9 | 541.3 | 567.8 | 537 | 522.2 | 493.4 | 519.7 | 520 | 489.2 | 441.4 | 451 | 452.5 | 451.5 | 432.5 | 446.8 | 444.5 | 440.5 | 393 | 418.7 | 392.9 | 390.4 | 365.5 | 389 | 390.8 | 388.7 | 368 | 378.1 | 372.7 | 368.2 | 348 | 360.7 | 376.5 | 383.6 | 375.4 | 375.9 | 356.2 | 342.2 | 330.6 | 513.4 | 518.1 | 519.2 | 505.6 | 494.4 | 470.3 | 450.6 | 425.6 | 436.4 | 403 | 217.4 | 205.4 | 214.4 | 255.1 | 139.4 | 119 | 136.1 | 111.3 | 97.6 | 98.1 | 88.4 | 86 | 80.4 | 64.9 | 68.7 | 70.2 | 70.9 | 63.4 | 65.9 | 71.8 | 75.4 | 67.8 | 69.4 | 69.9 | 68.3 |
Inventory
| 483.1 | 441.8 | 475 | 474.6 | 461.1 | 487.8 | 481.4 | 470.6 | 467.7 | 436.3 | 440.7 | 401.4 | 410.7 | 421.3 | 427.5 | 423.2 | 392.5 | 342.3 | 254 | 244.7 | 234.9 | 219.7 | 233.7 | 237.3 | 233 | 230.7 | 226.2 | 227.6 | 217.2 | 209.9 | 199.8 | 205.2 | 198.8 | 189.6 | 188.2 | 191 | 181.6 | 182 | 186.5 | 139.5 | 138.8 | 134.5 | 134.8 | 136.5 | 126.5 | 126.4 | 124 | 121 | 118.9 | 114 | 107 | 110.8 | 103.8 | 106.8 | 98 | 103.4 | 88.2 | 86.3 | 82.5 | 90 | 81.6 | 71.2 | 77.8 | 91 | 87.4 | 85 | 83.2 | 80.4 | 82.5 | 81.7 | 77.8 | 84.3 | 75.5 | 76.2 | 59.8 | 65.4 | 53.6 | 59.7 | 54.8 | 61.5 | 51.9 | 47.8 | 47.6 | 47 | 48.5 | 49.4 | 49.1 | 44.8 | 44 | 42.8 | 40.1 | 38.7 | 37.4 | 34.8 | 32.2 | 31.6 | 32.4 | 30.6 | 26.2 | 29.1 | 26.4 | 28.2 | 30.4 | 30.7 | 28.8 | 29.9 | 30.2 | 36 | 38.6 | 40.9 | 43.1 | 44.3 | 45.8 | 53.9 | 63.6 | 53.7 | 54.3 | 51.9 | 20.1 | 20.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 684.7 | 618 | 678.1 | 655.3 | 700.2 | 659.9 | 769.8 | 707 | 511.5 | 481.9 | 515.7 | 478.1 | 518.3 | 461.9 | 416.8 | 364.8 | 327.2 | 317.5 | 353.2 | 373.7 | 297.7 | 298.6 | 317.1 | 309 | 292.5 | 286.1 | 347 | 421.4 | 450.2 | 379.3 | 343.1 | 321.2 | 325.6 | 297.2 | 360.1 | 340.3 | 378.3 | 387.3 | 319.8 | 157.5 | 126.3 | 115.2 | 125.2 | 106.9 | 79.9 | 75.3 | 67.4 | 74.6 | 102 | 0.1 | 93.3 | 114.9 | 164.3 | 143.1 | 136.9 | 154.1 | 132.6 | 108.1 | 112 | 122.9 | 132.2 | 101.9 | 93.9 | 90.5 | 85 | 71.5 | 57.8 | 67.6 | 71.3 | 52.8 | 59.6 | 74.5 | 69.5 | 76 | 74.1 | 80.4 | 74.5 | 77.7 | 65 | 30.3 | 26.7 | 38.3 | 39.7 | 55.4 | 59.7 | 92.3 | 84.9 | 102.5 | 76.6 | 77.6 | 70.5 | 71.1 | 71.6 | 70.1 | 69.2 | 63.3 | 58.4 | 66.5 | 78.4 | 82.1 | 94.7 | 91.4 | 95.3 | 90.3 | 54.1 | 54.9 | 131.8 | 137.7 | 82.1 | 83.9 | 140.2 | 142.3 | 147.3 | 84 | 82.2 | 104.2 | 75.4 | 68.7 | 53.2 | 40.7 | 49.9 | 23.1 | 47.6 | 52 | 20.7 | 36.1 | 37 | 48.1 | 21 | 19.7 | 19.6 | 19.1 | 19.1 | 17.2 | 15.2 | 14.3 | 9.4 | 50.9 | 57.7 | 13.7 | 10.5 | 12.4 | 12.3 |
Total Current Assets
| 4,909.9 | 3,571.3 | 3,456.5 | 3,765.4 | 3,954.2 | 5,120.9 | 4,695 | 4,625 | 4,371.8 | 5,030.8 | 5,229.5 | 5,330.5 | 6,020.5 | 5,693.5 | 5,638.1 | 5,125.4 | 4,085.6 | 3,413.2 | 2,891.1 | 2,981.2 | 2,987.8 | 2,848.6 | 2,885.3 | 2,835.4 | 3,274.3 | 3,021.2 | 2,896.6 | 2,682.6 | 2,900.6 | 2,515.7 | 2,486 | 2,478.7 | 2,654.9 | 2,644.1 | 2,744.9 | 2,663 | 2,707.1 | 2,586 | 2,328.5 | 1,692.7 | 1,687.8 | 1,565.9 | 1,160.9 | 1,188.7 | 987.3 | 927 | 979.6 | 1,185.3 | 1,234.9 | 860.2 | 881.6 | 1,084.8 | 804.5 | 833.7 | 912.7 | 1,143.8 | 727.9 | 721.4 | 786.5 | 935.6 | 977.5 | 1,055 | 1,213.9 | 1,032.8 | 884.9 | 987.5 | 908.2 | 937.5 | 851.8 | 820.4 | 824 | 887 | 1,033.5 | 891.5 | 727.5 | 702.3 | 700.3 | 691.6 | 680.7 | 740 | 763.3 | 720.8 | 707.8 | 657.9 | 585 | 620.1 | 624.5 | 596.7 | 637.7 | 816.9 | 746 | 624.5 | 553.5 | 516.2 | 556.9 | 511.7 | 484.2 | 529 | 513.7 | 499.5 | 501.5 | 513 | 525.6 | 519.1 | 470.4 | 456.5 | 522.9 | 527.6 | 655.2 | 673.7 | 732 | 721.5 | 715.7 | 632.8 | 612.1 | 599.9 | 591.1 | 569.2 | 311.8 | 293 | 283.9 | 305.3 | 216.4 | 183.3 | 175.5 | 185 | 187.2 | 179.6 | 176.2 | 152.7 | 155.8 | 135.3 | 171.8 | 159.1 | 145.6 | 123.5 | 114.7 | 163.2 | 135.7 | 113.5 | 91.1 | 91.4 | 90 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,050 | 2,932.5 | 2,897.8 | 2,911.8 | 2,820.5 | 2,762.1 | 2,944.1 | 2,956.2 | 2,884.7 | 2,870.2 | 2,807.6 | 2,815.4 | 2,692.2 | 2,701.8 | 2,697 | 2,729.6 | 2,608.6 | 2,627.7 | 2,609.6 | 2,611.6 | 2,453 | 2,616.8 | 2,501.5 | 1,784.7 | 1,734.3 | 1,710.9 | 1,749.9 | 1,748.9 | 1,736.2 | 1,717.9 | 1,720 | 1,718.6 | 1,730.6 | 1,741.9 | 1,771.7 | 1,747.4 | 1,806.8 | 1,831.8 | 1,597.2 | 786.5 | 754.7 | 741.2 | 733.1 | 707.4 | 672.6 | 646.9 | 634.6 | 630.8 | 612.2 | 576.2 | 577.2 | 578.3 | 577.4 | 586.4 | 579.5 | 586.9 | 504.6 | 499.1 | 488.4 | 500.8 | 493.5 | 496.8 | 502.4 | 496.4 | 493.6 | 483.5 | 474.4 | 439.2 | 430.8 | 414 | 407.4 | 393.2 | 371.9 | 370.4 | 376.4 | 381.5 | 384 | 375.6 | 370.1 | 360 | 347.9 | 356 | 356.9 | 361.3 | 367.2 | 368.2 | 370.1 | 351.2 | 355.3 | 310.9 | 309.5 | 309.3 | 296.2 | 283.8 | 271.4 | 272.8 | 271.5 | 272.4 | 271.4 | 273.2 | 272.2 | 267.9 | 260.5 | 259.1 | 253 | 254.7 | 257.8 | 254.9 | 253.9 | 260.4 | 272 | 282.9 | 289.3 | 297.3 | 301.9 | 304.8 | 292.2 | 285.9 | 138.6 | 140.1 | 138.7 | 133.6 | 105.6 | 100.1 | 85.7 | 82.2 | 82.1 | 84.5 | 70.5 | 66.2 | 62.7 | 61.8 | 58.4 | 54.9 | 50.5 | 51 | 49.6 | 49 | 48.6 | 47.7 | 46.3 | 41.6 | 37.8 |
Goodwill
| 6,482.4 | 6,220.2 | 6,218.9 | 6,142.5 | 6,331.9 | 6,169.2 | 8,116 | 8,121 | 8,217.6 | 8,114 | 8,165.8 | 7,958.9 | 7,906.8 | 7,744.5 | 7,720.5 | 7,751.5 | 7,613.8 | 7,422.7 | 7,388.5 | 7,865 | 7,832 | 7,843.7 | 7,385.9 | 7,360.3 | 7,362.7 | 7,423.3 | 7,615.5 | 7,530 | 7,301.1 | 6,641.4 | 6,502.1 | 6,424.4 | 6,389 | 6,218.3 | 6,249.5 | 6,292.2 | 6,068.6 | 6,136.6 | 6,282.2 | 3,099.4 | 3,066.4 | 3,069.2 | 3,067.1 | 3,022.8 | 2,990.9 | 2,986.6 | 2,911.6 | 2,901.7 | 2,877.4 | 2,694.4 | 2,680.3 | 2,681.8 | 2,641.4 | 2,644.3 | 2,613 | 2,601.3 | 2,034.7 | 2,013.1 | 1,911.1 | 1,897.1 | 1,854.9 | 1,777.3 | 1,776.3 | 1,772.2 | 1,765.9 | 1,713.6 | 1,732.4 | 1,639.5 | 1,580.7 | 1,493.2 | 1,488.5 | 1,484 | 1,473.2 | 1,476.4 | 1,476.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 725 | 723.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,540.7 | 3,332 | 3,394.1 | 3,342 | 3,275.6 | 3,154.1 | 3,912.3 | 3,946.9 | 3,807.8 | 3,864.9 | 3,972.5 | 3,735.5 | 3,755.1 | 3,753.8 | 3,834 | 3,961.1 | 3,920.5 | 3,877.2 | 3,905.1 | 4,034.5 | 4,021.3 | 4,015.9 | 3,884.9 | 3,911.1 | 3,990.9 | 4,049.5 | 4,297.5 | 4,340.8 | 4,377.4 | 3,621.2 | 3,469.3 | 3,400.5 | 3,457.2 | 3,357.9 | 3,410.6 | 3,323.5 | 3,561 | 3,644.8 | 3,603.3 | 1,475.8 | 1,489.4 | 1,545.8 | 1,538.4 | 1,572 | 1,601.4 | 1,606.3 | 1,627.5 | 1,667.7 | 1,672.5 | 1,588.6 | 1,616.6 | 1,620.7 | 1,592.7 | 1,676 | 1,676.7 | 1,674.1 | 1,382.2 | 1,359.2 | 1,382.1 | 1,342.2 | 1,342.1 | 1,234 | 1,199.3 | 1,222.6 | 1,330.1 | 1,355.9 | 1,329.4 | 613.4 | 613.2 | 592.7 | 602 | 610.2 | 611.8 | 621.7 | 634.1 | 2,122.7 | 2,147.1 | 2,144 | 1,998.9 | 1,857.4 | 1,863.8 | 1,872.9 | 1,846.9 | 1,857.3 | 1,862.6 | 1,842.8 | 1,832.7 | 1,217.5 | 1,241 | 256.4 | 245.6 | 968.5 | 952.3 | 948.9 | 860 | 865.7 | 806.7 | 813.7 | 801.6 | 803.9 | 812.6 | 819.8 | 827.4 | 836.2 | 843.7 | 832.8 | 838.4 | 851.3 | 867.5 | 874.1 | 882.1 | 891.1 | 885.1 | 890.7 | 906.4 | 916.7 | 925.1 | 924.6 | 549.2 | 551.9 | 569.2 | 552.3 | 294.1 | 281.5 | 241.6 | 200.2 | 186.8 | 188.3 | 189.7 | 190.4 | 191.2 | 193.1 | 202.3 | 202.9 | 204 | 0 | 201.3 | 203.1 | 205.2 | 0 | 208.2 | 207.1 | 205.5 |
Goodwill and Intangible Assets
| 10,023.1 | 9,552.2 | 9,613 | 9,484.5 | 9,607.5 | 9,323.3 | 12,028.3 | 12,067.9 | 12,025.4 | 11,978.9 | 12,138.3 | 11,694.4 | 11,661.9 | 11,498.3 | 11,554.5 | 11,712.6 | 11,534.3 | 11,299.9 | 11,293.6 | 11,899.5 | 11,853.3 | 11,859.6 | 11,270.8 | 11,271.4 | 11,353.6 | 11,472.8 | 11,913 | 11,870.8 | 11,678.5 | 10,262.6 | 9,971.4 | 9,824.9 | 9,846.2 | 9,576.2 | 9,660.1 | 9,615.7 | 9,629.6 | 9,781.4 | 9,885.5 | 4,575.2 | 4,555.8 | 4,615 | 4,605.5 | 4,594.8 | 4,592.3 | 4,592.9 | 4,539.2 | 4,569.4 | 4,549.9 | 4,283 | 4,296.9 | 4,302.5 | 4,234.1 | 4,320.3 | 4,289.7 | 4,275.4 | 3,416.9 | 3,372.3 | 3,293.2 | 3,239.3 | 3,197 | 3,011.3 | 2,975.6 | 2,994.8 | 3,096 | 3,069.5 | 3,061.8 | 2,252.9 | 2,193.9 | 2,085.9 | 2,090.5 | 2,094.2 | 2,085 | 2,098.1 | 2,110.3 | 2,122.7 | 2,147.1 | 2,144 | 1,998.9 | 1,857.4 | 1,863.8 | 1,872.9 | 1,846.9 | 1,857.3 | 1,862.6 | 1,842.8 | 1,832.7 | 1,217.5 | 1,241 | 981.4 | 968.9 | 968.5 | 952.3 | 948.9 | 860 | 865.7 | 806.7 | 813.7 | 801.6 | 803.9 | 812.6 | 819.8 | 827.4 | 836.2 | 843.7 | 832.8 | 838.4 | 851.3 | 867.5 | 874.1 | 882.1 | 891.1 | 885.1 | 890.7 | 906.4 | 916.7 | 925.1 | 924.6 | 549.2 | 551.9 | 569.2 | 552.3 | 294.1 | 281.5 | 241.6 | 200.2 | 186.8 | 188.3 | 189.7 | 190.4 | 191.2 | 193.1 | 202.3 | 202.9 | 204 | 0 | 201.3 | 203.1 | 205.2 | 0 | 208.2 | 207.1 | 205.5 |
