Ligand Pharmaceuticals Incorporated
NASDAQ:LGND
104.48 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 42.812 | 51.812 | 41.531 | 30.978 | 28.101 | 32.868 | 26.366 | 43.979 | 50.382 | 66.088 | 57.419 | 45.693 | 72.473 | 64.835 | 84.675 | 55.15 | 69.99 | 41.848 | 41.42 | 33.161 | 27.003 | 24.808 | 24.987 | 43.484 | 59.59 | 45.663 | 90.043 | 56.157 | 50.464 | 33.375 | 27.995 | 29.267 | 38.185 | 21.619 | 19.521 | 29.648 | 21.192 | 17.701 | 18.418 | 14.602 | 22.998 | 14.973 | 10.608 | 15.958 | 14.737 | 13.005 | 9.58 | 11.651 | 13.635 | 6.375 | 5.742 | 5.636 | 12.936 | 5.741 | 7.463 | 3.896 | 3.94 | 7.802 | 5.838 | 5.958 | 13.977 | 7.901 | 7.594 | 9.47 | 12.389 | 5.248 | 4.804 | 4.874 | 5.77 | 5.479 | 1.41 | 0.235 | 34.13 | 36.707 | 48.447 | 50.956 | 49.068 | 42.584 | 45.799 | 36.985 | 36.943 | 49.497 | 40.46 | 36.612 | 57.608 | 31.283 | 29.126 | 23.123 | 27.323 | 25.266 | 19.166 | 24.886 | 22.643 | 19.174 | 17.489 | 17.035 | 13.599 | 12.07 | 10.771 | 11.669 | 12.4 | 9.8 | 8.4 | 10.3 | 4.3 | 3.9 | 4.4 | 5.1 | 21.8 | 10.2 | 9.9 | 9.8 | 9.6 | 10.1 | 8.5 | 8.8 | 7.9 | 6.6 | 5.4 | 4.6 | 4.8 | 3.7 | 2.5 | 2.3 |
| Cost of Revenue
| 2.837 | 12.495 | 11.163 | 11.068 | 1.664 | 3.485 | 1.669 | 3.717 | 21.614 | 14.153 | 12.361 | 4.699 | 11.984 | 11.446 | 30.593 | 8.153 | 11.739 | 6.353 | 7.644 | 4.683 | 1.937 | 3.147 | 2.405 | 3.858 | 2.955 | 1.46 | 1.134 | 0.788 | 1.738 | 2.385 | 0.903 | 0.341 | 2.896 | 0.999 | 0.72 | 0.955 | 0.884 | 1.25 | 2.6 | 1.074 | 4.002 | 1.496 | 1.186 | 2.451 | 1.317 | 2.538 | 1.214 | 0.663 | 2.328 | 0.683 | 0.435 | 0.155 | 2.058 | 0.703 | 1.623 | 0.525 | 0 | 0 | 0 | 0 | -15.235 | 15.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.874 | 5.8 | 10.266 | 9.74 | 8.308 | 9.807 | 10.667 | 11.065 | 10.044 | 11.011 | 9.926 | 8.823 | 8.667 | 8.565 | 7.766 | 6.62 | 5.519 | 5.646 | 4.681 | 4.46 | 4.386 | 3.645 | 2.14 | 1.903 | 7.866 | -1.888 | -2.017 | -2.343 | 5.5 | -0.9 | -1 | -0.5 | -2.3 | -1.8 | -1.8 | -1.8 | -2.7 | -2.5 | -2.3 | -2.3 | -2.5 | -4.6 | -1.2 | -1.1 | -1.2 | -0.9 | 0 | -0.7 | 6.2 | 6.4 | 6.2 | 5.9 |
| Gross Profit
| 39.975 | 39.317 | 30.368 | 19.91 | 26.437 | 29.383 | 24.697 | 40.262 | 28.768 | 51.935 | 45.058 | 40.994 | 60.489 | 53.389 | 54.082 | 46.997 | 58.251 | 35.495 | 33.776 | 28.478 | 25.066 | 21.661 | 22.582 | 39.626 | 56.635 | 44.203 | 88.909 | 55.369 | 48.726 | 30.99 | 27.092 | 28.926 | 35.289 | 20.62 | 18.801 | 28.693 | 20.308 | 16.451 | 15.818 | 13.528 | 18.996 | 13.477 | 9.422 | 13.507 | 13.42 | 10.467 | 8.366 | 10.988 | 11.307 | 5.692 | 5.307 | 5.481 | 10.878 | 5.038 | 5.84 | 3.371 | 3.94 | 7.802 | 5.838 | 5.958 | 29.212 | -7.334 | 7.594 | 9.47 | 12.389 | 5.248 | 4.804 | 4.874 | 5.77 | 5.479 | 1.41 | 0.235 | 28.256 | 30.907 | 38.181 | 41.216 | 40.76 | 32.777 | 35.132 | 25.92 | 26.899 | 38.486 | 30.534 | 27.789 | 48.941 | 22.718 | 21.36 | 16.503 | 21.804 | 19.62 | 14.485 | 20.426 | 18.257 | 15.529 | 15.349 | 15.132 | 5.733 | 13.958 | 12.788 | 14.012 | 6.9 | 10.7 | 9.4 | 10.8 | 6.6 | 5.7 | 6.2 | 6.9 | 24.5 | 12.7 | 12.2 | 12.1 | 12.1 | 14.7 | 9.7 | 9.9 | 9.1 | 7.5 | 5.4 | 5.3 | -1.4 | -2.7 | -3.7 | -3.6 |
