Ligand Pharmaceuticals Incorporated
NASDAQ:LGND
129.9 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18.139 | 50.093 | 22.954 | 19.275 | 219.041 | 282.665 | 0.045 | 4.116 | 5.28 | 14.993 | 19.522 | 23.43 | 21.863 | 31.853 | 47.619 | 456.916 | 809.88 | 738.811 | 1,011.532 | 1,099.685 | 1,332.049 | 1,428.688 | 718.381 | 115.56 | 956.927 | 51.024 | 201.661 | 32.739 | 172.627 | 10.641 | 141.048 | 124.115 | 61.35 | 113.201 | 200.219 | 93.77 | 181.609 | 165.766 | 167.336 | 186.588 | 22.027 | 12.977 | 15.979 | 3.271 | 5.923 | 5.037 | 12.381 | 7.046 | 8.885 | 9.777 | 7.041 | 2.251 | 3.441 | 6.033 | 3.346 | 3.796 | 3.235 | 4.044 | 16.032 | 5.16 | 3.549 | 4.92 | 28.753 | 11.801 | 29.177 | 59.543 | 76.812 | 69.301 | 103.611 | 403.911 | 158.401 | 10.029 | 41.615 | 49.808 | 66.756 | 49.588 | 32.58 | 50.956 | 92.31 | 46.02 | 41.92 | 65.558 | 59.03 | 73.002 | 24.248 | 12.979 | 42.423 | 23.177 | 25.087 | 18.191 | 20.741 | 17.755 | 28.6 | 20.972 | 9.224 | 11.969 | 23.157 | 23.877 | 29.9 | 26.7 | 8.4 | 11 | 32.8 | 24.9 | 25.6 | 26.1 | 62.3 | 13.4 | 17.7 | 22.8 | 34.8 | 7 | 11.2 | 16.5 | 16 | 12.2 | 13.3 | 7.6 | 12.1 | 0.7 | 2.1 |
Short Term Investments
| 208.793 | 260.5 | 147.355 | 171.227 | 190.596 | 193.937 | 0.167 | 117.291 | 142.655 | 189.006 | 321.586 | 299.781 | 279.972 | 307.354 | 363.567 | 338.154 | 694.724 | 32.879 | 58.335 | 49.856 | 60.376 | 72.741 | 46.191 | 996.311 | 59.796 | 240.864 | 181.041 | 169.52 | 112.404 | 148.733 | 122.296 | 37.535 | 45.603 | 81.908 | 102.791 | 93.528 | 73.371 | 11.459 | 7.133 | 5.925 | 7.49 | 12.275 | 4.34 | 4.968 | 4.162 | 3.933 | 2.767 | 1.341 | 1.5 | 1.517 | 10 | 10 | 10 | 10.487 | 19.351 | 20.273 | 28.96 | 35.012 | 37.2 | 39.033 | 51.961 | 47.684 | 51.918 | 59.311 | 55.819 | 30.685 | 17.596 | 29.091 | 11.789 | 6.319 | 13.447 | 21.862 | 19.168 | 17.897 | 20.174 | 24.202 | 35.694 | 38.449 | 20.182 | 34.387 | 43.958 | 31.625 | 40.004 | 13.744 | 17.595 | 21.004 | 21.825 | 12.099 | 17.469 | 19.431 | 16.947 | 21.669 | 16.959 | 19.913 | 14.439 | 19.593 | 23.335 | 23.805 | 17.3 | 19.1 | 25.3 | 35.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 226.932 | 310.593 | 170.309 | 190.502 | 219.041 | 282.665 | 211.87 | 121.407 | 147.935 | 203.999 | 341.108 | 323.211 | 301.835 | 339.207 | 411.186 | 795.07 | 809.88 | 771.69 | 1,069.867 | 1,149.541 | 1,392.425 | 1,501.429 | 764.572 | 1,111.871 | 1,016.723 | 291.888 | 201.661 | 202.259 | 172.627 | 159.374 | 141.048 | 124.115 | 106.953 | 113.201 | 200.219 | 187.298 | 181.609 | 177.225 | 167.336 | 186.588 | 22.027 | 25.252 | 15.979 | 3.271 | 5.923 | 5.037 | 12.381 | 7.046 | 10.385 | 11.294 | 17.041 | 12.251 | 13.441 | 16.52 | 22.697 | 24.069 | 32.195 | 39.056 | 53.232 | 44.193 | 55.51 | 52.604 | 80.671 | 71.112 | 84.996 | 90.228 | 94.408 | 98.392 | 115.4 | 410.23 | 171.848 | 31.891 | 60.783 | 67.705 | 86.93 | 73.79 | 68.274 | 89.405 | 112.492 | 80.407 | 85.878 | 97.183 | 99.034 | 86.746 | 41.843 | 33.983 | 64.248 | 35.276 | 42.556 | 37.622 | 37.688 | 39.424 | 45.559 | 40.885 | 23.663 | 31.562 | 46.492 | 47.682 | 47.2 | 45.8 | 33.7 | 46.7 | 32.8 | 24.9 | 25.6 | 26.1 | 62.3 | 13.4 | 17.7 | 22.8 | 34.8 | 7 | 11.2 | 16.5 | 16 | 12.2 | 13.3 | 7.6 | 12.1 | 0.7 | 2.1 |
Net Receivables
| 37.481 | 28.435 | 39.312 | 39.187 | 27.994 | 29.188 | 35.038 | 65.953 | 63.272 | 41.797 | 91.646 | 70.714 | 62.85 | 55.581 | 59.064 | 32.907 | 44.553 | 46.777 | 41.748 | 21.958 | 20.259 | 26.615 | 55.85 | 46.976 | 42.001 | 40.985 | 29.473 | 15.823 | 16.669 | 7.057 | 17.907 | 9.793 | 13.653 | 16.546 | 10.952 | 11.347 | 11.079 | 7.541 | 12.956 | 6.335 | 3.524 | 5.681 | 6.551 | 10.014 | 5.534 | 8.879 | 8.916 | 6.588 | 0.817 | 1.992 | 12.307 | 9.749 | 9.067 | 9.413 | 13.602 | 9.876 | 9.777 | 10.014 | 10.4 | 2.11 | 1.05 | 13.912 | 12.1 | 2.128 | 8.682 | 10.416 | 0 | 15.377 | 15.017 | 15.659 | 11.521 | 7.077 | 18.667 | 20.046 | 20.954 | 24.378 | 21.016 | 18.324 | 30.847 | 30.583 | 17.936 | 14.185 | 19.051 | 9.923 | 7.689 | 17.086 | 7.356 | 7.001 | 13.498 | 7.569 | 9.798 | 6.434 | 5.163 | 4.911 | 12.824 | 3.049 | 1.938 | 2.461 | 1.7 | 2.3 | 2.9 | 4.3 | 0 | 0 | 0 | 0 | 0 | 3.1 | 3 | 2.3 | 3.1 | 2.7 | 2 | 1.9 | 2.3 | 1.3 | 0.7 | 1.2 | 0.8 | 0.7 | 0.7 |