Long Term Investments
| 16.9 | 17.5 | 17.7 | 26.9 | 39.5 | 67.2 | 65.8 | 65.7 | 63.7 | 57.7 | 62.2 | 60.9 | 62.1 | 82.1 | 85 | 73.5 | 70.7 | 72.3 | 67 | 84.9 | 86 | 86.7 | 66.9 | 60.5 | 57.9 | 58.9 | 58.4 | 58.4 | 64.7 | 67.2 | 58.1 | 57.6 | 60.4 | 61.7 | 61.2 | 58.2 | 61.8 | 68.6 | 88.9 | 92.6 | 94.7 | 96.5 | 87.3 | 88.5 | 86.8 | 87.5 | 86.8 | 78.1 | 80.7 | 79 | 79.9 | 76.8 | 75.4 | 79.4 | 82.6 | 78.5 | 79.9 | 71.4 | 69.2 | 71.4 | 75.2 | 68.8 | 64.1 | 72 | 73.6 | 0 | 0 | 0 | 0 | 640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 358.3 | 376.1 | 397.2 | 417.9 | 7.7 | 6.4 | 7.7 | 7.6 | 29.4 | 28.7 | 28.2 | 21.6 | 23.8 | 23.7 | 20.2 | 20.6 | 3.4 | 4.9 | 6.5 | 8.8 | 15.7 | 1.7 | 1.7 | 1.7 | 1.9 | 1.7 | 1.7 | 1.9 | 2.1 | 2.1 | 2.1 | 2.1 | 1.9 | 2 | 2.3 | 0 | 37.2 | 32.8 | 24.5 | 0 | 5.4 | 4.1 | 8.4 | 0 | 19.2 | 19.3 | 19 | 0 | 23.8 | 21 | 23.5 | 0 | 85.9 | 78.7 | 65.1 | 0 | 63.9 | 39.1 | 37.7 | 0 | 0 | 0 | 0 | 0 | 22.9 | 0 | 0 | 0 | 0 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 254.3 | 262.7 | 148.8 | 118.6 | 456.6 | 425.8 | 459.1 | 432.7 | 451 | 436.8 | 462.6 | 462.6 | 406 | 417.7 | 422.3 | 410 | 437 | 431.1 | 430.6 | 435.4 | 458.9 | 403.6 | 244.6 | 231.6 | 239.4 | 239 | 212.1 | 205.4 | 309.7 | 337 | 190.4 | 165.1 | 189 | 173.1 | 167.4 | 201.9 | 179.8 | 164.6 | 226 | 154.8 | 133.4 | 122.1 | 397.2 | 370.1 | 328.5 | 318.3 | 310.3 | 346.1 | 312.8 | 278.9 | 271.5 | 94.2 | 275.9 | 269.8 | 272 | 103.2 | 254.4 | 255.1 | 259.2 | 90.7 | 86.9 | 81.3 | 71.6 | 73.5 | 49.8 | 147.1 | 136.5 | 738.6 | 737.7 | 34.5 | 637.3 | 626.4 | 675 | 688.7 | 670.6 | 669.3 | 666.7 | 641.5 | 641.2 | 643.5 | 551.8 | 525.2 | 567.7 | 538.4 | 517.3 | 517.9 | 476.1 | 446.4 | 419.6 | 30.2 | 27.9 | 27.3 | 18.3 | 15 | 15.1 | 16.7 | 77.4 | 18.2 | 13.2 | 13.6 | 25.7 | 26.5 | 24.9 | 26.5 | 28 | 25.3 | 15.5 | 24.7 | 25.5 | 25.8 | 25.8 | 21.5 | 18.3 | 15.6 | 15.8 | 15.8 | 18.5 | 16.1 | 27.6 | 27.7 | 26.2 | 25.5 | 16.3 | 20.6 | 29.8 | 29.9 | 25.1 | 25 | 17.5 | 17.8 | 19.3 | 21.1 | 6.1 | 0 | 0 | 199.7 | 0 | 0 | 0 | 207 | 0 | 0 | 0 |
Total Non-Current Assets
| 13,702.6 | 13,141 | 13,074.5 | 12,959.7 | 12,931.8 | 12,584.8 | 15,505 | 15,530.1 | 15,454.2 | 15,372.3 | 15,498.9 | 15,054.9 | 14,846 | 14,723.6 | 14,779 | 14,946.3 | 14,654 | 14,435.9 | 14,407.3 | 15,040.2 | 14,866.9 | 14,968.4 | 14,085.5 | 13,349.9 | 13,387.1 | 13,483.3 | 13,935.1 | 13,885.4 | 13,791.2 | 12,386.8 | 11,942 | 11,768.3 | 11,828.1 | 11,554.9 | 11,662.7 | 11,623.2 | 11,715.2 | 11,879.2 | 11,822.1 | 5,609.1 | 5,544 | 5,578.9 | 5,831.5 | 5,760.8 | 5,699.4 | 5,664.9 | 5,589.9 | 5,624.4 | 5,579.4 | 5,238.1 | 5,249 | 5,051.8 | 5,248.7 | 5,334.6 | 5,288.9 | 5,044 | 4,319.7 | 4,237 | 4,147.7 | 3,902.2 | 3,852.6 | 3,658.2 | 3,613.7 | 3,636.7 | 3,735.9 | 3,700.1 | 3,672.7 | 3,430.7 | 3,362.4 | 3,183.2 | 3,135.2 | 3,113.8 | 3,131.9 | 3,157.2 | 3,157.3 | 3,173.5 | 3,197.8 | 3,161.1 | 3,010.2 | 2,860.9 | 2,763.5 | 2,754.1 | 2,771.5 | 2,757 | 2,747.1 | 2,728.9 | 2,678.9 | 2,015.1 | 2,015.9 | 1,322.5 | 1,306.3 | 1,305.1 | 1,266.8 | 1,247.7 | 1,146.5 | 1,155.2 | 1,155.6 | 1,104.3 | 1,086.2 | 1,090.7 | 1,110.5 | 1,114.2 | 1,112.8 | 1,121.8 | 1,124.7 | 1,112.8 | 1,111.7 | 1,130.9 | 1,146.9 | 1,160.3 | 1,179.9 | 1,195.5 | 1,192.7 | 1,203.6 | 1,224.1 | 1,237.3 | 1,235.8 | 1,226.6 | 715.4 | 719.7 | 734.1 | 711.4 | 416 | 402.2 | 357.1 | 312.3 | 294 | 297.8 | 277.7 | 274.4 | 273.2 | 276 | 266.8 | 257.8 | 254.5 | 250.7 | 250.9 | 252.1 | 253.8 | 254.7 | 254.5 | 248.7 | 243.3 |
Total Assets
| 18,612.5 | 16,712.3 | 16,531 | 16,725.1 | 16,886 | 17,705.7 | 20,200 | 20,155.1 | 19,826 | 20,403.1 | 20,728.4 | 20,385.4 | 20,866.5 | 20,417.1 | 20,417.1 | 20,071.7 | 18,739.6 | 17,849.1 | 17,298.4 | 18,021.4 | 17,854.7 | 17,817 | 16,970.8 | 16,185.3 | 16,661.4 | 16,504.5 | 16,831.7 | 16,568 | 16,691.8 | 14,902.5 | 14,428 | 14,247 | 14,483 | 14,199 | 14,407.6 | 14,286.2 | 14,422.3 | 14,465.2 | 14,150.6 | 7,301.8 | 7,231.8 | 7,144.8 | 6,992.4 | 6,949.5 | 6,686.7 | 6,591.9 | 6,569.5 | 6,809.7 | 6,814.3 | 6,098.3 | 6,130.6 | 6,136.6 | 6,053.2 | 6,168.3 | 6,201.6 | 6,187.8 | 5,047.6 | 4,958.4 | 4,934.2 | 4,837.8 | 4,830.1 | 4,713.2 | 4,827.6 | 4,669.5 | 4,620.8 | 4,687.6 | 4,580.9 | 4,368.2 | 4,214.2 | 4,003.6 | 3,959.2 | 4,000.8 | 4,165.4 | 4,048.7 | 3,884.8 | 3,875.8 | 3,898.1 | 3,852.7 | 3,690.9 | 3,600.9 | 3,526.8 | 3,474.9 | 3,479.3 | 3,414.9 | 3,332.1 | 3,349 | 3,303.4 | 2,611.8 | 2,653.6 | 2,139.4 | 2,052.3 | 1,929.6 | 1,820.3 | 1,763.9 | 1,703.4 | 1,666.9 | 1,639.8 | 1,633.3 | 1,599.9 | 1,590.2 | 1,612 | 1,627.2 | 1,638.4 | 1,640.9 | 1,595.1 | 1,569.3 | 1,634.6 | 1,658.5 | 1,802.1 | 1,834 | 1,911.9 | 1,917 | 1,908.4 | 1,836.4 | 1,836.2 | 1,837.2 | 1,826.9 | 1,795.8 | 1,027.2 | 1,012.7 | 1,018 | 1,016.7 | 632.4 | 585.5 | 532.6 | 497.3 | 481.2 | 477.4 | 453.9 | 427.1 | 429 | 411.3 | 438.6 | 416.9 | 400.1 | 374.2 | 365.6 | 415.3 | 389.5 | 368.2 | 345.6 | 340.1 | 333.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 660.9 | 760.6 | 1,344.8 | 827.5 | 690.6 | 713.1 | 880.7 | 934.8 | 765.5 | 754.7 | 623.6 | 621.3 | 669.4 | 599.9 | 621.3 | 638.9 | 639.5 | 534.1 | 568.7 | 632.3 | 607.8 | 531.6 | 592.2 | 634.6 | 497.5 | 488.1 | 519.1 | 663 | 595.4 | 491.7 | 484.9 | 508.4 | 454.8 | 443.5 | 466 | 497.4 | 445 | 438.8 | 420.8 | 282.3 | 286.2 | 280.6 | 281.9 | 304.5 | 262 | 253.4 | 246.6 | 236.9 | 247.4 | 234.5 | 225.7 | 257.8 | 222.9 | 212.5 | 215.4 | 257.8 | 177.1 | 195.4 | 169.3 | 183.1 | 174.6 | 160.6 | 170.3 | 159.7 | 154.1 | 152.6 | 145.4 | 134.2 | 126.3 | 135.2 | 124 | 133.5 | 129.3 | 154.1 | 108.5 | 116.2 | 102.7 | 82 | 95.2 | 85.3 | 80.1 | 78.5 | 84.4 | 73 | 76.5 | 82.9 | 99.1 | 79.9 | 90 | 74.9 | 70 | 60.2 | 61.5 | 57.3 | 55.5 | 52.8 | 57.1 | 51 | 45.3 | 43.6 | 38.1 | 47.9 | 43.4 | 50.2 | 48.8 | 51.2 | 59.8 | 55.9 | 42.8 | 52.6 | 64.1 | 65.7 | 74.2 | 72.3 | 109 | 106.2 | 61.6 | 49.8 | 38.5 | 44.3 | 50 | 45.9 | 38.4 | 36.9 | 39.6 | 37.4 | 38.2 | 38.5 | 35.7 | 34.6 | 27.1 | 25.2 | 28.1 | 26.5 | 20.1 | 19.6 | 18.7 | 13.8 | 11.7 | 11.2 | 8.2 | 6.9 | 7.8 |
Short Term Debt
| 1,399.9 | 2,208.3 | 2,219.2 | 1,172 | 1,159.7 | 462.7 | 488.7 | 492.8 | 185.1 | 204.2 | 201.5 | 199 | 201.3 | 202.6 | 699 | 575.4 | 577.8 | 994.3 | 628.3 | 621.1 | 713 | 785.4 | 772.8 | 17.9 | 417.8 | 417.8 | 417.7 | 417.5 | 18.1 | 519.6 | 519.2 | 549.5 | 698.2 | 87.4 | 425.4 | 424.9 | 674.7 | 674.1 | 348.6 | 347.1 | 97.6 | 97.6 | 105.3 | 111.3 | 110.4 | 119.9 | 147.9 | 480 | 2,660.1 | 2,109.6 | 2,121.4 | 135.5 | 1,983.6 | 2,003.3 | 2,203.9 | 361.7 | 291.6 | 290.9 | 1,327.4 | 417.2 | 290.8 | 289.4 | 120.8 | 120.8 | 687.3 | 607.5 | 618.4 | 589.5 | 661.8 | 559.2 | 637 | 554.4 | 552.7 | 549.9 | 547.4 | 544.6 | 541.9 | 0.1 | 0.1 | 0.1 | 0.3 | 528.6 | 525.9 | 523.5 | 521 | 0.4 | 0.4 | 0.4 | 120.5 | 0 | 0 | 0 | 0 | 132 | 132 | 132 | 121 | 110 | 99 | 95 | 77.9 | 66.8 | 83.3 | 72.5 | 34.8 | 23.2 | 11.6 | 0 | 0 | 0 | 318.3 | 18.7 | 1,092.3 | 1,073 | 72.9 | 70.8 | 68.8 | 68.8 | 41.4 | 39 | 71.9 | 30 | 16.8 | 21.6 | 27.3 | 32.2 | 34 | 60.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 127.5 | 0 | 0 | 0 | 146.1 | 0 | 0 | 0 | 239.6 | 0 | 0 | 0 | 374.8 | 0 | 0 | 0 | 156.7 | 0 | 0 | 0 | 124.8 | 0 | 0 | 0 | 64.5 | 0 | 0 | 0 | 61.2 | 0 | 0 | 0 | 83.8 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 24.2 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 403.1 | 388.3 | 377.5 | 421.7 | 360.8 | 349.7 | 586.7 | 582.1 | 530.9 | 544.2 | 556 | 558.5 | 593.9 | 546.7 | 540.3 | 506.5 | 494.8 | 473.3 | 432.9 | 451 | 403.8 | 404.2 | 364.6 | 356.4 | 289.4 | 393.3 | 418.1 | 332.7 | 313.6 | 177.2 | 184.4 | 176 | 169.5 | 175.3 | 166.4 | 146.1 | 141.7 | 142.5 | 153.9 | 5.5 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | 10.9 | -634.3 | -584.1 | -633.2 | 35.3 | -222.9 | -212.5 | -802.9 | 58.4 | -525.9 | -512.2 | -169.3 | 42.8 | -170 | -168.6 | 0 | 0 | 0 | 0 | 0 | 238.