| Gross Profit Ratio
| 0.934 | 0.759 | 0.731 | 0.643 | 0.941 | 0.894 | 0.937 | 0.915 | 0.571 | 0.786 | 0.785 | 0.897 | 0.835 | 0.823 | 0.639 | 0.852 | 0.832 | 0.848 | 0.815 | 0.859 | 0.928 | 0.873 | 0.904 | 0.911 | 0.95 | 0.968 | 0.987 | 0.986 | 0.966 | 0.929 | 0.968 | 0.988 | 0.924 | 0.954 | 0.963 | 0.968 | 0.958 | 0.929 | 0.859 | 0.926 | 0.826 | 0.9 | 0.888 | 0.846 | 0.911 | 0.805 | 0.873 | 0.943 | 0.829 | 0.893 | 0.924 | 0.972 | 0.841 | 0.878 | 0.783 | 0.865 | 1 | 1 | 1 | 1 | 2.09 | -0.928 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.828 | 0.842 | 0.788 | 0.809 | 0.831 | 0.77 | 0.767 | 0.701 | 0.728 | 0.778 | 0.755 | 0.759 | 0.85 | 0.726 | 0.733 | 0.714 | 0.798 | 0.777 | 0.756 | 0.821 | 0.806 | 0.81 | 0.878 | 0.888 | 0.422 | 1.156 | 1.187 | 1.201 | 0.556 | 1.092 | 1.119 | 1.049 | 1.535 | 1.462 | 1.409 | 1.353 | 1.124 | 1.245 | 1.232 | 1.235 | 1.26 | 1.455 | 1.141 | 1.125 | 1.152 | 1.136 | 1 | 1.152 | -0.292 | -0.73 | -1.48 | -1.565 |
| Reseach & Development Expenses
| 4.425 | 5.675 | 5.354 | 5.971 | 5.488 | 5.532 | 6.854 | 6.663 | 9.197 | 22.036 | 19.118 | 20.307 | 18.243 | 16.938 | 15.953 | 17.879 | 21.916 | 12.853 | 12.732 | 11.891 | 18.664 | 13.742 | 12.213 | 11.289 | 8.84 | 5.483 | 6.135 | 7.407 | 8.633 | 4.759 | 4.822 | 8.673 | 6.408 | 6.305 | 4.507 | 4.004 | 2.87 | 2.538 | 4.01 | 3.962 | 3.199 | 3.021 | 2.689 | 3.131 | 2.374 | 2.414 | 2.022 | 2.465 | 2.476 | 2.647 | 2.85 | 2.817 | 2.598 | 2.471 | 3.237 | 1.986 | 3.155 | 4.935 | 6.602 | 7.362 | 10.126 | 9.921 | 9.47 | 10.462 | 11.063 | 6.165 | 6.377 | 7.165 | 10.432 | 9.838 | 8.751 | 15.602 | 12.913 | 10.468 | 13.895 | 12.218 | 13.905 | 12.911 | 14.524 | 14.735 | 12.198 | 17.98 | 18.174 | 16.852 | 16.483 | 17.696 | 16.859 | 16.64 | 16.37 | 15.641 | 13.681 | 13.115 | 12.626 | 12.882 | 13.191 | 12.405 | 12.807 | 13.229 | 12.766 | 12.498 | 14.6 | 15.7 | 14.6 | 14.5 | 21.5 | 17 | 17.3 | 14.9 | 21 | 18 | 16.7 | 16.6 | 17.3 | 15 | 14.8 | 12.3 | 13.3 | 12.1 | 0 | 7 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 25.605 | 24.475 | 17.623 | 10.951 | 15.992 | 14.656 | 11.287 | 10.855 | 31.131 | 17.445 | 14.585 | 18.18 | 17.736 | 12.718 | 14.711 | 12.617 | 30.082 | 15.02 | 10.069 | 9.264 | 10.277 | 9.525 | 10.994 | 11.088 | 11.163 | 9.633 | 9.294 | 7.643 | 7.749 | 7.032 | 6.549 | 7.322 | 6.626 | 6.305 | 6.863 | 