Inventory
| 20.708 | 21.337 | 23.969 | 25.392 | 26.906 | 14.011 | 13.294 | 22.326 | 24.773 | 25.614 | 27.326 | 32.996 | 39.946 | 36.932 | 26.487 | 13.43 | 3.702 | 7.32 | 7.296 | 6.565 | 9.638 | 11.905 | 7.124 | 8.136 | 9.52 | 10.531 | 4.373 | 5.007 | 6.809 | 7.629 | 1.923 | 4.027 | 3.835 | 1.75 | 1.633 | 1.221 | 0.802 | 2.821 | 0.269 | 1.071 | 0.817 | 1.949 | 1.392 | 1.838 | 2.265 | 2.838 | 1.697 | 2.548 | 2.698 | 1.345 | 1.301 | 1.96 | 2.594 | 4.212 | 0 | 0 | 0 | 0 | 3.17 | -44.193 | -55.51 | 0 | 1.147 | 1.427 | -8.682 | 1.252 | 0 | 1.914 | 1.683 | 1.98 | 3.856 | 5.039 | 8.467 | 8.232 | 9.333 | 6.868 | 6.328 | 6.896 | 11.772 | 11.355 | 11.752 | 9.77 | 8.262 | 6.005 | 4.806 | 5.395 | 4.841 | 3.155 | 2.305 | 2.828 | 3.756 | 4.471 | 4.519 | 5.022 | 5.651 | 6.245 | 5.456 | 5.908 | 5.7 | 5.8 | 6.5 | 6.2 | 6.2 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 27.138 | 8.548 | 3.839 | 2.68 | 2.77 | 2.331 | 3.399 | 10.746 | 7.804 | 4.656 | 4.671 | 5.161 | 6.27 | 5.708 | 3.822 | 3.191 | 5.489 | 4.94 | 4.734 | 5.039 | 5.672 | 9.228 | 20.418 | 25.339 | 12.817 | 5.647 | 1.514 | 1.112 | 1.072 | 0.641 | 2.175 | 136.664 | 2.122 | 1.562 | 2.768 | 10.458 | 2.635 | 2.408 | 4.597 | 4.526 | 2.217 | 0.521 | 0.959 | 1.512 | 0.848 | 0.986 | 0.829 | 1.015 | 17.581 | 20.207 | 1.344 | 1.663 | 1.868 | 1.151 | 0.72 | 1.342 | 1.43 | 1.317 | 1.364 | 57.785 | 68.42 | 1.179 | 0.011 | 11.298 | 11.116 | 0.003 | 15.535 | 0.092 | 0.083 | 0.078 | 9.518 | 20.52 | 25.986 | 16.357 | 15.75 | 12.672 | 12.924 | 17.076 | 17.713 | 2.985 | 3.245 | 3.764 | 3.81 | 3.188 | 2.635 | 6.547 | 7.308 | 2.835 | 2.86 | 3.131 | 2.332 | 1.704 | 2.34 | 6.793 | 2.511 | 3.18 | 1.623 | 2.36 | 2.1 | 0.8 | 1.1 | 1.1 | 39 | 19.6 | 26.7 | 37.7 | 21.8 | 38.3 | 43.7 | 50.8 | 47.5 | 41.2 | 46.3 | 49.4 | 54.7 | 60.5 | 25.9 | 32.8 | 33.9 | 29.9 | 35.8 |
Total Current Assets
| 312.259 | 368.913 | 237.429 | 257.761 | 276.711 | 328.195 | 263.601 | 220.432 | 243.784 | 276.066 | 464.751 | 432.082 | 410.901 | 437.428 | 500.559 | 857.741 | 863.624 | 830.727 | 1,123.645 | 1,183.103 | 1,442.307 | 1,567.895 | 870.54 | 1,745.225 | 1,480.47 | 349.051 | 237.021 | 224.201 | 197.177 | 174.701 | 163.053 | 140.691 | 126.563 | 133.059 | 215.572 | 210.324 | 196.725 | 191.713 | 185.158 | 198.52 | 28.585 | 33.403 | 24.881 | 16.635 | 14.57 | 17.74 | 23.823 | 17.434 | 21.096 | 23.544 | 32.23 | 26.817 | 28.139 | 31.296 | 37.019 | 35.287 | 43.402 | 50.387 | 68.166 | 59.895 | 69.47 | 67.695 | 93.929 | 85.965 | 96.112 | 101.899 | 109.943 | 115.775 | 132.183 | 427.947 | 235.557 | 64.527 | 113.903 | 112.34 | 132.967 | 117.708 | 108.542 | 131.701 | 172.824 | 125.33 | 118.811 | 124.902 | 130.157 | 105.862 | 56.973 | 63.011 | 83.753 | 48.267 | 61.219 | 51.15 | 53.574 | 52.033 | 57.581 | 57.611 | 44.649 | 44.036 | 55.509 | 58.411 | 56.7 | 54.7 | 44.2 | 58.3 | 78 | 46 | 52.3 | 63.8 | 84.1 | 54.8 | 64.4 | 75.9 | 85.4 | 50.9 | 59.5 | 67.8 | 73 | 74 | 39.9 | 41.6 | 46.8 | 31.3 | 38.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 25.458 | 24.382 | 9.455 | 9.801 | 15.154 | 15.609 | 15.009 | 46.552 | 39.743 | 31.403 | 32.749 | 48.448 | 23.883 | 25.561 | 22.734 | 11.426 | 17.572 | 16.32 | 10.353 | 16.691 | 17.232 | 5.575 | 5.372 | 4.407 | 4.187 | 4.119 | 4.212 | 3.526 | 1.875 | 1.898 | 1.819 | 1.826 | 1.181 | 0.567 | 0.372 | 0.355 | 0.405 | 0.44 | 0.486 | 0.551 | 0.619 | 0.69 | 0.867 | 0.834 | 0.804 | 0.758 | 0.788 | 0.853 | 0.644 | 0.375 | 0.455 | 0.678 | 0.679 | 0.795 | 0.559 | 0.968 | 7.073 | 7.772 | 8.522 | 9.893 | 10.459 | 11.195 | 12.903 | 1.687 | 2.024 | 2.091 | 2.865 | 3.434 | 3.783 | 4.022 | 5.551 | 21.453 | 21.561 | 21.758 | 22.483 | 22.638 | 22.927 | 23.275 | 23.647 | 23.844 | 23.91 | 23.62 | 23.501 | 9.072 | 8.843 | 9.229 | 9.672 | 10.152 | 10.238 | 10.391 | 9.69 | 9.748 | 10.439 | 10.899 | 10.972 | 11.784 | 12.626 | 13.045 | 20.5 | 21.7 | 22.5 | 22.9 | 23.7 | 30.4 | 15.5 | 15.5 | 14.9 | 15 | 15 | 11.7 | 11.7 | 11.8 | 11.9 | 12.6 | 12.3 | 11.3 | 3.8 | 3.9 | 3.7 | 3.7 | 3.7 |
Goodwill
