Little Green Pharma Ltd
ASX:LGP.AX
0.115 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 6.193 | 6.193 | 12.4 | 12.4 | 4.01 | 4.01 | 24.928 | 24.928 | 40.269 | 40.269 | 4.449 | 1.068 | 4.274 | 4.274 | 2.237 | 2.237 | 0.51 | 0.51 | -1.474 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.948 |
Cash and Short Term Investments
| 6.193 | 6.193 | 12.4 | 12.4 | 4.01 | 4.01 | 24.928 | 24.928 | 40.269 | 40.269 | 4.449 | 1.068 | 4.274 | 4.274 | 2.237 | 2.237 | 0.51 | 0.51 | 1.474 |
Net Receivables
| 7.631 | 1.843 | 7.382 | 1.539 | 6.661 | 1.999 | 3.999 | 3.999 | 3.657 | 0.773 | 1.14 | 0.157 | 0.63 | 0.63 | 0.31 | 0.31 | 0.088 | 0.088 | 0 |
Inventory
| 12.136 | 12.136 | 10.401 | 10.401 | 9.303 | 9.303 | 14.304 | 14.304 | 7.254 | 6.851 | 2.183 | 0.337 | 1.363 | 1.363 | 0.678 | 0.678 | 0.514 | 0.514 | 0 |
Other Current Assets
| 3.465 | 9.253 | 0.962 | 6.805 | 0.948 | 5.61 | 0.674 | 0.674 | 1.985 | 3.752 | 0.27 | 0.012 | 0.035 | 0.035 | 0.275 | 0.275 | 0.005 | 0.005 | 0 |
Total Current Assets
| 29.425 | 29.425 | 31.146 | 31.146 | 20.922 | 20.922 | 43.905 | 43.905 | 54.033 | 51.645 | 8.042 | 1.575 | 6.301 | 6.301 | 3.499 | 3.499 | 1.118 | 1.118 | 1.474 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 60.041 | 60.041 | 63.406 | 63.406 | 60.619 | 60.619 | 61.615 | 61.615 | 55.411 | 55.411 | 9.403 | 2.286 | 9.143 | 9.143 | 6.529 | 6.529 | 0.61 | 0.61 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.567 | 0.567 | 0.616 | 0.616 | 0.646 | 0.646 | 0.668 | 0.668 | 0.714 | 0.714 | 0.728 | 0.155 | 0.62 | 0.62 | 0.161 | 0.161 | 0.158 | 0.158 | 0 |
Goodwill and Intangible Assets
| 0.567 | 0.567 | 0.616 | 0.616 | 0.646 | 0.646 | 0.668 | 0.668 | 0.714 | 0.714 | 0.728 | 0.155 | 0.62 | 0.62 | 0.161 | 0.161 | 0.158 | 0.158 | 0 |
Long Term Investments
| 0.043 | 0.043 | 0.043 | 0.043 | 0.042 | 0.042 | 0.043 | 0.043 | 0.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.043 | 0 | -0.043 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.876 | -60.651 | 3.453 | -64.065 | 1.686 | -61.307 | -62.326 | -62.326 | 0 | -56.125 | 0.335 | 0.085 | 0.34 | -9.764 | 0.231 | -6.691 | 0.071 | -0.768 | 0 |
Total Non-Current Assets
| 63.484 | 60.651 | 67.474 | 64.065 | 62.952 | 61.307 | 62.326 | 62.326 | 56.959 | 56.125 | 10.467 | 2.526 | 10.104 | 9.764 | 6.922 | 6.691 | 0.838 | 0.768 | 0 |
Total Assets
| 92.909 | 92.909 | 98.62 | 98.62 | 83.874 | 83.874 | 106.424 | 106.424 | 110.992 | 108.604 | 18.509 | 4.101 | 16.405 | 16.405 | 10.421 | 10.421 | 1.956 | 1.956 | 0 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1.152 | 1.152 | 3.355 | 1.848 | 3.626 | 3.626 | 5.112 | 5.112 | 1.042 | 1.042 | 1.683 | 0.368 | 2.087 | 1.473 | 3.007 | 3.007 | 1.727 | 0.659 | 0 |