6.825 | 6.19 | 4.971 | 7.225 | 5.994 | 5.598 | 6.742 | 5.239 | 5.072 | 4.42 | 4.756 | 4.306 | 4.502 | 4.283 | 4.382 | 3.94 | 3.503 | 2.999 | 4.11 | 3.855 | 4.18 | 4.418 | 18.968 | 3.29 | 3.048 | 18.256 | 2.415 | 2.831 | 6.817 | 3.206 | 5.929 | 4.551 | 10.099 | 3.871 | 4.856 | 7.516 | 14.167 | 156.548 | 31.861 | 35.71 | 166.099 | 27.534 | 25.553 | 27.115 | 26.955 | 26.656 | 24.391 | 23.625 | 21.203 | 21.808 | 13.216 | 13.571 | 12.426 | 10.976 | 10.766 | 10.279 | 9.658 | 8.178 | 7.206 | 8.886 | 10.157 | 8.176 | 8.56 | 9.572 | 7.792 | 7.2 | 6 | 8.2 | 5.9 | 6.7 | 3.8 | 3.3 | 2.8 | 2.7 | 2.5 | 2.6 | 2.3 | 2.9 | 2.1 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 25.605 | 24.475 | 19.123 | 10.951 | 15.992 | 14.656 | 11.287 | 10.855 | 31.131 | 17.445 | 14.585 | 18.18 | 17.736 | 12.718 | 14.711 | 12.617 | 30.082 | 15.02 | 10.069 | 9.264 | 10.277 | 9.525 | 10.994 | 11.088 | 11.163 | 9.633 | 9.294 | 7.643 | 7.749 | 7.032 | 6.549 | 7.322 | 6.626 | 6.305 | 6.863 | 6.825 | 6.19 | 4.971 | 7.225 | 5.994 | 5.598 | 6.742 | 5.239 | 5.072 | 4.42 | 4.756 | 4.306 | 4.502 | 4.283 | 4.382 | 3.94 | 3.503 | 2.999 | 4.11 | 3.855 | 4.18 | 4.418 | 18.968 | 3.29 | 3.048 | 18.256 | 2.415 | 2.831 | 6.817 | 3.206 | 5.929 | 4.551 | 10.099 | 3.871 | 4.856 | 7.516 | 14.167 | 156.548 | 31.861 | 35.71 | 166.099 | 27.534 | 25.553 | 27.115 | 26.955 | 26.656 | 24.391 | 23.625 | 21.203 | 21.808 | 13.216 | 13.571 | 12.426 | 10.976 | 10.766 | 10.279 | 9.658 | 8.178 | 7.206 | 8.886 | 10.157 | 8.176 | 8.56 | 9.572 | 7.792 | 7.2 | 6 | 8.2 | 5.9 | 6.7 | 3.8 | 3.3 | 2.8 | 2.7 | 2.5 | 2.6 | 2.3 | 2.9 | 2.1 | 2.6 | 2.6 | 2 | 2.2 | 0 | 1.7 | 2 | 1.7 | 1.7 | 1.6 |
| Other Expenses
| 19.582 | 6.024 | 1.5 | -2.388 | -8.315 | -4.3 | -0.873 | 8.539 | 8.539 | 11.818 | 11.824 | 11.813 | 11.776 | 8.027 | -22.321 | 11.786 | 12.157 | 3.875 | 3.875 | 3.535 | 6.304 | 3.552 | 3.505 | 3.503 | 3.483 | 5.725 | 3.305 | 3.278 | 3.994 | 2.706 | 2.706 | 2.715 | 2.731 | 2.706 | 2.681 | 2.524 | -3.049 | 1.485 | -2.119 | -0.447 | -2.37 | -1.011 | 1.195 | -0.754 | -0.452 | -0.513 | 0.002 | 0.191 | -0.601 | 1.288 | 2.003 | 0.834 | 1.277 | -0.426 | 0.914 | 0.951 | 1.277 | -0.426 | -0.426 | 0 | 0 | 0 | 0 | 0 | -0.491 | -0.491 | -0.491 | -0.491 | -0.491 | -0.491 | -0.491 | -0.491 | -146.099 | 3.643 | -0.434 | 153.144 | 7.001 | -2.172 | 17.426 | 20.535 | 62.03 | 0 | 22.199 | 21.107 | 1.157 | 14.536 | 12.92 | 12.445 | 16.051 | 0 | 0 | 0 | 0 | 0 | 0.937 | 0.936 | -5.603 | 4.126 | 4.027 | 4.423 | -3.2 | 4.1 | 3.4 | 3.1 | 2.3 | 1.8 | 1.8 | 1.8 | 2.7 | 2.5 | 2.3 | 2.3 | 2.5 | 4.6 | 1.2 | 1.1 | 1.2 | 0.9 | 0 | 0.7 | 1.4 | 0.4 | 0.3 | 0.4 |
| Operating Expenses
