Largo Inc.
NASDAQ:LGO
2.08 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 43.204 | 54.471 | 83.79 | 79.145 | 127.138 | 151.383 | 43.519 | 0.564 | 2.067 | 9.838 | 15.974 | 2.155 | 7.272 | 1.366 | 0.868 | 0.595 | 1.241 | 1.26 | 0.295 | 0.863 | 0.304 | 0.01 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 43.204 | 54.471 | 83.79 | 79.145 | 127.138 | 151.383 | 43.519 | 0.564 | 2.067 | 9.838 | 15.974 | 2.155 | 7.272 | 1.366 | 0.868 | 0.595 | 1.241 | 1.26 | 0.295 | 0.863 | 0.304 | 0.01 | 0 |
Net Receivables
| 25.598 | 24.757 | 23.684 | 19.097 | 6.078 | 45.932 | 8.911 | 12.879 | 2.034 | 2.197 | 1.795 | 0.473 | 0.228 | 0.343 | 0.037 | 0.118 | 0.75 | 0.289 | 0.077 | 0.039 | 0 | 0.001 | 0.004 |
Inventory
| 61.25 | 64.221 | 45.322 | 35.337 | 21.184 | 10.552 | 10.942 | 8.225 | 4.642 | 2.908 | 0.281 | 0.258 | 0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 |
Other Current Assets
| 7.246 | 14.477 | 7.182 | 3.718 | 1.708 | 2.475 | 4.515 | 2.199 | 4.139 | 2.379 | 16.61 | 56.64 | 73.462 | 0.141 | 0.145 | 0.036 | 0.065 | 0.035 | 0.017 | 0.02 | 0.008 | 0.01 | 0 |
Total Current Assets
| 136.421 | 154.144 | 159.978 | 137.297 | 156.164 | 210.341 | 70.855 | 23.965 | 14.209 | 18.263 | 34.66 | 59.526 | 81.598 | 1.85 | 0.977 | 0.73 | 2.024 | 1.583 | 0.388 | 0.913 | 0.312 | 0.021 | 0.004 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 211.09 | 175.237 | 146.659 | 148.965 | 190.116 | 181.68 | 224.428 | 238.884 | 213.334 | 335.233 | 310.18 | 166.344 | 94 | 62.905 | 43.423 | 34.582 | 19.661 | 3.98 | 3.931 | 2.081 | 0.005 | 0.067 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.153 | 7.263 | 3.929 | 4.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.153 | 7.263 | 3.929 | 4.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -0.031 | 0 | 190.423 | 195.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 24.18 | 4.596 | 3.343 | 7.178 | 10.551 | 13.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0.963 | 0 | 0.82 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 18.578 | 14.51 | -190.423 | -195.101 | 0 | 0 | 0 | 0 | 0 | 6.435 | 1.455 | 17.303 | 1.568 | 0.357 | 0 | 0.034 | 0.042 | 0.043 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 259.97 | 201.606 | 153.931 | 160.509 | 200.668 | 195.542 | 224.428 | 238.884 | 213.334 | 341.668 | 311.634 | 183.647 | 95.568 | 63.262 | 43.804 | 35.579 | 19.703 | 4.843 | 3.931 | 2.081 | 0.005 | 0.067 | 0 |
Total Assets
| 396.392 | 355.75 | 313.909 | 297.806 | 356.831 | 405.883 | 295.283 | 262.849 | 227.543 | 359.931 | 346.295 | 243.173 | 177.165 | 65.113 | 44.781 | 36.309 | 21.727 | 6.426 | 4.32 | 2.994 | 0.317 | 0.089 | 0.004 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 31.278 | 26.622 | 14.05 | 12.289 | 75.045 | 17.699 | 16.647 | 18.483 | 13.999 | 10.477 | 5.702 | 3.054 | 0 | 0 | 0 | 0 | 3.702 | 0.329 | 0.066 | 0.095 | 0.011 | 0.043 | 0.048 |
Short Term Debt
| 0.6 | 4.581 | 19.531 | 24.788 | 0 | 86.161 | 58.173 | 36.781 | 30.974 | 45.848 | 13.113 | 1.467 | 2.317 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 2.537 | 0.301 | 0.332 | 3.846 | 0.431 | 0.242 | 0.414 | 0.146 | 0.394 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.535 | 1.698 | 5.469 | 3.223 | 0 | 3.846 | 0.431 | 0.242 | 0.414 | 0.146 | 0.394 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.024 | -20.55 | 0.081 | 3.746 | 26.185 | 3.328 | 46.926 | 38.576 | 54.926 | 24.476 | 8.609 | 4.997 | 77.151 | 1.673 | 1.274 | 2.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 |