| 105.25 | 105.25 | 103.37 | 418.613 | 431.05 | 439.589 | 448.128 | 698.231 | 709.57 | 720.913 | 734.996 | 190.183 | 762.523 | 774.3 | 784.992 | 326.718 | 318.664 | 300.861 | 305.677 | 309.781 | 300.609 | 303.099 | 306.439 | 85.961 | 307.962 | 85.961 | 314.543 | 72.207 | 271.491 | 72.207 | 276.912 | 279.794 | 72.36 | 285.82 | 60.585 | 12.238 | 61.773 | 12.238 | 62.961 | 63.555 | 64.149 | 12.238 | 65.337 | 65.93 | 12.238 | 12.238 | 68.15 | 12.238 | 14.894 | 14.894 | 14.894 | 14.251 | 14.25 | 15.213 | 0.7 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.347 | 5.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 283.162 | 291.42 | 366.897 | 6.602 | 10.783 | 10.431 | 10.182 | 10.193 | 10.267 | 10.121 | 10.11 | 573.12 | 10.638 | 10.451 | 10.979 | 10.834 | 10.606 | 10.381 | 20.09 | 35.413 | 40.008 | 31.023 | 31.46 | 237.21 | 20.437 | 245.275 | 19.526 | 220.299 | 22.962 | 227.62 | 25.821 | 233.42 | 236.283 | 8.546 | 8.554 | 57.539 | 8.598 | 54.697 | 4.568 | 4.568 | 4.567 | 57.076 | 4.571 | 4.571 | 58.816 | 55.319 | 55.912 | 56.58 | 56.273 | 56.855 | 57.437 | 57.986 | 60.907 | 61.544 | 12.951 | 0 | 0 | 13.758 | 2.515 | 0 | 0 | 1.838 | 5.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.083 | 84.99 | 139.766 | 143.268 | 146.77 | 150.271 | 153.773 | 144.275 | 127.443 | 129.852 | 132.52 | 135.189 | 137.857 | 140.526 | 143.194 | 145.862 | 148.546 | 0 | 36.358 | 37.118 | 0 | 38.641 | 0 | 40.163 | 0 | 0 | 0 | 0 | 0 | 39.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 388.412 | 396.67 | 470.267 | 425.215 | 441.833 | 450.02 | 458.31 | 708.424 | 719.837 | 731.034 | 745.106 | 763.303 | 773.161 | 784.751 | 795.971 | 337.552 | 329.27 | 311.242 | 325.767 | 345.194 | 340.617 | 334.122 | 337.899 | 323.171 | 328.399 | 331.236 | 334.069 | 292.506 | 294.453 | 299.827 | 302.733 | 305.779 | 308.643 | 294.366 | 69.139 | 69.777 | 70.371 | 66.935 | 67.529 | 68.123 | 68.716 | 69.314 | 69.908 | 70.501 | 71.054 | 67.557 | 68.15 | 68.818 | 71.167 | 71.749 | 72.331 | 72.237 | 75.157 | 76.757 | 12.951 | 15.833 | 15.833 | 14.458 | 2.515 | 0.482 | 1.659 | 2.185 | 5.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.083 | 84.99 | 139.766 | 143.268 | 146.77 | 150.271 | 153.773 | 144.275 | 127.443 | 129.852 | 132.52 | 135.189 | 137.857 | 140.526 | 143.194 | 145.862 | 148.546 | 0 | 36.358 | 37.118 | 0 | 38.641 | 0 | 40.163 | 0 | 0 | 0 | 0 | 0 | 39.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 47.683 | 46.969 | 48.321 | 47.163 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.426 | -17.572 | -16.32 | -25.608 | -20.452 | -17.926 | -15.189 | -5.372 | 0 | -4.187 | 0 | 6.438 | 5.137 | 6.014 | 7.262 | 8.345 | 17.339 | 18.733 | 28.118 | 29.728 | 31.826 | 33.996 | 2.919 | 0 | -1.574 | -1.161 | -1.126 | 0 | 8.379 | 8.579 | 7.916 | 8.199 | 8.407 | 1.341 | -0.237 | 0 | 1.341 | 20.177 | 22.06 | 0 | 1.341 | 1.341 | 29.057 | 30.993 | 1.341 | 1.341 | 1.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.19 | 50.606 | 46.062 | 8.53 | 8.53 | 0.875 | 8.53 | 35.5 | 35.654 | 35.655 | 35.525 | 26.728 | 27.882 | 27.432 | 24.32 | 27.026 | 26.411 | 26.358 | 25.608 | 3.761 | 0.694 | 9.614 | 46.521 | 32.44 | 44.586 | 69.368 | 84.422 | 134.939 | 138.837 | 141.007 | 123.891 | 133.486 | 161.076 | 157.258 | 216.564 | 206.423 | 3.059 | 0.258 | 0 | 1.574 | 1.574 | 1.574 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.237 | 0.237 | 0.237 | 0 | 1.194 | 1.169 | 1.021 | 0 | 25.068 | 25.068 | 25.068 | 25.068 | -1.341 | -1.341 | 46.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 92.403 | 26.329 | 21.53 | 20.74 | 15.877 | 16.377 | 14.218 | 39.697 | 37.27 | 31.026 | 23.252 | 3.095 | 20.456 | 19.949 | 18.701 | 25.13 | 23.631 | 17.59 | 9.542 | 19.179 | 18.912 | 11.971 | 5.843 | 0.499 | 4.829 | 0.894 | 4.859 | 2.028 | 1.668 | 5.028 | 1.744 | 1.744 | 0.603 | 0.07 | 2.554 | 2.995 | 0.206 | 0.958 | 4.856 | 5.089 | 1.514 | 1.616 | 9.057 | 5.32 | 4.556 | 4.384 | 3.292 | 1.757 | 10.109 | 16.13 | 17.334 | 20.199 | 2.114 | 2.224 | 25.03 | 34.071 | 34.88 | 6.878 | 6.543 | 46.816 | 47.588 | 10.365 | 59.241 | 59.539 | 61.887 | 62.275 | 60.47 | 92.315 | 92.51 | 92.841 | 1.862 | 60.897 | 10.702 | 11.323 | 12.399 | 15.43 | 16.481 | 14.002 | 8.552 | 9.633 | 10.076 | 10.478 | 9.74 | 17.337 | 17.922 | 23.074 | 28.638 | 59.607 | 19.842 | 20.247 | 54.209 | 16.54 | 56.68 | 17.547 | 57.801 | 59.191 | 60.857 | 58.102 | 57.4 | 16 | 56.6 | 54.1 | 54.3 | 49.3 | 14.5 | 10.2 | 8.4 | 8.1 | 8.4 | 8.4 | 5 | 4.9 | 5.3 | 5.2 | 8.3 | 7.9 | 1.5 | 1.2 | 1.6 | 1 | 0.9 |
