Longeveron Inc.
NASDAQ:LGVN
1.75 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.773 | 0.468 | 0.548 | 0.063 | 0.15 | 0.217 | 0.279 | 0.121 | 0.265 | 0.466 | 0.37 | 0.209 | 0.232 | 0.489 | 0.376 | 1.18 | 1.865 | 0.876 | 1.708 | 1.843 |
| Cost of Revenue
| 0.091 | 0.124 | 0.472 | 0.301 | 0.096 | 0.124 | 0.203 | 0.175 | 0.173 | 0.306 | 0.07 | 0.14 | 0.068 | 0.281 | 0.227 | 0.651 | 1.492 | 0.764 | 0.896 | 1.236 |
| Gross Profit
| 0.682 | 0.344 | 0.076 | -0.238 | 0.054 | 0.093 | 0.076 | -0.054 | 0.092 | 0.16 | 0.3 | 0.069 | 0.164 | 0.208 | 0.149 | 0.529 | 0.373 | 0.112 | 0.812 | 0.607 |
| Gross Profit Ratio
| 0.882 | 0.735 | 0.139 | -3.778 | 0.36 | 0.429 | 0.272 | -0.446 | 0.347 | 0.343 | 0.811 | 0.33 | 0.707 | 0.425 | 0.396 | 0.448 | 0.2 | 0.128 | 0.475 | 0.329 |
| Reseach & Development Expenses
| 2.206 | 1.722 | 1.966 | 1.92 | 1.843 | 2.287 | 2.78 | 3.263 | 2.96 | 1.72 | 1.427 | 1.733 | 2.048 | 1.96 | 1.35 | 1.152 | 0.585 | 0.642 | 0.289 | 0.343 |
| General & Administrative Expenses
| 3.125 | 2.122 | 2.2 | 3.079 | 3.092 | 3.375 | 1.855 | 1.637 | 2.074 | 2.427 | 1.98 | 2.28 | 2.996 | 3.257 | 2.201 | 0.702 | 0.702 | 0.649 | 0.686 | 0.734 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0.203 | 0.28 | 0.143 | 0.157 | 0.285 | 0.245 | 0.234 | 0.287 | 0.088 | 0.025 | 0.053 | 0.056 | 0.059 | 0.044 | 0.047 | 0.05 | 0.005 |
| SG&A
| 3.125 | 2.122 | 2.2 | 3.282 | 3.372 | 3.518 | 2.012 | 1.922 | 2.319 | 2.661 | 2.267 | 2.368 | 3.021 | 3.31 | 2.257 | 0.761 | 0.746 | 0.696 | 0.736 | 0.739 |
| Other Expenses
| 0 | 0 | 0.032 | -0.558 | 0.055 | 0.08 | 0.069 | 0.683 | -0.057 | -0.005 | -0.116 | -0.036 | 0.051 | 0.054 | 0.047 | 0.03 | 0.024 | 0.01 | 0 | -0 |
| Operating Expenses
| 5.331 | 3.844 | 4.166 | 5.202 | 5.215 | 5.805 | 4.792 | 5.185 | 5.279 | 4.381 | 3.694 | 4.101 | 5.069 | 5.27 | 3.607 | 1.912 | 1.331 | 1.338 | 1.025 | 1.081 |
| Operating Income
| -4.649 | -3.5 | -4.09 | -5.44 | -5.161 | -5.712 | -4.716 | -5.239 | -5.187 | -4.221 | -3.394 | -4.032 | -4.905 | -5.062 | -3.458 | -1.383 | -0.958 | -1.226 | -0.213 | -0.474 |
| Operating Income Ratio
| -6.014 | -7.479 | -7.464 | -86.349 | -34.407 | -26.323 | -16.903 | -43.298 | -19.574 | -9.058 | -9.173 | -19.292 | -21.142 | -10.352 | -9.197 | -1.172 | -0.514 | -1.4 | -0.125 | -0.257 |
| Total Other Income Expenses Net
| 0.081 | 0.087 | 0.032 | -0.588 | 0.055 | 0.08 | 0.069 | 0.784 | -0.057 | -1.403 | -0.116 | -0.037 | 0.05 | 0.052 | 0.347 | 0.027 | 0.02 | 0.01 | 0 | 0 |
| Income Before Tax
| -4.568 | -3.413 | -4.058 | -6.028 | -5.904 | -5.632 | -4.647 | -4.556 | -5.244 | -5.624 | -3.51 | -4.069 | -4.855 | -5.01 | -3.111 | -1.356 | -0.938 | -1.216 | -0.213 | -0.474 |
| Income Before Tax Ratio
| -5.909 | -7.293 | -7.405 | -95.683 | -39.36 | -25.954 | -16.656 | -37.653 | -19.789 | -12.069 | -9.486 | -19.469 | -20.927 | -10.245 | -8.274 | -1.149 | -0.503 | -1.388 | -0.125 | -0.257 |
| Income Tax Expense
| 0 | 0 | 0.21 | 0.301 | -0.232 | 0.118 | -0.069 | -0.784 | 0.057 | 1.403 | 0.116 | -0.006 | 0.052 | 0.056 | -0.3 | 0.033 | 0.028 | 0.01 | 0 | 0 |
| Net Income
| -4.419 | -3.413 | -4.058 | -6.028 | -5.904 | -5.632 | -4.578 | -3.772 | -5.301 | -7.027 | -3.626 | -4.069 | -4.855 | -5.01 | -3.111 | -1.356 | -0.938 | -1.216 | -0.213 | -0.474 |
| Net Income Ratio
| -5.717 | -7.293 | -7.405 | -95.683 | -39.36 | -25.954 | -16.409 | -31.174 | -20.004 | -15.079 | -9.8 | -19.469 | -20.927 | -10.245 | -8.274 | -1.149 | -0.503 | -1.388 | -0.125 | -0.257 |
| EPS
| -0.34 | -1.83 | -1.61 | -2.55 | -2.8 | -2.67 | -2.21 | -2.1 | -2.5 | -2.7 | -1.7 | -2 | -2.5 | -2.6 | -1.8 | -0.79 | -0.59 | -0.76 | -0.13 | -0.3 |
| EPS Diluted
| -0.34 | -1.83 | -1.61 | -2.55 | -2.8 | -2.67 | -2.21 | -2.1 | -2.5 | -2.7 | -1.7 | -2 | -2.5 | -2.6 | -1.8 | -0.79 | -0.59 | -0.76 | -0.13 | -0.3 |
| EBITDA
| -4.414 | -3.271 | -3.838 | -5.181 | -4.929 | -5.472 | -4.478 | -4.22 | -4.947 | -3.992 | -3.206 | -3.87 | -4.618 | -4.757 | -3.263 | -1.157 | -0.737 | -1.019 | -0.018 | -0.279 |
| EBITDA Ratio
| -5.71 | -6.989 | -7.002 | -82.603 | -34.407 | -25.217 | -16.903 | -37.653 | -18.883 | -8.577 | -8.665 | -18.354 | -19.905 | -9.728 | -9.476 | -0.981 | -0.395 | -1.163 | -0.011 | -0.151 |