| 49.612 | 36.174 | 22.977 | 16.922 | 29.795 | 28.426 | 26.68 | 26.057 | 48.867 | 51.299 | 45.527 | 50.3 | 47.755 | 37.683 | 8.343 | 42.282 | 64.155 | 31.748 | 26.676 | 24.69 | 35.245 | 26.819 | 26.712 | 25.88 | 23.486 | 20.841 | 18.734 | 18.328 | 20.376 | 14.497 | 14.077 | 18.71 | 15.765 | 14.909 | 14.051 | 13.353 | 9.058 | 7.509 | 11.235 | 9.956 | 8.797 | 9.763 | 7.928 | 8.203 | 6.794 | 7.17 | 6.328 | 6.967 | 6.759 | 7.029 | 6.79 | 6.32 | 6.874 | 6.155 | 7.092 | 6.166 | 8.85 | 23.477 | 9.466 | 10.41 | 28.382 | 12.336 | 12.301 | 17.279 | 13.778 | 11.603 | 10.437 | 16.773 | 13.812 | 14.203 | 15.776 | 29.278 | 23.362 | 45.972 | 49.171 | 178.317 | 41.439 | 36.292 | 41.639 | 41.69 | 38.854 | 42.371 | 41.799 | 38.055 | 38.291 | 30.912 | 30.43 | 29.066 | 27.346 | 26.407 | 23.96 | 22.773 | 20.804 | 20.088 | 23.014 | 23.498 | 15.38 | 25.915 | 26.365 | 24.713 | 18.6 | 25.8 | 26.2 | 23.5 | 30.5 | 22.6 | 22.4 | 19.5 | 26.4 | 23 | 21.6 | 21.2 | 22.7 | 21.7 | 18.6 | 16 | 16.5 | 15.2 | 0 | 9.4 | 3.4 | 2.1 | 2 | 2 |
| Operating Income
| -9.637 | 3.143 | 7.391 | 2.988 | -3.358 | -0.122 | -1.983 | 14.205 | -20.099 | 1.559 | 1.44 | -6.608 | 9.39 | 15.706 | 45.739 | 4.715 | 11.21 | 3.747 | 7.1 | 3.788 | -10.179 | -5.158 | -4.13 | 826.543 | 33.149 | 23.362 | 70.175 | 37.041 | 28.35 | 16.493 | 13.015 | 10.216 | 19.355 | 5.466 | 4.376 | 15.096 | 11.016 | 8.597 | 4.365 | 3.349 | 9.637 | 3.532 | 1.358 | 5.1 | 6.425 | 3.07 | 1.514 | 3.932 | 4.392 | -1.322 | -1.73 | -0.765 | 5.728 | -3.399 | -0.81 | -2.218 | -5.962 | -15.675 | -3.628 | -4.026 | 1.255 | 0.774 | -4.657 | -7.318 | -73.389 | -6.355 | -5.633 | -11.899 | -8.042 | -8.724 | -14.366 | -29.043 | 4.894 | -15.065 | -10.99 | -137.101 | -0.679 | -3.515 | -6.507 | -15.77 | -11.955 | -3.885 | -11.265 | -10.266 | 10.65 | -8.194 | -9.07 | -12.563 | -5.542 | -6.787 | -9.475 | -2.347 | -2.547 | -4.559 | -7.665 | -8.366 | -9.647 | -11.957 | -13.577 | -10.701 | -11.7 | -15.1 | -16.8 | -12.7 | -23.9 | -16.9 | -16.2 | -12.6 | -1.9 | -10.3 | -9.4 | -9.1 | -10.6 | -7 | -8.9 | -6.1 | -7.4 | -7.7 | 5.4 | -4.1 | -4.8 | -4.8 | -5.7 | -5.6 |
| Operating Income Ratio
| -0.225 | 0.061 | 0.178 | 0.096 | -0.119 | -0.004 | -0.075 | 0.323 | -0.399 | 0.024 | 0.025 | -0.145 | 0.13 | 0.242 | 0.54 | 0.085 | 0.16 | 0.09 | 0.171 | 0.114 | -0.377 | -0.208 | -0.165 | 19.008 | 0.556 | 0.512 | 0.779 | 0.66 | 0.562 | 0.494 | 0.465 | 0.349 | 0.507 | 0.253 | 0.224 | 0.509 | 0.52 | 0.486 | 0.237 | 0.229 | 0.419 | 0.236 | 0.128 | 0.32 | 0.436 | 0.236 | 0.158 | 0.337 | 0.322 | -0.207 | -0.301 | -0.136 | 0.443 | -0.592 | -0.109 | -0.569 | -1.513 | -2.009 | -0.621 | -0.676 | 0.09 | 0.098 | -0.613 | -0.773 | -5.924 | -1.211 | -1.173 | -2.441 | -1.394 | -1.592 | -10.189 | -123.587 | 0.143 | -0.41 | -0.227 | -2.691 | -0.014 | -0.083 | -0.142 | -0.426 | -0.324 | -0.078 | -0.278 | -0.28 | 0.185 | -0.262 | -0.311 | -0.543 | -0.203 | -0.269 | -0.494 | -0.094 | -0.112 | -0.238 | -0.438 | -0.491 | -0.709 | -0.991 | -1.261 | -0.917 | -0.944 | -1.541 | -2 | -1.233 | -5.558 | -4.333 | -3.682 | -2.471 | -0.087 | -1.01 | -0.949 | -0.929 | -1.104 | -0.693 | -1.047 | -0.693 | -0.937 | -1.167 | 1 | -0.891 | -1 | -1.297 | -2.28 | -2.435 |