Total Current Liabilities
| 42.238 | 38.973 | 41.668 | 44.347 | 78.069 | 111.035 | 97.159 | 69.996 | 72.288 | 69.73 | 27.817 | 9.753 | 79.467 | 1.673 | 1.274 | 2.76 | 8.222 | 0.329 | 0.066 | 0.095 | 0.011 | 0.043 | 0.051 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 75.925 | 37.473 | 1.987 | 0 | 0 | 0 | 133.481 | 168.767 | 127.542 | 144.553 | 139.126 | 48.975 | 1.566 | 0.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.92 | -12.959 | -13.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 16.723 | 12.959 | 13.821 | 12.438 | 12.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.517 | 10.711 | 8.443 | 0 | 0 | 0.418 | 0.208 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 23.738 | 4.75 | 4.557 | 6.295 | 7.328 | 6.509 | 5.511 | 4.127 | 3.974 | 2.881 | 3.667 | 3.298 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 99.663 | 42.223 | 6.544 | 6.295 | 7.328 | 6.509 | 138.992 | 172.894 | 131.516 | 147.434 | 142.792 | 52.273 | 2.425 | 17.124 | 10.711 | 8.443 | 0 | 0 | 0.418 | 0.208 | 0 | 0 | 0 |
Total Liabilities
| 141.901 | 81.196 | 48.212 | 50.642 | 85.397 | 117.544 | 236.151 | 242.89 | 203.804 | 217.164 | 170.61 | 62.026 | 81.893 | 18.797 | 11.985 | 11.203 | 8.222 | 0.329 | 0.484 | 0.303 | 0.011 | 0.043 | 0.051 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 410.186 | 411.646 | 415.982 | 406.214 | 335.258 | 304.882 | 318.63 | 266.674 | 236.874 | 220.921 | 218.116 | 210.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -77.246 | -48.227 | -49.327 | -71.903 | -49.05 | -21.645 | -275.49 | -255.732 | -215.292 | -94.405 | -53.901 | -51.631 | -27.381 | -26.7 | -22.246 | -18.45 | -14.959 | -8.209 | -5.763 | -4.961 | -3.997 | -2.993 | -2.869 |
Accumulated Other Comprehensive Income/Loss
| -85.56 | -112.165 | -118.772 | -108.438 | -29.66 | -13.879 | -7.933 | -8.814 | -12.688 | -13.499 | -12.98 | -5.599 | 15.611 | 0 | 0 | 0 | 1.532 | 1.183 | 1.151 | 1.082 | 0.187 | 0.148 | 0.02 |
Other Total Stockholders Equity
| -0 | 14.138 | 17.814 | 21.291 | 14.887 | 204.603 | -566.48 | -552.261 | -510.485 | -500.501 | -43.215 | 28.443 | 0 | 74.002 | 55.042 | 43.556 | 26.932 | 13.124 | 8.447 | 6.569 | 4.115 | 2.891 | 2.802 |
Total Shareholders Equity
| 247.38 | 265.392 | 265.697 | 247.164 | 271.435 | 288.339 | 59.132 | 19.958 | 23.739 | 142.767 | 175.685 | 181.147 | 95.273 | 46.315 | 32.796 | 25.106 | 13.505 | 6.097 | 3.836 | 2.69 | 0.306 | 0.045 | -0.047 |
Total Equity
| 254.49 | 274.554 | 265.697 | 247.164 | 271.435 | 288.339 | 59.132 | 19.958 | 23.739 | 142.767 | 175.685 | 181.147 | 95.273 | 46.315 | 32.796 | 25.106 | 13.505 | 6.097 | 3.836 | 2.69 | 0.306 | 0.045 | -0.047 |
Total Liabilities & Shareholders Equity
| 396.392 | 355.75 | 313.909 | 297.806 | 356.831 | 405.883 | 295.283 | 262.849 | 227.543 | 359.931 | 346.295 | 243.173 | 177.165 | 65.113 | 44.781 | 36.309 | 21.727 | 6.426 | 4.32 | 2.994 | 0.317 | 0.089 | 0.004 |