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 948.1 | 707.5 | 0 | 804 | 689.7 | 657.8 | 929.5 | 1,068.8 | 1,040.8 | 1,139.8 | 1,260.4 | 1,404.1 | 1,423.8 | 1,317.9 | 1,508.1 | 1,357.7 | 1,297.8 | 1,032.7 | 828.1 | 942.4 | 847 | 820.3 | 797.3 | 870 | 901.5 | 822.3 | 749.1 | 632.9 | 610.1 | 617 | 564.7 | 595.2 | 589.7 | 565.4 | 584.9 | 633.1 | 583 | 567.7 | 488.9 | 341.4 | 365.2 | 362.6 | 366.4 | 310 | 308.2 | 281.8 | 346 | 300.7 | 386.9 | 349.6 | 407.5 | 368.8 | 1,366 | 1,410.4 | 587.5 | 442.6 | 348.8 | 316.8 | 1,282.6 | 375.3 | 307.2 | 272.1 | 306.8 | 266.4 | 281.5 | 282.9 | 273.3 | 5.3 | 240 | 215.1 | 270.9 | 243 | 221.5 | 227 | 265.3 | 227.3 | 226.5 | 217.2 | 244.5 | 215.4 | 172 | 185.6 | 167.8 | 161.1 | 165.2 | 163.8 | 157.3 | 148.5 | 194.9 | 149.5 | 162.6 | 141 | 161.6 | 140.7 | 149.7 | 127.1 | 112.4 | 135.4 | 120.4 | 107 | 144.5 | 134.7 | 139.2 | 128.7 | 131.6 | 145.6 | 137.2 | 140.7 | 151 | 159.7 | 169.9 | 168.4 | 345 | 163.2 | 169.2 | 173.5 | 181.4 | 196.7 | 97.2 | 119.5 | 91.7 | 120.6 | 68.8 | 62.4 | 55.6 | 57.6 | 57.7 | 48.2 | 55.6 | 51.3 | 64.2 | 45.9 | 89.7 | 88.9 | 90.5 | 74.9 | 70.8 | 23.5 | 21.6 | 20.6 | 17.4 | 28.8 | 39.8 |
Total Current Liabilities
| 3,412 | 4,064.7 | 3,941.5 | 3,225.2 | 2,900.8 | 2,183.3 | 2,885.6 | 3,078.5 | 2,522.3 | 2,642.9 | 2,641.5 | 2,782.9 | 2,888.4 | 2,667.1 | 3,368.7 | 3,078.5 | 3,009.9 | 3,034.4 | 2,458 | 2,646.8 | 2,571.6 | 2,541.5 | 2,526.9 | 1,878.9 | 2,106.2 | 2,121.5 | 2,104 | 2,046.1 | 1,537.2 | 1,805.5 | 1,753.2 | 1,829.1 | 1,912.2 | 1,271.6 | 1,642.7 | 1,701.5 | 1,844.4 | 1,823.1 | 1,412.2 | 976.3 | 749 | 740.8 | 753.6 | 735.7 | 680.6 | 655.1 | 740.5 | 1,028.5 | 2,660.1 | 2,109.6 | 2,121.4 | 797.4 | 3,349.6 | 3,413.7 | 2,203.9 | 1,120.5 | 291.6 | 290.9 | 2,610 | 1,018.4 | 602.6 | 553.5 | 597.9 | 546.9 | 1,122.9 | 1,043 | 1,037.1 | 967.9 | 1,028.1 | 909.5 | 1,031.9 | 930.9 | 903.5 | 931 | 921.2 | 888.1 | 871.1 | 299.3 | 339.8 | 300.8 | 252.4 | 792.7 | 778.1 | 757.6 | 762.7 | 247.1 | 256.8 | 228.8 | 405.4 | 224.4 | 232.6 | 201.2 | 223.1 | 330 | 337.2 | 311.9 | 290.5 | 296.4 | 264.7 | 245.6 | 260.5 | 249.4 | 265.9 | 251.4 | 215.2 | 220 | 208.6 | 196.6 | 193.8 | 212.3 | 552.3 | 252.8 | 1,511.5 | 1,308.5 | 351.1 | 350.5 | 311.8 | 315.3 | 177.1 | 202.8 | 213.6 | 196.5 | 124 | 120.9 | 122.5 | 127.2 | 129.9 | 147.6 | 91.3 | 85.9 | 91.3 | 71.1 | 117.8 | 115.4 | 110.6 | 94.5 | 89.5 | 37.3 | 33.3 | 31.8 | 25.6 | 35.7 | 47.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,352.1 | 3,047.3 | 3,047.6 | 4,054.7 | 5,170.2 | 5,747.6 | 5,802.6 | 5,802.1 | 6,086 | 6,111.6 | 6,090.2 | 6,143.6 | 6,134.2 | 6,155 | 5,661.4 | 6,181 | 6,106 | 6,119.6 | 6,489.3 | 6,461.5 | 6,715 | 6,794.2 | 6,046.7 | 6,041.9 | 6,044.6 | 6,039.4 | 6,359.3 | 6,344.6 | 7,200.3 | 5,608.3 | 5,401.9 | 5,300 | 5,473.2 | 5,967.6 | 5,969.5 | 5,992.1 | 6,006.5 | 6,113.2 | 6,597.7 | 2,682.7 | 2,917.1 | 2,909.9 | 2,990.7 | 2,985.8 | 2,663.9 | 2,509.9 | 2,322.7 | 2,655 | 2,175 | 1,975.2 | 1,985.4 | 2,085.5 | 1,769.3 | 1,788.2 | 1,807.9 | 1,826.7 | 1,053.5 | 1,031.1 | 958.3 | 977.2 | 1,109.7 | 1,122.3 | 1,590.7 | 1,600.5 | 1,039.6 | 1,052.2 | 1,064.9 | 1,077.5 | 602.6 | 602.7 | 602.9 | 603 | 603.1 | 603.3 | 604.2 | 604.5 | 357.6 | 954.3 | 894.8 | 892.2 | 889.8 | 359.5 | 360.2 | 360.7 | 386 | 92.6 | 1,008.1 | 521.5 | 519.8 | 513.3 | 511.1 | 508.9 | 443.5 | 337.1 | 320.4 | 353.7 | 386.7 | 420 | 449.7 | 482.8 | 511.1 | 552.7 | 552.7 | 575.5 | 612.8 | 625.5 | 647.5 | 689.6 | 713.5 | 728.6 | 956.3 | 1,261.6 | 9.8 | 9.5 | 938.3 | 940.1 | 959 | 741.1 | 593.7 | 563.8 | 562.8 | 562.8 | 333.8 | 299.2 | 208.7 | 174.7 | 109.6 | 84.6 | 85 | 85 | 100 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -358.3 | 719.5 | 701.7 | 727.5 | 0 | 0 | 0 | 736.2 | 672.7 | 743.4 | 0 | 762.9 | 20.6 | 21 | 20.9 | 905.4 | 19.9 | 19.5 | 18.5 | 942.8 | 19.7 | 20 | 19.5 | 940 | 20.4 | 20 | 20.2 | 948.3 | 26.9 | 15.9 | 15.5 | 1,206.4 | 15.6 | 15.9 | 15.8 | 2.5 | 15.5 | 16.5 | 16.2 | 3.4 | 18.4 | 19.3 | -543.3 | 4 | -543.3 | -538.7 | -531.6 | 5.4 | -2,733.9 | -2,500.8 | -1,372.8 | 502.7 | 0 | 0 | -1,156.5 | 602.3 | -599.4 | -597.5 | 0 | 577.7 | 170.3 | 168.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 358.3 | 376.1 | 397.2 | 417.9 | 499.5 | 564.5 | 737.4 | 736.2 | 672.7 | 743.4 | 765.2 | 763.4 | 804.8 | 826 | 857.7 | 905.4 | 891.5 | 907.3 | 943.1 | 942.8 | 969 | 948.3 | 959.1 | 940 | 899.1 | 914.1 | 991.4 | 948.3 | 1,398.1 | 1,193.7 | 1,212.4 | 1,204.9 | 1,227.9 | 1,310.6 | 1,290.2 | 1,244.3 | 1,291.3 | 1,372.6 | 1,268.5 | 530.4 | 552.6 | 568.6 | 561.9 | 563.9 | 563.3 | 559.1 | 552.5 | 546 | 558.9 | 525.6 | 522.1 | 502.7 | 569.8 | 586.8 | 617.2 | 602.3 | 599.4 | 597.5 | 604 | 577.7 | 578.1 | 568.8 | 547 | 522.9 | 558.3 | 546.8 | 531.4 | 506.8 | 506.1 | 478.9 | 456.5 | 409.2 | 427.2 | 416.8 | 401.7 | 408.9 | 411.6 | 393.6 | 365 | 321 | 293.3 | 283.7 | 283.5 | 273.