Total Non-Current Assets
| 554.146 | 544.956 | 595.635 | 511.449 | 481.394 | 482.881 | 499.067 | 830.173 | 832.504 | 829.118 | 836.632 | 841.574 | 845.382 | 857.693 | 861.726 | 389.708 | 379.312 | 355.19 | 345.662 | 364.373 | 359.529 | 346.093 | 390.263 | 360.517 | 377.814 | 405.617 | 434 | 438.136 | 442.847 | 455.022 | 438.532 | 460.174 | 490.236 | 480.379 | 318.357 | 311.376 | 108.037 | 71.51 | 72.871 | 73.763 | 71.262 | 72.068 | 79.832 | 85.042 | 85.001 | 80.623 | 80.437 | 80.072 | 83.498 | 88.254 | 90.12 | 95.649 | 99.296 | 102.857 | 38.54 | 77.281 | 84.195 | 83.233 | 73.641 | 57.191 | 59.706 | 71.892 | 77.519 | 61.226 | 63.911 | 64.366 | 63.335 | 95.749 | 96.293 | 96.863 | 90.496 | 167.34 | 172.029 | 176.349 | 181.652 | 188.339 | 193.181 | 181.552 | 159.642 | 163.329 | 166.506 | 169.287 | 171.098 | 166.935 | 169.959 | 178.165 | 186.856 | 69.759 | 66.438 | 67.756 | 63.899 | 64.929 | 67.119 | 68.609 | 68.773 | 70.975 | 73.483 | 71.147 | 77.9 | 77 | 79.1 | 77 | 78 | 79.7 | 30 | 25.7 | 23.3 | 23.1 | 23.4 | 20.1 | 16.7 | 16.7 | 17.2 | 17.8 | 20.6 | 19.2 | 5.3 | 5.1 | 5.3 | 4.7 | 4.6 |
Total Assets
| 866.405 | 913.869 | 833.064 | 769.21 | 758.105 | 811.076 | 762.668 | 1,050.605 | 1,076.288 | 1,105.184 | 1,301.383 | 1,273.656 | 1,256.283 | 1,295.121 | 1,362.285 | 1,247.449 | 1,242.936 | 1,185.917 | 1,469.307 | 1,547.476 | 1,801.836 | 1,913.988 | 1,260.803 | 2,105.742 | 1,858.284 | 754.668 | 671.021 | 662.337 | 640.024 | 629.723 | 601.585 | 600.865 | 616.799 | 613.438 | 533.929 | 521.7 | 304.762 | 263.223 | 258.029 | 272.283 | 99.847 | 105.471 | 104.713 | 101.677 | 99.571 | 98.363 | 104.26 | 97.506 | 104.594 | 111.798 | 122.35 | 122.466 | 127.435 | 134.153 | 75.559 | 112.568 | 127.597 | 133.62 | 141.807 | 117.086 | 129.176 | 139.587 | 171.448 | 147.191 | 160.023 | 166.265 | 173.278 | 211.524 | 228.476 | 524.81 | 326.053 | 231.867 | 285.932 | 288.689 | 314.619 | 306.047 | 301.723 | 313.253 | 332.466 | 288.659 | 285.317 | 294.189 | 301.255 | 272.797 | 226.932 | 241.176 | 270.609 | 118.026 | 127.657 | 118.906 | 117.473 | 116.962 | 124.7 | 126.22 | 113.422 | 115.011 | 128.992 | 129.558 | 134.6 | 131.7 | 123.3 | 135.3 | 156 | 125.7 | 82.3 | 89.5 | 107.4 | 77.9 | 87.8 | 96 | 102.1 | 67.6 | 76.7 | 85.6 | 93.6 | 93.2 | 45.2 | 46.7 | 52.1 | 36 | 43.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.793 | 1.893 | 14.894 | 13.11 | 16.873 | 6.135 | 0.005 | 35.225 | 33.704 | 22.849 | 8.403 | 7.233 | 17.273 | 9.469 | 3.784 | 24.667 | 18.931 | 3.365 | 2.42 | 15.1 | 14.428 | 19.832 | 23.383 | 1.647 | 13.694 | 3.407 | 9.636 | 3.617 | 7.124 | 6.456 | 9.131 | 10.937 | 2.336 | 6.955 | 10.422 | 3.143 | 17.949 | 7.442 | 22.123 | 17.573 | 15.532 | 3.675 | 15.501 | 15.579 | 4.755 | 5.522 | 16.277 | 6.027 | 6.746 | 7.893 | 11.065 | 10.072 | 10.628 | 13.032 | 8.597 | 11.339 | 13.445 | 14.519 | 16.945 | 14.379 | 14.844 | 15.641 | 14.627 | 9.014 | 10.29 | 10.76 | 12.682 | 10.448 | 10.939 | 13.181 | 12.259 | 16.08 | 19.46 | 16.325 | 15.36 | 9.809 | 14.276 | 14.586 | 17.352 | 16.719 | 20.225 | 16.866 | 18.691 | 17.261 | 10.819 | 13.441 | 11.979 | 9.662 | 10.026 | 7.033 | 5.385 | 4.418 | 4.111 | 3.89 | 3.827 | 4.455 | 5.065 | 4.822 | 5.4 | 5.5 | 7.6 | 7.1 | 12.4 | 5.5 | 7.3 | 4.1 | 10.7 | 3.6 | 3.2 | 3.5 | 4.1 | 1.7 | 2.4 | 1.7 | 3.9 | 2.1 | 1 | 2.3 | 1.2 | 1.3 | 1 |
Short Term Debt
| 1.168 | 1.003 | 0.41 | 0.497 | 0.68 | 77.493 | 77.41 | 78.993 | 117.525 | 1.902 | 0.046 | 2.226 | 2.32 | 7.61 | 6.593 | 1.029 | 1.728 | 1.483 | 1.242 | 0.926 | 27.087 | 26.756 | 26.433 | 213.144 | 210.37 | 227.547 | 224.529 | 221.557 | 218.63 | 215.748 | 212.91 | 210.115 | 207.363 | 0.577 | 0.934 | 1.3 | 1.638 | 0.348 | 0.334 | 0.337 | 2.698 | 5.769 | 9.109 | 12.375 | 13.6 | 13.212 | 14.835 | 13.259 | 7.306 | 2.936 | 10 | 18.03 | 10 | 10.3 | 9.859 | 15.072 | 19.602 | 4.574 | 0.091 | 12.097 | 11.759 | 11.546 | 1.829 | 0.716 | 0.978 | 1.238 | 1.528 | 1.81 | 1.989 | 2.151 | 37.75 | 0.363 | 2.502 | 2.648 | 2.745 | 2.825 | 2.969 | 2.976 | 2.924 | 2.931 | 2.756 | 2.742 | 2.479 | 23.228 | 6.016 | 2.105 | 2.087 | 8.908 | 5.092 | 53.131 | 5.367 | 2.551 | 12.234 | 2.988 | 3.478 | 3.9 | 4.249 | 4.222 | 4.1 | 3.7 | 3.5 | 3.3 | 3.2 | 3.1 | 2.8 | 2.7 | 2.8 | 2.9 | 2.9 | 2.8 | 2.6 | 2.7 | 2.6 | 2.7 | 2.4 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 |