| Total Other Income Expenses Net
| -29.563 | -9.482 | -46.29 | 110.459 | 20.455 | -15.222 | 5.154 | 41.331 | 11.964 | -11.484 | -9.298 | -10.834 | -19.76 | -0.447 | -12.438 | 1.049 | -7.84 | -15.359 | 21.019 | -34.203 | 2.004 | -14.713 | -13.898 | 16.17 | -89.938 | 55.864 | 25.404 | 18.271 | 2.315 | -4.422 | -4.715 | -4.023 | -12.126 | -4.255 | -14.02 | -5.525 | -5.188 | -1.313 | 17.927 | -3.423 | -2.626 | -2.631 | -0.117 | -2.95 | -4.419 | -1.045 | 2.29 | -2.562 | -3.679 | 1.27 | -1.913 | 0.066 | 0.268 | -0.757 | 0.529 | -1.891 | 4.375 | 4.239 | 3.963 | 1.311 | -0.221 | 0.281 | 0.181 | -0.164 | -0.575 | 0.221 | -0.286 | 0.401 | -0.198 | 1.502 | 2.455 | 2.96 | -0.388 | 0.265 | 0.886 | 123.415 | -2.038 | -3.769 | -2.4 | -2.682 | 11.955 | -2.889 | -2.921 | -2.813 | -48.112 | -2.893 | -2.927 | -7.757 | -27.054 | -0.26 | -0.329 | -2.267 | -7.614 | -0.196 | -0.052 | -0.501 | 1.467 | -1.914 | -0.364 | -0.681 | -5.5 | -0.165 | 0 | 0 | -15 | -28 | 0 | 0 | -64.1 | 0.8 | 0.9 | 1.1 | 0.8 | 0.7 | 0.9 | 1.1 | 1.2 | 1.2 | -5.4 | -1.3 | -1.4 | -1.3 | -1.4 | -1.3 |
| Income Before Tax
| -39.2 | -6.339 | -65.39 | 113.447 | 17.097 | -15.344 | 3.171 | 55.536 | 24.14 | 0.857 | -0.636 | -20.14 | -7.026 | 15.259 | 33.301 | 5.764 | 3.37 | -11.612 | 28.119 | -30.415 | -8.175 | -19.871 | -18.028 | 842.713 | -56.789 | 79.226 | 95.579 | 55.312 | 30.665 | 12.071 | 8.3 | 6.193 | 7.23 | 0.804 | -9.644 | 9.571 | 5.826 | 7.284 | 22.292 | -0.074 | 7.012 | 0.901 | 1.241 | 2.15 | 2.008 | 2.025 | 3.804 | 1.37 | 0.95 | -0.052 | -3.728 | -0.522 | 5.997 | -3.884 | -0.773 | -4.292 | -1.587 | -11.436 | 0.335 | -2.715 | 1.034 | 1.055 | -4.476 | -7.482 | -73.964 | -6.134 | -5.919 | -11.498 | -8.24 | -7.222 | -11.911 | -26.083 | 4.506 | -16.969 | -15.94 | -142.212 | 69.963 | -6.264 | -8.907 | -18.452 | -94.41 | -4.125 | -14.216 | -13.139 | -37.462 | -11.087 | -11.997 | -20.32 | -32.596 | -7.047 | -9.804 | -4.614 | -10.161 | -4.755 | -7.717 | -8.867 | -8.18 | -12.35 | -13.941 | -12.235 | -17.2 | -15.3 | 0 | 0 | -38.9 | -44.9 | 0 | 0 | -66 | -9.5 | -8.5 | -8 | -9.8 | -6.3 | -8 | -5 | -6.2 | -6.5 | 0 | -5.4 | -6.2 | -6.1 | -7.1 | -6.9 |
| Income Before Tax Ratio