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 0 | 1.2 | 21.2 | 20.6 | 25.6 | 15.5 | 5 | 21.5 | 0 | 0 | 0 | 0 | 5.6 | 6.4 | 6.5 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,663 | 483.9 | 468.2 | 409.3 | 423 | 418.5 | 413.6 | -294.5 | -219.9 | -238.9 | 510.4 | -340.3 | 494 | 502.9 | 486.9 | -358.3 | 473.2 | 415.6 | 369.4 | -539.5 | 348.3 | 368.6 | 307.3 | -586.9 | 343 | 371.8 | 372.8 | -549.3 | 403.4 | 401 | 394.3 | -799.2 | 330.7 | 320.3 | 322.7 | 335.5 | 351.1 | 370.1 | 338.4 | 288.5 | 223.9 | 249.8 | 1,481.8 | 914.6 | 1,437.2 | 1,398.2 | 1,449.6 | 885.9 | 1,416.6 | 1,336.7 | 256.3 | -275.4 | 169 | 166.4 | 155.2 | -450.9 | 1,268.7 | 1,269.2 | 306.9 | -419.3 | 200.2 | 161.4 | 155 | 189.6 | 99.1 | 97.1 | 94.7 | 90.7 | 86.2 | 86.5 | 80.8 | 80.6 | 86.6 | 87.5 | 88.7 | 88.6 | 87.5 | 87.1 | 87.3 | 87.6 | 116.4 | 117.1 | 127.6 | 127.3 | 401.2 | 1,260.1 | 353.3 | 249.8 | 153.2 | 139.8 | 136.5 | 134.1 | 117.2 | 116.5 | 122.1 | 123.9 | 128.6 | 127.5 | 129 | 127.6 | 117.5 | 118.5 | 128.4 | 132.8 | 116.4 | 79.4 | 142.3 | 142.3 | 141.3 | 140.3 | 142.8 | 144.5 | 130.2 | 115.1 | 129.3 | 129.9 | 144.5 | 341 | 56.2 | 59.5 | 60.2 | 86.1 | 27.5 | 3.1 | 30.8 | 25.3 | 29 | 32.7 | 1.9 | 2.3 | 2.5 | 2.8 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7,015.1 | 4,626.8 | 4,614.7 | 5,609.4 | 6,092.7 | 6,730.6 | 6,953.6 | 6,980 | 7,211.5 | 7,359.5 | 7,365.8 | 7,329.6 | 7,453.6 | 7,504.9 | 7,026.9 | 7,633.5 | 7,490.6 | 7,462 | 7,820.3 | 7,807.6 | 8,052 | 8,131.1 | 7,332.6 | 7,335 | 7,307.1 | 7,345.3 | 7,743.7 | 7,691.9 | 9,028.7 | 7,218.9 | 7,024.1 | 6,912.1 | 7,047.4 | 7,614.4 | 7,598.2 | 7,574.4 | 7,664.4 | 7,872.4 | 8,220.8 | 3,505 | 3,712 | 3,747.6 | 4,491.1 | 4,468.3 | 4,121.1 | 3,928.5 | 3,793.2 | 4,092.3 | 1,416.6 | 1,336.7 | 1,391 | 2,815.5 | 2,508.1 | 2,541.4 | 1,423.8 | 2,580.4 | 2,322.2 | 2,300.3 | 1,869.2 | 1,713.3 | 2,058.3 | 2,021.3 | 2,292.7 | 2,313 | 1,697 | 1,696.1 | 1,691 | 1,675 | 1,194.9 | 1,168.1 | 1,140.2 | 1,092.8 | 1,116.9 | 1,107.6 | 1,094.6 | 1,102 | 856.7 | 1,435 | 1,347.1 | 1,300.8 | 1,299.5 | 760.3 | 771.3 | 761.4 | 787.2 | 1,352.7 | 1,361.4 | 771.3 | 673 | 653.1 | 647.6 | 643 | 560.7 | 453.6 | 442.5 | 477.6 | 515.3 | 547.5 | 578.7 | 610.4 | 628.6 | 671.2 | 681.1 | 708.3 | 729.2 | 704.9 | 789.8 | 831.9 | 854.8 | 868.9 | 1,099.1 | 1,406.1 | 140 | 124.6 | 1,067.6 | 1,075.1 | 1,103.5 | 1,083.3 | 671.1 | 643.9 | 648.6 | 664.4 | 366.3 | 323.8 | 239.5 | 200 | 138.6 | 117.3 | 92.5 | 93.7 | 109 | 9.4 | 10.9 | 10.9 | 14.2 | 23 | 34.6 | 6.1 | 6.3 | 6.4 | 6.9 | 6.2 | 4.6 |
Total Liabilities
| 10,427.1 | 8,691.5 | 8,556.2 | 8,834.6 | 8,993.5 | 8,913.9 | 9,839.2 | 10,058.5 | 9,733.8 | 10,002.4 | 10,007.3 | 10,112.5 | 10,342 | 10,172 | 10,395.6 | 10,712 | 10,500.5 | 10,496.4 | 10,278.3 | 10,454.4 | 10,623.6 | 10,672.6 | 9,859.5 | 9,213.9 | 9,413.3 | 9,466.8 | 9,847.7 | 9,738 | 10,565.9 | 9,024.4 | 8,777.3 | 8,741.2 | 8,959.6 | 8,886 | 9,240.9 | 9,275.9 | 9,508.8 | 9,695.5 | 9,633 | 4,481.3 | 4,461 | 4,488.4 | 4,491.1 | 4,468.3 | 4,121.1 | 3,928.5 | 3,793.2 | 4,092.3 | 4,076.7 | 3,446.3 | 3,512.4 | 3,612.9 | 3,349.6 | 3,413.7 | 3,627.7 | 3,700.9 | 2,613.8 | 2,591.2 | 2,610 | 2,731.7 | 2,660.9 | 2,574.8 | 2,890.6 | 2,859.9 | 2,819.9 | 2,739.1 | 2,728.1 | 2,642.9 | 2,223 | 2,077.6 | 2,172.1 | 2,023.7 | 2,020.4 | 2,038.6 | 2,015.8 | 1,990.1 | 1,727.8 | 1,734.3 | 1,686.9 | 1,601.6 | 1,551.9 | 1,553 | 1,549.4 | 1,519 | 1,549.9 | 1,599.8 | 1,618.2 | 1,000.1 | 1,078.4 | 877.5 | 880.2 | 844.2 | 783.8 | 783.6 | 779.7 | 789.5 | 805.8 | 843.9 | 843.4 | 856 | 889.1 | 920.6 | 947 | 959.7 | 944.4 | 924.9 | 998.4 | 1,028.5 | 1,048.6 | 1,081.2 | 1,651.4 | 1,658.9 | 1,651.5 | 1,433.1 | 1,418.7 | 1,425.6 | 1,415.3 | 1,398.6 | 848.2 | 846.7 | 862.2 | 860.9 | 490.3 | 444.7 | 362 | 327.2 | 268.5 | 264.9 | 183.8 | 179.6 | 200.3 | 80.5 | 128.7 | 126.3 | 124.8 | 117.5 | 124.1 | 43.4 | 39.6 | 38.2 | 32.5 | 41.9 | 52.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 171.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446 | 568.9 | 558.7 | 550 | 541.5 | 533.3 | 526.8 | 521 | 514.3 | 507.4 | 500.9 | 495.2 | 487.