Tax Payables
| 2.091 | 1.138 | 0 | 4.343 | 11.387 | 0 | 0 | 9.703 | 3.782 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0.674 | 0 | 0 | 0 | 16.571 | 47.455 | 113.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.399 | 29.003 | 28.378 | 28.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.196 | 1.227 | 1.222 | 4.343 | 11.387 | 0.257 | 0.355 | 9.547 | 10.584 | 10.503 | 10.996 | 12.007 | 17.147 | 25.107 | 29.435 | 5.404 | 11.023 | 4.354 | 2.139 | 2.23 | 0.939 | 2.808 | 3.286 | 2.45 | 1.7 | 0.075 | 0.173 | 1.075 | 0 | 4.68 | 123.891 | -1.505 | 4.951 | -0.577 | 216.564 | 2.083 | 2.083 | 0.067 | 0.15 | 0.114 | 0.092 | 2.085 | 0.116 | 0.336 | 0.452 | 0.556 | 0.486 | 0.458 | 0.412 | 0.727 | 1.24 | 0.426 | 0.889 | 1.304 | 1.702 | 1.702 | 2.663 | 6.025 | 6.691 | 12.626 | 12.223 | 12.156 | 12.265 | 2.546 | 1.964 | 1.964 | 1.964 | 1.964 | 1.964 | 1.964 | 59.945 | 80.395 | 143.102 | 151.021 | 157.519 | 158.224 | 153.372 | 152.938 | 152.528 | 2.352 | 2.381 | 2.346 | 2.564 | 3.502 | 4.126 | 4.637 | 4.683 | 3.319 | 10.302 | 7.415 | 8.729 | 10.043 | 0 | 8.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14.408 | 13.695 | 0.256 | 0.916 | 0.448 | 15.044 | 21.04 | 11.476 | 6.04 | 7.324 | 22.22 | 14.831 | 15.757 | 53.619 | 60.299 | 11.2 | -0.312 | 11.236 | 11.201 | 17.439 | 66.531 | 137.381 | 29.147 | 576.103 | 407.086 | 15.95 | 4.53 | 5.434 | 0.086 | 0.111 | -118.803 | 6.584 | 5.697 | 5.285 | -207.084 | 9.727 | -3.721 | 10.3 | 0.172 | 0.409 | 0.299 | 9.476 | 4.213 | 4.171 | 13.764 | 13.727 | 3.841 | 10.135 | 15.955 | 15.65 | 21.338 | 13.926 | 20.798 | 19.934 | 13.33 | 8.567 | 7.888 | 16.316 | 28.445 | 13.945 | 9.376 | 13.541 | 41.893 | 39.425 | 31.38 | 30.349 | 34.794 | 45.61 | 53.166 | 323.205 | 60.856 | 129.577 | 103.348 | 86.035 | 59.587 | 53.737 | 42.864 | 45.716 | 43.908 | 49.527 | 36.108 | 35.304 | 30.315 | 2.299 | 14.193 | 17.64 | 11.786 | 5.721 | 6.261 | 10.736 | 12.245 | 8.02 | 9.11 | 7.428 | 21.11 | 14.1 | 15.066 | 13.347 | 11.2 | 10 | 9.7 | 9.6 | 11.3 | 10.1 | 9.6 | 7.7 | 8.2 | 5.7 | 7 | 6.7 | 7.1 | 6.7 | 7.6 | 8.4 | 9.4 | 7.5 | 4.8 | 4.5 | 4.7 | 2.6 | 2.9 |
Total Current Liabilities
| 18.565 | 17.818 | 16.782 | 18.866 | 29.388 | 98.929 | 98.81 | 135.241 | 167.853 | 42.578 | 41.665 | 36.297 | 52.497 | 95.805 | 100.111 | 42.3 | 31.37 | 20.438 | 17.002 | 35.695 | 108.985 | 186.777 | 82.249 | 793.344 | 632.85 | 246.979 | 238.868 | 231.683 | 225.84 | 226.995 | 227.129 | 226.131 | 220.347 | 12.24 | 20.836 | 16.253 | 17.949 | 18.157 | 22.779 | 18.433 | 18.621 | 21.005 | 28.939 | 32.461 | 32.571 | 33.017 | 35.439 | 29.879 | 30.419 | 27.206 | 43.643 | 42.454 | 42.315 | 44.57 | 33.488 | 36.68 | 43.598 | 41.434 | 52.172 | 53.047 | 48.202 | 52.884 | 70.614 | 51.701 | 44.612 | 44.311 | 50.968 | 59.832 | 68.058 | 340.501 | 170.81 | 226.415 | 268.412 | 256.029 | 235.211 | 224.595 | 213.481 | 216.216 | 216.712 | 71.529 | 61.47 | 57.258 | 54.049 | 46.29 | 35.154 | 37.823 | 30.535 | 27.61 | 31.681 | 78.315 | 31.726 | 25.032 | 25.455 | 22.847 | 28.415 | 22.455 | 24.38 | 22.391 | 20.7 | 19.2 | 20.8 | 20 | 26.9 | 18.7 | 19.7 | 14.5 | 21.7 | 12.2 | 13.1 | 13 | 13.8 | 11.1 | 12.6 | 12.8 | 15.7 | 10.9 | 7.1 | 8.1 | 7.1 | 5.1 | 5.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6.415 | 5.191 | 5.755 | 5.832 | 10.991 | 11.183 | 10.336 | 34.893 | 27.088 | 176.54 | 336.211 | 328.356 | 315.318 | 352.313 | 447.936 | 454.973 | 449.672 | 444.432 | 648.929 | 631.533 | 624.209 | 616.987 | 609.864 | 602.839 | 595.912 | 16.078 | 18.859 | 21.597 | 24.293 | 26.948 | 29.563 | 32.138 | 242.036 | 204.653 | 205.372 | 202.951 | 200.567 | 198.219 | 195.908 | 193.631 | 1.587 | 2.339 | 3.071 | 3.725 | 1.97 | 5.494 | 13.443 | 24.41 | 22.211 | 26.435 | 20.286 | 49.987 | 29.975 | 30.577 | 22.851 | 28.618 | 29.386 | 34.341 | 36.274 | 45.374 | 46.171 | 46.86 | 2.178 | 0.172 | 0.266 | 0.403 | 0.627 | 0.889 | 1.259 | 1.641 | 2.156 | 142.07 | 142.314 | 143.804 | 170.175 | 170.195 | 170.829 | 171.115 | 171.092 | 171.258 | 167.256 | 170.846 | 170.052 | 155.25 | 158.653 | 155.25 | 155.25 | 7.051 | 2.64 | 2.879 | 136.758 | 137.061 | 142.173 | 133.344 | 131.705 | 120.196 | 118.721 | 117.109 | 136.7 | 154.6 | 92.8 | 91.1 | 90.5 | 49.7 | 48.9 | 52.1 | 51.4 | 49.7 | 51.5 | 50.8 | 54 | 48.1 | 51.3 | 50.6 | 49.9 | 49.6 | 12 | 12.3 | 12.3 | 2.3 | 2.3 |