| -0.916 | -0.122 | -1.574 | 3.662 | 0.608 | -0.467 | 0.12 | 1.263 | 0.479 | 0.013 | -0.011 | -0.441 | -0.097 | 0.235 | 0.393 | 0.105 | 0.048 | -0.277 | 0.679 | -0.917 | -0.303 | -0.801 | -0.721 | 19.38 | -0.953 | 1.735 | 1.061 | 0.985 | 0.608 | 0.362 | 0.296 | 0.212 | 0.189 | 0.037 | -0.494 | 0.323 | 0.275 | 0.412 | 1.21 | -0.005 | 0.305 | 0.06 | 0.117 | 0.135 | 0.136 | 0.156 | 0.397 | 0.118 | 0.07 | -0.008 | -0.649 | -0.093 | 0.464 | -0.677 | -0.104 | -1.102 | -0.403 | -1.466 | 0.057 | -0.456 | 0.074 | 0.134 | -0.589 | -0.79 | -5.97 | -1.169 | -1.232 | -2.359 | -1.428 | -1.318 | -8.448 | -110.991 | 0.132 | -0.462 | -0.329 | -2.791 | 1.426 | -0.147 | -0.194 | -0.499 | -2.556 | -0.083 | -0.351 | -0.359 | -0.65 | -0.354 | -0.412 | -0.879 | -1.193 | -0.279 | -0.512 | -0.185 | -0.449 | -0.248 | -0.441 | -0.521 | -0.602 | -1.023 | -1.294 | -1.049 | -1.387 | -1.561 | 0 | 0 | -9.047 | -11.513 | 0 | 0 | -3.028 | -0.931 | -0.859 | -0.816 | -1.021 | -0.624 | -0.941 | -0.568 | -0.785 | -0.985 | 0 | -1.174 | -1.292 | -1.649 | -2.84 | -3 |
| Income Tax Expense
| -8.112 | 0.833 | -13.479 | 27.308 | -1.091 | -2.552 | 0.881 | 11.922 | 38.674 | 0.453 | 0.259 | -4.755 | -2.058 | 1.536 | 2.576 | -12.342 | -2.391 | -4.911 | 6.033 | -6.284 | -0.81 | -4.62 | -3.609 | 176.376 | -14.307 | 11.864 | 22.419 | 10.033 | 37.675 | 3.645 | 2.242 | 1.114 | 10.355 | 0.16 | -3.881 | 3.694 | -0.515 | -217.255 | 0.265 | 0.015 | 0.279 | 0.124 | -0.047 | 0.053 | 0.139 | 0.06 | 0.11 | 0.066 | -1.636 | 0.142 | 0.338 | -0.035 | 0.495 | 0.022 | 0.141 | -13.778 | -3.935 | 0.419 | 0.625 | 0.274 | -1.535 | -0.748 | -4.476 | -2.366 | -0.234 | 2.99 | -1.03 | -1.781 | -2.918 | -2.36 | -4.225 | -9.194 | -36.124 | -0.828 | 0.018 | 0.017 | 0.005 | 0.017 | 0.017 | 0.02 | -0.056 | 2.904 | 2.951 | 2.873 | -43.404 | 2.893 | 2.927 | 7.757 | -25.868 | 0.26 | 2.771 | 4.228 | 10.508 | 3.185 | 2.95 | 3.215 | 16.389 | 2.969 | 2.882 | 4.254 | 11.1 | 3.2 | 2.2 | 1.9 | 16.8 | 29.4 | 1.2 | 0.9 | 66.2 | 1.3 | 1 | 1 | 1.2 | 1.4 | 1.1 | 1 | 1 | 0.8 | 41.5 | 1.7 | 1.7 | 1.5 | 1.7 | 1.3 |
| Net Income
| -31.088 | -7.172 | -51.911 | 86.139 | 18.188 | -12.792 | 2.29 | 41.949 | -14.534 | 0.404 | -0.895 | -15.385 | -4.968 | 13.723 | 30.725 | 18.106 | 5.761 | -6.701 | 22.086 | -24.131 | -7.365 | -15.251 | -14.419 | 666.337 | -42.482 | 67.362 | 73.16 | 45.279 | -7.01 | 8.426 | 6.058 | 5.079 | -3.125 | 0.644 | -5.763 | 6.608 | 6.341 | 199.165 | 23.564 | 0.754 | 7.055 | 1.28 | 1.592 | 2.097 | 1.869 | 1.965 | 6.091 | 1.495 | 1.063 | -0.194 | -2.267 | 1.133 | 5.502 | -3.906 | -0.914 | 9.625 | 4.503 | -11.843 | -0.283 | -2.75 | 3.036 | 1.803 | -1.668 | -5.116 | -69.627 | -18.125 | -6.429 | -3.933 | 5.938 | 1.248 | 0.181 | 274.321 | 141.364 | -14.918 | -15.958 | -142.229 | -2.722 | -6.281 | -8.924 | -18.472 | -10.997 | -6.789 | -14.216 | -13.139 | 5.943 | -11.087 | -11.997 | -20.32 | -6.728 | -7.047 | -12.246 | -6.575 | -13.055 | -7.744 | -10.615 | -11.581 | -26.036 | -14.926 | -16.459 | -14.955 | -22.8 | -18.3 | -19 | -14.6 | -40.7 | -46.3 | -17.4 | -13.5 | -68.1 | -11.6 | -10.4 | -10.1 | -11.8 | -8.4 | -10 | -7.1 | -8.4 | -8.5 | -41.5 | -5.8 | -6.5 | -6.3 | -7.4 | -6.9 |