Short Term Debt
| 2.721 | 0 | 6.556 | 0 | 6.426 | 0 | 0 | 0 | 0.205 | 0 | 0.197 | 0 | 0.24 | 0 | 11.616 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.22 | 7.941 | 1.127 | 9.191 | 0.971 | 7.397 | 13.026 | 13.026 | 3.274 | 14.845 | 0.287 | 0.297 | 0.336 | 1.19 | 0.376 | 11.992 | 0.187 | 1.254 | 0 |
Total Current Liabilities
| 9.093 | 9.093 | 11.039 | 11.039 | 11.023 | 11.023 | 18.138 | 18.138 | 15.887 | 15.887 | 2.166 | 0.666 | 2.663 | 2.663 | 15 | 15 | 1.914 | 1.914 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 3.046 | 3.046 | 5.284 | 5.284 | 3.856 | 3.856 | 0 | 0 | 1.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.331 | 1.331 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.075 | -3.046 | 0.068 | -5.284 | 0.103 | -3.856 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0 | 0 | 0 | 0 | -1.331 | -1.331 | 0 |
Total Non-Current Liabilities
| 3.121 | 3.046 | 5.353 | 5.284 | 3.959 | 3.856 | 0 | 0 | 1.216 | 0 | 1.388 | 0.361 | 1.445 | 0 | 1.518 | 0 | 1.331 | 1.331 | 0 |
Total Liabilities
| 12.214 | 12.214 | 16.391 | 16.391 | 14.982 | 14.982 | 18.296 | 18.296 | 17.103 | 17.103 | 3.555 | 1.027 | 4.108 | 4.108 | 16.517 | 16.517 | 3.244 | 3.244 | 0 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 101.932 | 101.932 | 101.183 | 101.183 | 90.557 | 90.557 | 88.449 | 88.449 | 86.197 | 86.197 | 31.616 | 7.486 | 29.944 | 29.944 | 7.846 | 7.846 | 7.318 | 7.318 | 0 |
Retained Earnings
| -26.264 | -26.264 | -24.085 | -24.085 | -22.709 | -22.709 | -2.783 | -2.783 | 5.795 | 3.407 | -18.324 | -4.702 | -18.809 | -18.809 | -14.998 | -14.998 | -9.493 | -9.493 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5.028 | 0 | 5.13 | 0 | 1.044 | 0 | 0 | 0 | 1.897 | 0 | 1.662 | -0.121 | 1.161 | 0 | 1.056 | 0 | 0.888 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 5.028 | 0 | 5.13 | 0 | 1.044 | 2.462 | 2.462 | 0 | 1.897 | 0 | 0.411 | 0 | 1.161 | 0 | 1.056 | 0 | 0.888 | 0 |
Total Shareholders Equity
| 80.695 | 80.695 | 82.228 | 82.228 | 68.892 | 68.892 | 88.128 | 88.128 | 93.889 | 91.501 | 14.954 | 3.074 | 12.297 | 12.297 | -6.096 | -6.096 | -1.288 | -1.288 | 3.639 |
Total Equity
| 80.695 | 80.695 | 82.228 | 82.228 | 68.892 | 68.892 | 88.128 | 88.128 | 93.889 | 91.501 | 14.954 | 3.074 | 12.297 | 12.297 | -6.096 | -6.096 | -1.288 | -1.288 | 3.639 |
Total Liabilities & Shareholders Equity
| 92.909 | 0 | 98.62 | 0 | 83.874 | 0 | 106.424 | 106.424 | 110.992 | 0 | 18.509 | 4.101 | 16.405 | 16.405 | 10.421 | 0 | 1.956 | 0 | 0 |