Deferred Revenue Non-Current
| 2.696 | 3.065 | 15.144 | 0 | 0 | 0 | 30.615 | 5.537 | 7.428 | 0 | 59.095 | 0 | 0 | 0 | 64.598 | 0 | 0 | 0 | 32.937 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.083 | 2.083 | 2.085 | 2.085 | 2.085 | 2.085 | 2.085 | 2.085 | 2.085 | 2.085 | 2.125 | 2.369 | 2.538 | 2.722 | 3.37 | 3.466 | 1.291 | 1.291 | 2.546 | 2.546 | 2.972 | 3.397 | 3.823 | 5.197 | 6.994 | 30.731 | 33.181 | 16.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.546 | 2.546 | 4.1 | 4.124 | 4.202 | 4.279 | 4.357 | 4.434 | 4.512 | 0 | 2.12 | 2.198 | 0 | 2.352 | 2.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 30.128 | 50.606 | 77.47 | 31.925 | 27.665 | 30.01 | 30.615 | 29.832 | 42.669 | 39.48 | 62.419 | 63.026 | 60.053 | 56.812 | 64.598 | 13.508 | 23.34 | 21.769 | 7.329 | 3.761 | 0.694 | 9.614 | 0 | 0 | 0 | -16.078 | -22.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 3.059 | 2.797 | 2.792 | 1.214 | 1.104 | 1.151 | 1.098 | 0.962 | 0.901 | 0.791 | 0.725 | 2.662 | 2.812 | 2.664 | 2.522 | 3.184 | 3.137 | 2.864 | 0.372 | 37.743 | 37.347 | 36.722 | 36.452 | 0 | 0 | 12.345 | -16.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.546 | -2.546 | -4.1 | -4.124 | -4.202 | -4.279 | -4.357 | -4.434 | -4.512 | 0 | -2.12 | -2.198 | 0 | -2.352 | -2.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 33.403 | 30.668 | 15.556 | 47.185 | 25.169 | 24.637 | -5.193 | 28.804 | 28.885 | 53.394 | -19.636 | 33.911 | 41.898 | 44.351 | -24.483 | 38.844 | 43.551 | 37.382 | -4.122 | 25.906 | 26.495 | 20.636 | 7.776 | 10.039 | 9.709 | 7.511 | 13.506 | -15.706 | -19.518 | -22.998 | -25.96 | -27.797 | -237.5 | 4.468 | 3.33 | 7.941 | 12.051 | 9.57 | 10.057 | 14.137 | 13.364 | 13.89 | 19.907 | 17.629 | 22.776 | 26.34 | 25.799 | 16.782 | 27.978 | 32.88 | 43.787 | 23.183 | 45.39 | 48.587 | 21.151 | 15.995 | 11.213 | 15.155 | 7.968 | 21.168 | 16.331 | 9.015 | 109.021 | 93.364 | 96.124 | 97.017 | 92.568 | 124.513 | 124.927 | 112.921 | 125.735 | 114.572 | 113.708 | 113.214 | 19.652 | 19.671 | 19.803 | 19.878 | 19.979 | 4.913 | 8.592 | 5.714 | 6.426 | 8.661 | 6.068 | 10.08 | 10.809 | 2.7 | 6.324 | 6.69 | 6.864 | 7.043 | 2.7 | 8.257 | 8.427 | 2.7 | 2.7 | 2.7 | 2.8 | 2.9 | 40 | 40 | 50 | 50 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0 | -0.2 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 |
Total Non-Current Liabilities
| 72.642 | 89.53 | 113.925 | 84.942 | 63.825 | 65.83 | 66.373 | 99.066 | 106.07 | 269.414 | 438.089 | 425.293 | 417.269 | 453.476 | 552.649 | 507.325 | 516.563 | 503.583 | 685.073 | 661.2 | 651.398 | 647.237 | 617.64 | 612.878 | 605.621 | 10.511 | 13.506 | 5.891 | 4.775 | 3.95 | 3.603 | 4.341 | 4.536 | 209.121 | 208.702 | 213.266 | 217.76 | 212.671 | 210.842 | 211.067 | 18.14 | 19.465 | 26.161 | 24.401 | 27.732 | 34.75 | 42.336 | 46.392 | 55.723 | 65.349 | 70.061 | 77.645 | 79.793 | 84.574 | 46.92 | 85.328 | 81.343 | 90.041 | 85.891 | 73.536 | 93.233 | 101.401 | 111.199 | 93.536 | 96.39 | 97.42 | 93.195 | 125.402 | 126.186 | 114.562 | 127.891 | 256.642 | 256.022 | 257.018 | 189.827 | 189.866 | 190.632 | 190.993 | 191.071 | 176.171 | 175.848 | 176.56 | 176.478 | 163.911 | 164.721 | 165.33 | 166.059 | 9.751 | 8.964 | 9.569 | 143.622 | 144.104 | 144.873 | 141.601 | 140.132 | 122.896 | 121.421 | 119.809 | 139.5 | 157.5 | 132.8 | 131.1 | 140.5 | 99.7 | 48.9 | 52.2 | 51.4 | 49.6 | 51.6 | 50.8 | 53.8 | 48 | 51.4 | 50.6 | 49.8 | 49.6 | 12 | 12.3 | 12.3 | 2.4 | 2.2 |
Total Liabilities