| Net Income Ratio
| -0.726 | -0.138 | -1.25 | 2.781 | 0.647 | -0.389 | 0.087 | 0.954 | -0.288 | 0.006 | -0.016 | -0.337 | -0.069 | 0.212 | 0.363 | 0.328 | 0.082 | -0.16 | 0.533 | -0.728 | -0.273 | -0.615 | -0.577 | 15.324 | -0.713 | 1.475 | 0.813 | 0.806 | -0.139 | 0.252 | 0.216 | 0.174 | -0.082 | 0.03 | -0.295 | 0.223 | 0.299 | 11.252 | 1.279 | 0.052 | 0.307 | 0.085 | 0.15 | 0.131 | 0.127 | 0.151 | 0.636 | 0.128 | 0.078 | -0.03 | -0.395 | 0.201 | 0.425 | -0.68 | -0.122 | 2.47 | 1.143 | -1.518 | -0.048 | -0.462 | 0.217 | 0.228 | -0.22 | -0.54 | -5.62 | -3.454 | -1.338 | -0.807 | 1.029 | 0.228 | 0.128 | 1,167.323 | 4.142 | -0.406 | -0.329 | -2.791 | -0.055 | -0.147 | -0.195 | -0.499 | -0.298 | -0.137 | -0.351 | -0.359 | 0.103 | -0.354 | -0.412 | -0.879 | -0.246 | -0.279 | -0.639 | -0.264 | -0.577 | -0.404 | -0.607 | -0.68 | -1.915 | -1.237 | -1.528 | -1.282 | -1.839 | -1.867 | -2.262 | -1.417 | -9.465 | -11.872 | -3.955 | -2.647 | -3.124 | -1.137 | -1.051 | -1.031 | -1.229 | -0.832 | -1.176 | -0.807 | -1.063 | -1.288 | -7.685 | -1.261 | -1.354 | -1.703 | -2.96 | -3 |
| EPS
| -1.64 | -0.39 | -2.88 | 4.86 | 1.04 | -0.74 | 0.13 | 2.46 | -0.86 | 0.024 | -0.053 | -0.92 | -0.3 | 0.82 | 1.84 | 1.1 | 0.36 | -0.42 | 1.38 | -1.46 | -0.43 | -0.81 | -0.74 | 32.59 | -2.02 | 3.19 | 3.45 | 2.13 | -0.34 | 0.4 | 0.29 | 0.24 | -0.15 | 0.031 | -0.28 | 0.32 | 0.32 | 10.01 | 1.19 | 0.04 | 0.35 | 0.06 | 0.08 | 0.1 | 0.09 | 0.1 | 0.3 | 0.07 | 0.05 | -0.01 | -0.11 | 0.07 | 0.28 | -0.2 | -0.047 | 0.49 | 0.23 | -0.6 | -0.014 | -0.14 | 0.16 | 0.12 | -0.089 | -0.27 | -4.37 | -1.14 | -0.41 | -0.25 | 0.36 | 0.06 | 0.011 | 16.32 | 10.52 | -1.14 | -1.22 | -11.01 | -0.22 | -0.51 | -0.72 | -1.5 | -0.9 | -0.55 | -1.16 | -1.08 | 0.5 | -0.95 | -1.04 | -1.74 | -0.58 | -0.59 | -1.04 | -0.62 | -1.32 | -0.78 | -1.07 | -1.18 | -2.81 | -1.58 | -1.78 | -1.67 | -2.9 | -2.31 | -2.42 | -1.91 | -6.05 | -6.89 | -2.7 | -2.1 | -12.33 | -2.1 | -1.92 | -1.92 | -2.46 | -1.8 | -2.16 | -1.5 | -2.25 | -1.92 | -11.22 | -1.86 | -2.26 | -2.52 | -3.06 | -2.88 |
| EPS Diluted