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7.6 | 7.7 | 7.7 | 7.7 | 7.7 | 8.1 | 8.1 | 8.1 | 8.2 | 8.3 | 8.5 | 8.5 | 8.8 | 8.9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 11.5 | 11.6 | 11.7 | 11.9 | 12 | 12 | 12 | 12 | 12 | 12.1 | 12.1 | 12.1 | 12.1 | 12 | 12 | 12 | 12 | 12 | 10.4 | 10.4 | 10.4 | 10.4 | 10.5 | 10.7 | 11 | 11.2 | 11.3 | 11.4 | 11.5 | 11.6 | 11.7 | 11.9 | 12.1 | 12 | 12.2 | 12.1 | 12.3 | 12.4 | 12.5 | 12.6 | 12.9 | 12.8 | 12.8 | 12.8 | 13.2 | 13.2 | 13.2 | 13.8 | 13.9 | 13.9 | 14.4 | 14.7 | 14.7 | 14.6 | 14.8 | 15.3 | 15.2 | 15.2 | 15.1 | 15 | 15 | 14.9 | 14.9 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.3 | 7.1 | 7.1 | 7 | 7 | 3.5 | 3.5 | 3.5 | 1.8 | 1.3 | 1.3 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 8,275.8 | 8,177.6 | 8,055.3 | 7,888.2 | 8,069.5 | 8,823.2 | 10,729.9 | 10,581.7 | 10,845 | 10,897.9 | 10,948.4 | 10,456.4 | 10,786.6 | 10,417.4 | 10,171.9 | 9,402.3 | 8,464 | 7,760.6 | 7,529 | 7,903.6 | 7,676.5 | 7,455.8 | 7,265.4 | 7,079.8 | 6,921.9 | 6,603.1 | 6,369.3 | 6,224 | 5,517.2 | 5,336.6 | 5,148 | 4,955.8 | 4,770.7 | 4,581.4 | 4,383.2 | 4,223 | 4,108.7 | 3,955.8 | 3,787.1 | 3,786.1 | 3,685.6 | 3,553 | 3,408.9 | 3,373.5 | 3,461.7 | 3,574.6 | 3,667.5 | 3,588.5 | 3,587.5 | 3,522.7 | 3,469.6 | 3,387.2 | 3,402.2 | 3,326.6 | 3,203.7 | 3,246.6 | 3,114.8 | 3,072.6 | 3,002.7 | 2,927.9 | 2,785.2 | 2,653.8 | 2,517.4 | 2,600 | 2,481.9 | 2,478.2 | 2,374 | 2,243.7 | 2,129.3 | 2,018.1 | 1,889.4 | 1,767.9 | 1,664.2 | 1,554.6 | 1,438.2 | 1,336.3 | 1,247.4 | 1,152.7 | 1,046.7 | 950.1 | 865.3 | 772.7 | 674.4 | 587.1 | 509.5 | 426.4 | 340 | 266.1 | 213.1 | 155.8 | 77.3 | 11.5 | -29.3 | -72.4 | -124.5 | -168 | -188.9 | -221.7 | -234.7 | -245.5 | -246.4 | -250.5 | -257.6 | -260.5 | -285.4 | -285.5 | -286.8 | -284.9 | -155.7 | -149 | -151.7 | -154.1 | -155.3 | -8.9 | 5.3 | -0.6 | -1 | -15.4 | 24.5 | 11.7 | 4 | 3.8 | 203.3 | 202 | 201.1 | 169.8 | 143.7 | 117.5 | 175.7 | 153.1 | 129.2 | 106.1 | 86.3 | 67.6 | 51.9 | 33.3 | 18.3 | 139 | 117.5 | 97.6 | 80.7 | 65.8 | 48.7 |
Accumulated Other Comprehensive Income/Loss
| -113.2 | -192 | -185.4 | -59.3 | -208.8 | -153.7 | -444.2 | -493.2 | -761 | -505.5 | -264.9 | -192 | -270.9 | -181.2 | -226.5 | -161.9 | -314.6 | -449 | -517.9 | -372.4 | -502.2 | -411.9 | -439.5 | -463.1 | -407.8 | -407 | -281.2 | -335.7 | -342.5 | -384.3 | -527.1 | -581.1 | -378 | -357.4 | -258.1 | -221.1 | -168.5 | -99.8 | -131.1 | -10.5 | 40.3 | 58.5 | 45.5 | 66.2 | 52.1 | 36.7 | 53.8 | 69.4 | 69.6 | 49.4 | 59.9 | 45.5 | 70.1 | 109.3 | 104.6 | 88.5 | 78.2 | 59 | 78.2 | 61.5 | 0 | 1.5 | -29.6 | -16.7 | 95.2 | 113.6 | 106.3 | 120 | 120 | 91.8 | 62.4 | 58.7 | 104.4 | 105.2 | 88.4 | 83.4 | 81.8 | 62.9 | 67.3 | 74.2 | 33.2 | 12.2 | 15.5 | 12.3 | -15.5 | -19.2 | -47.5 | -71.3 | -54.5 | -56.4 | -59.8 | -22 | -16 | -20.4 | -22.2 | -9.8 | -11.9 | -7.5 | -6.3 | -4.2 | -5.9 | -1.4 | -241.1 | -174.7 | -236.8 | -229.8 | -217.3 | -204.9 | -195.7 | -174.7 | -174.7 | -174.7 | -132.2 | -132.2 | -132.2 | -132.2 | -93 | -93 | -93 | -93 | -71.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | -158.9 | 82 | 38.4 | 4.7 | 94.4 | 47.7 | 0 | 0 | 0 | 29.1 | 0 | 0 | 0 | 67.1 | 110.3 | 80.7 | 32.1 | -0 | 26.8 | 47.8 | 89 | 273.8 | 343 | 722.1 | 829.6 | 883.9 | 929.7 | 939.2 | 913.8 | 1,017.7 | 1,119 | 1,118.6 | 1,076.9 | 1,029.6 | 996.4 | 961.3 | 901.7 | 849.6 | -965.5 | -965.5 | -965.5 | -963.5 | -969 | -979.8 | -979.8 | -977.1 | -972.7 | -951.8 | -951.8 | -943.5 | -940.9 | -940.9 | -868.2 | -919.9 | -881 | -934.9 | -934.9 | -934.9 | -895.8 | -769 | -658.9 | -682.6 | -907.8 | -929.8 | -803.3 | -790.6 | -651.6 | -271.9 | -197.8 | -178.6 | 136.1 | 361.7 | 335.6 | 327.8 | 451.2 | 825.8 | 887.6 | 874.8 | 959.9 | 1,061.4 | 1,122 | 1,225.1 | 1,281.6 | 1,273.4 | 1,327.2 | 1,377.9 | 1,402.1 | 1,401.8 | 1,148.2 | 1,147.5 | 1,088.8 | 1,074.8 | 1,066.1 | 1,066.9 | 1,051.7 | 1,031.3 | 570.8 | 427.3 | 423.9 | 423.9 | 417 | 656.8 | 589.6 | 651.9 | 645.4 | 632.9 | 618.9 | 609.7 | 588.7 | 586.9 | 586.9 | 544.4 | 544.4 | 544.4 | 544.4 | 505.6 | 505.6 | 247.5 | 247.3 | 223.2 | 152 | -61.2 | -61.2 | -30.5 | 0.3 | 69 | 95 | 94.4 | 94.4 | 99.5 | 224.7 | 223.6 | 223 | 223.4 | 223.4 | 223.2 | 232.9 | 232.4 | 232.4 | 232.4 | 232.4 | 232.4 |