| 91.207 | 107.348 | 130.707 | 103.808 | 93.213 | 164.759 | 165.183 | 234.307 | 273.923 | 311.992 | 479.754 | 461.59 | 469.766 | 549.281 | 652.76 | 549.625 | 547.933 | 524.021 | 702.075 | 696.895 | 760.383 | 834.014 | 699.889 | 1,406.222 | 1,238.471 | 257.49 | 252.374 | 237.574 | 230.615 | 230.945 | 230.732 | 230.472 | 224.883 | 221.361 | 229.538 | 229.519 | 235.709 | 230.828 | 233.621 | 229.5 | 36.761 | 40.47 | 55.1 | 56.862 | 60.303 | 67.767 | 77.775 | 76.271 | 86.142 | 92.555 | 113.704 | 120.099 | 122.108 | 129.144 | 80.408 | 122.008 | 124.941 | 131.475 | 138.063 | 126.583 | 141.435 | 154.285 | 181.813 | 145.237 | 141.002 | 141.731 | 144.163 | 185.234 | 194.244 | 455.063 | 298.701 | 483.057 | 524.434 | 513.047 | 425.038 | 414.461 | 404.113 | 407.209 | 407.783 | 247.7 | 237.318 | 233.818 | 230.527 | 210.201 | 199.875 | 203.153 | 196.594 | 37.361 | 40.645 | 87.884 | 175.348 | 169.136 | 170.328 | 164.448 | 168.547 | 145.351 | 145.801 | 142.2 | 160.2 | 176.7 | 153.6 | 151.1 | 167.4 | 118.4 | 68.6 | 66.7 | 73.1 | 61.8 | 64.7 | 63.8 | 67.6 | 59.1 | 64 | 63.4 | 65.5 | 60.5 | 19.1 | 20.4 | 19.4 | 7.5 | 7.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.019 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.019 | 0.02 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.028 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.021 | 0.021 | 0.021 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.124 | 0.123 | 0.123 | 0.119 | 0.119 | 0.119 | 0.119 | 0.101 | 0.101 | 0.101 | 0.101 | 0.1 | 0.101 | 0.1 | 0.1 | 0.078 | 0.078 | 0.078 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.074 | 0.074 | 0.074 | 0.073 | 0.073 | 0.07 | 0.07 | 0.072 | 0.071 | 0.071 | 0.067 | 0.06 | 0.06 | 0.06 | 0.059 | 0.057 | 0.056 | 0.056 | 0.055 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 537.244 | 589.155 | 503.016 | 484.828 | 495.101 | 492.811 | 0.451 | 468.347 | 467.943 | 468.838 | 449.09 | 454.506 | 440.783 | 410.058 | 391.952 | 386.192 | 392.893 | 370.807 | 400.105 | 407.47 | 422.721 | 437.14 | -229.197 | -183.914 | -254.24 | -327.4 | -400.924 | -393.914 | -402.34 | -408.398 | -431.127 | -428.001 | -401.165 | -395.402 | -402.01 | -410.458 | -634.997 | -658.561 | -659.315 | -666.371 | -667.65 | -669.242 | -671.339 | -673.208 | -675.173 | -681.263 | -682.759 | -683.822 | -682.654 | -680.387 | -681.771 | -687.273 | -683.38 | -682.46 | -691.947 | -696.451 | -684.608 | -684.33 | -681.574 | -684.584 | -686.387 | -684.715 | -679.626 | -609.999 | -591.874 | -585.445 | -581.512 | -587.45 | -588.698 | -588.879 | -862.802 | -1,004.166 | -989.246 | -973.288 | -831.059 | -828.337 | -822.056 | -813.132 | -794.66 | -689.922 | -683.133 | -668.917 | -655.778 | -661.722 | -650.633 | -638.636 | -618.316 | -611.588 | -604.541 | -592.295 | -585.72 | -572.665 | -564.921 | -554.306 | -542.725 | -516.689 | -501.763 | -485.304 | -470.3 | -447.5 | -429.2 | -410.2 | -395.6 | -355 | -308.7 | -291.3 | -277.7 | -209.7 | -198.1 | -187.7 | -177.6 | -165.8 | -157.4 | -147.4 | -140.3 | -131.9 | -81.9 | -76.1 | -69.6 | -63.3 | -56 |
Accumulated Other Comprehensive Income/Loss
| -0.935 | -0.91 | -0.817 | -0.944 | -0.967 | -0.935 | -0.001 | -1.06 | -1.066 | -1.031 | -0.917 | -0.875 | -0.861 | -0.856 | -0.801 | -1.441 | -2.31 | -4.867 | -0.216 | -1.493 | -0.542 | -0.503 | -1.024 | -0.064 | -0.151 | -0.286 | 2.486 | 3.335 | 3.059 | 3.105 | 2.743 | 3.652 | 3.745 | 3.568 | 4.903 | 5.558 | 11.265 | 9.334 | 4.953 | 3.543 | 5.041 | 10.943 | 2.914 | 2.201 | 1.395 | 1.166 | -4.881 | -4.8 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.031 | 0.076 | 0.885 | 1.021 | 0.513 | 0.317 | 0.094 | 0.011 | 0.081 | 0.103 | -0.028 | -0.043 | 0.009 | -0.11 | -0.155 | -0.14 | -0.481 | -0.138 | 0.03 | 1.021 | 0.49 | -0.182 | -0.42 | -0.738 | 0.229 | -0.123 | -0.127 | -0.053 | -0.066 | -0.088 | -0.046 | -0.061 | -0.043 | -0.06 | -0.072 | -0.395 | -0.678 | -0.974 | -1.322 | -1.649 | -2.03 | -2.358 | -2.771 | -3.162 | -4.1 | -2.6 | -20.5 | -19.1 | -17.8 | -17.7 | -16.6 | -15.5 | -14.5 | -13.9 | -11 | -11 | -11 | -9 | -9 | -8.1 | -7.1 | -4.4 | -4.4 | -4.4 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 238.87 | 218.258 | 198.696 | 181.5 | 170.741 | 154.424 | 597.035 | 348.994 | 335.471 | 325.368 | 373.439 | 358.418 | 346.578 | 336.621 | 318.358 | 313.057 | 304.404 | 295.94 | 367.326 | 444.587 | 619.255 | 643.317 | 791.114 | 883.477 | 874.183 | 824.843 | 817.064 | 815.321 | 808.669 | 804.05 | 799.216 | 794.714 | 789.315 | 783.89 | 701.478 | 697.061 | 692.765 | 684.355 | 680.66 | 707.18 | 726.758 | 723.279 | 