| -1.64 | -0.39 | -2.88 | 4.75 | 1.03 | -0.74 | 0.13 | 2.33 | -0.86 | 0.024 | -0.053 | -0.91 | -0.3 | 0.8 | 1.79 | 1.05 | 0.35 | -0.42 | 1.32 | -1.46 | -0.43 | -0.81 | -0.74 | 31.32 | -2.02 | 2.8 | 2.99 | 1.83 | -0.33 | 0.36 | 0.26 | 0.22 | -0.15 | 0.028 | -0.28 | 0.3 | 0.29 | 9.28 | 1.11 | 0.04 | 0.34 | 0.06 | 0.07 | 0.1 | 0.09 | 0.09 | 0.3 | 0.07 | 0.05 | -0.01 | -0.11 | 0.07 | 0.28 | -0.2 | -0.047 | 0.49 | 0.23 | -0.6 | -0.014 | -0.14 | 0.16 | 0.12 | -0.089 | -0.27 | -4.37 | -1.14 | -0.41 | -0.25 | 0.36 | 0.06 | 0.011 | 16.32 | 10.52 | -1.14 | -1.22 | -11.01 | -0.22 | -0.51 | -0.72 | -1.5 | -0.9 | -0.55 | -1.16 | -1.08 | 0.5 | -0.95 | -1.04 | -1.74 | -0.58 | -0.59 | -1.04 | -0.62 | -1.32 | -0.78 | -1.07 | -1.18 | -2.81 | -1.58 | -1.78 | -1.67 | -2.9 | -2.31 | -2.42 | -1.91 | -6.05 | -6.89 | -2.7 | -2.1 | -12.33 | -2.1 | -1.92 | -1.92 | -2.46 | -1.8 | -2.16 | -1.5 | -2.25 | -1.92 | -11.22 | -1.86 | -2.26 | -2.52 | -3.06 | -2.88 |
| EBITDA
| -29.099 | 3.143 | -54.765 | 12.231 | 26.658 | -3.267 | 12.965 | 14.205 | 34.45 | 25.846 | 12.889 | 15.777 | 10.394 | 24.519 | 23.931 | 17.808 | 27.612 | -0.795 | 11.322 | -15.374 | 22.695 | -5.158 | -4.13 | 20.024 | -33.163 | 96.151 | 112.338 | 61.195 | 32.483 | 17.599 | 15.6 | 13.195 | 22.323 | 8.4 | 6.782 | 15.096 | 11.937 | 9.586 | 5.229 | 4.222 | 10.858 | 4.375 | 2.163 | 5.972 | 7.282 | 3.965 | 2.707 | 4.691 | 5.297 | -0.623 | -1.73 | -0.074 | 7.403 | -3.399 | -0.467 | -2.218 | -4.059 | -15.675 | -2.807 | -4.026 | 1.047 | 1.857 | -3.664 | -6.469 | -70.223 | -5.443 | -5.633 | -11.899 | -7.678 | -8.325 | -13.428 | -28.129 | 7.582 | -18.283 | -13.425 | -9.587 | 4.098 | 0.158 | -1.783 | -11.311 | -24.281 | -11.736 | -15.476 | -15.273 | 14.232 | -4.663 | -5.53 | -8.936 | -4.209 | -5.014 | -7.756 | -0.723 | -1.216 | -2.849 | -5.83 | -6.669 | -15.25 | -10.436 | -9.55 | -7.131 | -14.9 | -11.035 | -13.4 | -9.6 | -21.6 | -15.1 | -14.4 | -10.8 | 0.8 | -7.8 | -7.1 | -6.8 | -8.1 | -2.4 | -7.7 | -5 | -6.2 | -6.8 | 5.4 | -3.4 | -3.4 | -4.4 | -5.4 | -5.2 |
| EBITDA Ratio
| -0.68 | 0.061 | -1.319 | 0.395 | 0.949 | -0.099 | 0.492 | 0.323 | 0.684 | 0.391 | 0.224 | 0.345 | 0.143 | 0.378 | 0.283 | 0.323 | 0.395 | -0.019 | 0.273 | -0.464 | 0.84 | -0.208 | -0.165 | 0.46 | -0.557 | 2.106 | 1.248 | 1.09 | 0.644 | 0.527 | 0.557 | 0.451 | 0.585 | 0.389 | 0.347 | 0.509 | 0.563 | 0.542 | 0.284 | 0.289 | 0.472 | 0.292 | 0.204 | 0.374 | 0.494 | 0.305 | 0.283 | 0.403 | 0.388 | -0.098 | -0.301 | -0.013 | 0.572 | -0.592 | -0.063 | -0.569 | -1.03 | -2.009 | -0.481 | -0.676 | 0.075 | 0.235 | -0.482 | -0.683 | -5.668 | -1.037 | -1.173 | -2.441 | -1.331 | -1.519 | -9.523 | -119.698 | 0.222 | -0.498 | -0.277 | -0.188 | 0.084 | 0.004 | -0.039 | -0.306 | -0.657 | -0.237 | -0.383 | -0.417 | 0.247 | -0.149 | -0.19 | -0.386 | -0.154 | -0.198 | -0.405 | -0.029 | -0.054 | -0.149 | -0.333 | -0.391 | -1.121 | -0.865 | -0.887 | -0.611 | -1.202 | -1.126 | -1.595 | -0.932 | -5.023 | -3.872 | -3.273 | -2.118 | 0.037 | -0.765 | -0.717 | -0.694 | -0.844 | -0.238 | -0.906 | -0.568 | -0.785 | -1.03 | 1 | -0.739 | -0.708 | -1.189 | -2.16 | -2.261 |