Total Shareholders Equity
| 8,170.2 | 8,005.8 | 7,959.6 | 7,875 | 7,873.1 | 8,772 | 10,341.5 | 10,096.6 | 10,092.2 | 10,400.7 | 10,721.1 | 10,272.9 | 10,524.5 | 10,245.1 | 10,021.5 | 9,359.7 | 8,239.1 | 7,352.7 | 7,020.1 | 7,567 | 7,231.1 | 7,144.4 | 7,111.3 | 6,971.4 | 7,248.1 | 7,037.7 | 6,984 | 6,830 | 6,125.9 | 5,878.1 | 5,650.7 | 5,505.8 | 5,523.4 | 5,313 | 5,166.7 | 5,010.3 | 4,913.5 | 4,769.7 | 4,517.6 | 2,820.5 | 2,770.8 | 2,656.4 | 2,501.3 | 2,481.2 | 2,544.7 | 2,642.5 | 2,755.4 | 2,696.5 | 2,716.7 | 2,631.8 | 2,597.6 | 2,503.5 | 2,543.3 | 2,579.8 | 2,400.4 | 2,466.3 | 2,270.2 | 2,209 | 2,175.6 | 2,106.1 | 2,028.8 | 2,009.3 | 1,818 | 1,688.3 | 1,660.1 | 1,801.7 | 1,702.9 | 1,725.3 | 1,991.2 | 1,926 | 1,787.1 | 1,977.1 | 2,145 | 2,010.1 | 1,869 | 1,885.7 | 2,170.3 | 2,118.4 | 2,004 | 1,999.3 | 1,974.9 | 1,921.9 | 1,929.9 | 1,895.9 | 1,782.2 | 1,749.2 | 1,685.2 | 1,611.7 | 1,575.2 | 1,261.9 | 1,172.1 | 1,085.4 | 1,036.5 | 980.3 | 923.7 | 877.4 | 834 | 789.4 | 756.5 | 734.2 | 722.9 | 706.6 | 691.4 | 681.2 | 650.7 | 644.4 | 636.2 | 630 | 753.5 | 752.8 | 260.5 | 258.1 | 256.9 | 403.3 | 417.5 | 411.6 | 411.6 | 397.2 | 179 | 166 | 155.8 | 155.8 | 142.1 | 140.8 | 170.6 | 170.1 | 212.7 | 212.5 | 270.1 | 247.5 | 228.7 | 330.8 | 309.9 | 290.6 | 275.3 | 256.7 | 241.5 | 371.9 | 349.9 | 330 | 313.1 | 298.2 | 281.1 |
Total Equity
| 8,185.4 | 8,020.8 | 7,974.8 | 7,890.5 | 7,892.5 | 8,791.8 | 10,360.8 | 10,115.5 | 10,111.1 | 10,420.7 | 10,741.7 | 10,293.5 | 10,545.1 | 10,266.1 | 10,042.4 | 9,380.4 | 8,259 | 7,372.2 | 7,038.6 | 7,587.1 | 7,250.8 | 7,164.4 | 7,130.8 | 6,990.5 | 7,268.5 | 7,057.7 | 7,004.2 | 6,850.8 | 6,152.8 | 5,894 | 5,666.2 | 5,521 | 5,539 | 5,328.9 | 5,182.5 | 5,025.2 | 4,929 | 4,786.2 | 4,533.8 | 2,838.2 | 2,789.2 | 2,675.7 | 2,519.9 | 2,500.6 | 2,564.7 | 2,662.9 | 2,776.3 | 2,717.2 | 2,737.6 | 2,652 | 2,618.2 | 2,523.7 | 2,703.6 | 2,754.6 | 2,573.9 | 2,486.9 | 2,433.8 | 2,367.2 | 2,324.2 | 2,106.1 | 2,169.2 | 2,138.4 | 1,937 | 1,809.6 | 1,800.9 | 1,948.5 | 1,852.8 | 1,725.3 | 1,991.2 | 1,926 | 1,787.1 | 1,977.1 | 2,145 | 2,010.1 | 1,869 | 1,885.7 | 2,170.3 | 2,118.4 | 2,004 | 1,999.3 | 1,974.9 | 1,921.9 | 1,929.9 | 1,895.9 | 1,782.2 | 1,749.2 | 1,685.2 | 1,611.7 | 1,575.2 | 1,261.9 | 1,172.1 | 1,085.4 | 1,036.5 | 980.3 | 923.7 | 877.4 | 834 | 789.4 | 756.5 | 734.2 | 722.9 | 706.6 | 691.4 | 681.2 | 650.7 | 644.4 | 636.2 | 630 | 753.5 | 752.8 | 260.5 | 258.1 | 256.9 | 403.3 | 417.5 | 411.6 | 411.6 | 397.2 | 179 | 166 | 155.8 | 155.8 | 142.1 | 140.8 | 170.6 | 170.1 | 212.7 | 212.5 | 270.1 | 247.5 | 228.7 | 330.8 | 309.9 | 290.6 | 275.3 | 256.7 | 241.5 | 371.9 | 349.9 | 330 | 313.1 | 298.2 | 281.1 |
Total Liabilities & Shareholders Equity
| 18,612.5 | 16,712.3 | 16,531 | 16,725.1 | 16,886 | 17,705.7 | 20,200 | 20,155.1 | 19,826 | 20,403.1 | 20,728.4 | 20,385.4 | 20,866.5 | 20,417.1 | 20,417.1 | 20,071.7 | 18,739.6 | 17,849.1 | 17,298.4 | 18,021.4 | 17,854.7 | 17,817 | 16,970.8 | 16,185.3 | 16,661.4 | 16,504.5 | 16,831.7 | 16,568 | 16,691.8 | 14,902.5 | 14,428 | 14,247 | 14,483 | 14,199 | 14,407.6 | 14,286.2 | 14,422.3 | 14,465.2 | 14,150.6 | 7,301.8 | 7,231.8 | 7,144.8 | 6,992.4 | 6,949.5 | 6,686.7 | 6,591.9 | 6,569.5 | 6,809.7 | 6,814.3 | 6,098.3 | 6,130.6 | 6,136.6 | 6,053.2 | 6,168.3 | 6,201.6 | 6,187.8 | 5,047.6 | 4,958.4 | 4,934.2 | 4,837.8 | 4,830.1 | 4,713.2 | 4,827.6 | 4,669.5 | 4,620.8 | 4,687.6 | 4,580.9 | 4,368.2 | 4,214.2 | 4,003.6 | 3,959.2 | 4,000.8 | 4,165.4 | 4,048.7 | 3,884.8 | 3,875.8 | 3,898.1 | 3,852.7 | 3,690.9 | 3,600.9 | 3,526.8 | 3,474.9 | 3,479.3 | 3,414.9 | 3,332.1 | 3,349 | 3,303.4 | 2,611.8 | 2,653.6 | 2,139.4 | 2,052.3 | 1,929.6 | 1,820.3 | 1,763.9 | 1,703.4 | 1,666.9 | 1,639.8 | 1,633.3 | 1,599.9 | 1,590.2 | 1,612 | 1,627.2 | 1,638.4 | 1,640.9 | 1,595.1 | 1,569.3 | 1,634.6 | 1,658.5 | 1,802.1 | 1,834 | 1,911.9 | 1,917 | 1,908.4 | 1,836.4 | 1,836.2 | 1,837.2 | 1,826.9 | 1,795.8 | 1,027.2 | 1,012.7 | 1,018 | 1,016.7 | 632.4 | 585.5 | 532.6 | 497.3 | 481.2 | 477.4 | 453.9 | 427.1 | 429 | 411.3 | 438.6 | 416.9 | 400.1 | 374.2 | 365.6 | 415.3 | 389.5 | 368.2 | 345.6 | 340.1 | 333.3 |