718.017 | 715.8 | 713.025 | 710.672 | 714.104 | 709.836 | 701.085 | 699.609 | 690.396 | 689.619 | 688.686 | 687.443 | 687.046 | 686.914 | 686.255 | 685.331 | 684.682 | 674.651 | 673.915 | 669.887 | 669.061 | 611.749 | 610.822 | 609.921 | 610.517 | 613.75 | 622.984 | 646.321 | 890.535 | 753.036 | 750.636 | 747.831 | 720.077 | 720.032 | 720.013 | 719.841 | 719.041 | 730.93 | 731.185 | 729.267 | 726.499 | 724.333 | 677.666 | 676.65 | 692.302 | 692.242 | 691.554 | 623.645 | 528.463 | 521.405 | 520.555 | 517.668 | 489.573 | 488.651 | 487.669 | 475.769 | 448.7 | 405.1 | 419.4 | 413.5 | 402 | 380 | 339 | 329.6 | 326.5 | 239.7 | 232.2 | 230.9 | 223.1 | 183.3 | 179.1 | 177.7 | 175.5 | 169 | 112.4 | 106.8 | 102.3 | 91.8 | 91.9 |
Total Shareholders Equity
| 775.198 | 806.521 | 700.913 | 665.402 | 664.892 | 646.317 | 597.485 | 816.298 | 802.365 | 793.192 | 821.629 | 812.066 | 786.517 | 745.84 | 709.525 | 697.824 | 695.003 | 661.896 | 767.232 | 850.581 | 1,041.453 | 1,079.974 | 560.914 | 699.52 | 619.813 | 497.178 | 418.647 | 424.763 | 409.409 | 398.778 | 370.853 | 370.393 | 391.916 | 392.077 | 304.391 | 292.181 | 69.053 | 35.148 | 26.318 | 44.372 | 64.17 | 65.001 | 49.613 | 44.815 | 39.268 | 30.596 | 26.485 | 21.235 | 18.452 | 19.243 | 8.646 | 2.367 | 5.327 | 5.009 | -4.849 | -9.44 | 2.656 | 2.145 | 3.744 | -9.497 | -12.259 | -14.698 | -10.365 | 1.954 | 19.021 | 24.534 | 29.115 | 26.29 | 34.232 | 57.402 | 27.352 | -251.19 | -238.502 | -224.358 | -110.419 | -108.414 | -102.39 | -93.956 | -75.317 | 40.959 | 47.999 | 60.371 | 70.728 | 62.596 | 27.057 | 38.023 | 74.015 | 80.665 | 87.012 | 31.022 | -57.875 | -52.174 | -45.628 | -38.228 | -55.125 | -30.34 | -16.809 | -12.642 | -25.6 | -45 | -30.3 | -15.8 | -11.4 | 7.3 | 13.7 | 22.8 | 34.3 | 16.1 | 23.1 | 32.2 | 34.5 | 8.5 | 12.7 | 22.2 | 28.1 | 32.7 | 26.1 | 26.3 | 32.7 | 28.5 | 35.9 |
Total Equity
| 775.198 | 806.521 | 700.913 | 665.402 | 664.892 | 646.317 | 597.485 | 816.298 | 802.365 | 793.192 | 821.629 | 812.066 | 786.517 | 745.84 | 709.525 | 697.824 | 695.003 | 661.896 | 767.232 | 850.581 | 1,041.453 | 1,079.974 | 560.914 | 699.52 | 619.813 | 497.178 | 418.647 | 424.763 | 409.409 | 398.778 | 370.853 | 370.393 | 391.916 | 392.077 | 304.391 | 292.181 | 69.053 | 32.395 | 24.408 | 42.783 | 63.086 | 65.001 | 49.613 | 44.815 | 39.268 | 30.596 | 26.485 | 21.235 | 18.452 | 19.243 | 8.646 | 2.367 | 5.327 | 5.009 | -4.849 | -9.44 | 2.656 | 2.145 | 3.744 | -9.497 | -12.259 | -14.698 | -10.365 | 1.954 | 19.021 | 24.534 | 29.115 | 26.29 | 34.232 | 69.747 | 27.352 | -251.19 | -238.502 | -224.358 | -110.419 | -108.414 | -102.39 | -93.956 | -75.317 | 40.959 | 47.999 | 60.371 | 70.728 | 62.596 | 27.057 | 38.023 | 74.015 | 80.665 | 87.012 | 31.022 | -57.875 | -52.174 | -45.628 | -38.228 | -55.125 | -30.34 | -16.809 | -12.642 | -25.6 | -45 | -30.3 | -15.8 | -11.4 | 7.3 | 13.7 | 22.8 | 34.3 | 16.1 | 23.1 | 32.2 | 34.5 | 8.5 | 12.7 | 22.2 | 28.1 | 32.7 | 26.1 | 26.3 | 32.7 | 28.5 | 35.9 |
Total Liabilities & Shareholders Equity
| 866.405 | 913.869 | 833.064 | 769.21 | 758.105 | 811.076 | 762.668 | 1,050.605 | 1,076.288 | 1,105.184 | 1,301.383 | 1,273.656 | 1,256.283 | 1,295.121 | 1,362.285 | 1,247.449 | 1,242.936 | 1,185.917 | 1,469.307 | 1,547.476 | 1,801.836 | 1,913.988 | 1,260.803 | 2,105.742 | 1,858.284 | 754.668 | 671.021 | 662.337 | 640.024 | 629.723 | 601.585 | 600.865 | 616.799 | 613.438 | 533.929 | 521.7 | 304.762 | 263.223 | 258.029 | 272.283 | 99.847 | 105.471 | 104.713 | 101.677 | 99.571 | 98.363 | 104.26 | 97.506 | 104.594 | 111.798 | 122.35 | 122.466 | 127.435 | 134.153 | 75.559 | 112.568 | 127.597 | 133.62 | 141.807 | 117.086 | 129.176 | 139.587 | 171.448 | 147.191 | 160.023 | 166.265 | 173.278 | 211.524 | 228.476 | 524.81 | 326.053 | 231.867 | 285.932 | 288.689 | 314.619 | 306.047 | 301.723 | 313.253 | 332.466 | 288.659 | 285.317 | 294.189 | 301.255 | 272.797 | 226.932 | 241.176 | 270.609 | 118.026 | 127.657 | 118.906 | 117.473 | 116.962 | 124.7 | 126.22 | 113.422 | 115.011 | 128.992 | 129.558 | 134.6 | 131.7 | 123.3 | 135.3 | 156 | 125.7 | 82.3 | 89.5 | 107.4 | 77.9 | 87.8 | 96 | 102.1 | 67.6 | 76.7 | 85.6 | 93.6 | 93.2 | 45.2 | 46.7 | 52.1 | 36 | 43.2 |