
The LGL Group, Inc.
AMEX:LGL
4.78 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 0.317 | -2.992 | 14.638 | 0.968 | 7.016 | 1.405 | 0.117 | 0.148 | -0.711 | -2.825 | -8.219 | -1.32 | 0.382 | 9.423 | -2.522 | -1.303 | -2.554 | 0.865 | 1.21 | -3.326 | 0.11 | 17.963 | -22.938 | -5.683 | -1.886 | 3.4 | -2.9 | 4 | 5.1 | 2.6 | 4.1 | 1.9 | 1.4 | 1.2 | 1.7 | 1.1 | 0.9 | 0.3 |
Depreciation & Amortization
| 0.022 | 0.558 | 0.576 | 0.528 | 0.493 | 0.492 | 0.642 | 0.772 | 0.87 | 0.922 | 0.99 | 0.805 | 0.843 | 0.645 | 0.938 | 1.098 | 1.105 | 1.289 | 1.509 | 1.167 | 1.239 | 1.25 | 5.262 | 8.611 | 7.806 | 26.3 | 21.6 | 17 | 11.3 | 7.5 | 6.2 | 5.4 | 5.2 | 4.8 | 2.3 | 1.4 | 0.4 | 0.4 |
Deferred Income Tax
| 0.082 | -1.516 | 3.142 | 0.255 | -3.18 | 0.046 | 0.041 | -0.214 | -0.332 | -0.308 | 3.922 | -0.576 | 0.005 | -3.276 | -0.081 | -0.396 | -0.07 | 0 | 0 | -0.006 | 0.15 | 0.203 | 0.501 | 1.846 | 3.281 | -4.9 | -3.8 | 2.1 | 0.2 | -1.5 | 1.8 | -0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.003 | 0.388 | 0.413 | 0.79 | 0.112 | 0.064 | 0.088 | 0.067 | 0.265 | 0.308 | 0.575 | 0.428 | 0.363 | 0.185 | 0.081 | 0.113 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.345 | -2.002 | 0.392 | 0.528 | -1.585 | -0.375 | -0.282 | -0.319 | 0.289 | 0.296 | 1.829 | 0.154 | 0.734 | -1.606 | 1.905 | -0.568 | 0.097 | -2.287 | 0.05 | -0.567 | -1.538 | -0.719 | 14.749 | -3.936 | -9.359 | 16.7 | 0.9 | -1.1 | 6.7 | -1.2 | 1.8 | -0.5 | -2.4 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.187 | -0.613 | -0.545 | 0.323 | -1.051 | -0.001 | 0.111 | -0.89 | 0.66 | -0.029 | 1.113 | -0.041 | 1.473 | -1.003 | 1.704 | -0.101 | 0.09 | 0 | 0 | 0 | -2.273 | 6.294 | 10.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.061 | -2.33 | -0.212 | 0.736 | -1.55 | -0.591 | -0.237 | -0.062 | 0.625 | 0.523 | 0.72 | 0.327 | 0.271 | -0.599 | 0.06 | 0.06 | 0.924 | -1.861 | 0.807 | -0.456 | 0.503 | 0.194 | 13.43 | -3.459 | -3.284 | 0.5 | 1.2 | -3.4 | 1.5 | -0.9 | 0.7 | -2 | 1 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.11 | 1.552 | 0.801 | -0.725 | 1.241 | 0.125 | -0.128 | 0.634 | -1.009 | -0.302 | -0.345 | 0.27 | -0.895 | -0.106 | 0.329 | -0.575 | -0.758 | 0 | 0 | 0 | 1.617 | -7.621 | -14.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.207 | -0.611 | 0.348 | 0.194 | -0.225 | 0.092 | -0.028 | -0.001 | 0.013 | 0.104 | 0.341 | -0.402 | -0.115 | 0.102 | -0.188 | 0.048 | -0.159 | -0.426 | -0.757 | -0.111 | -1.385 | 0.414 | 4.727 | -0.477 | -6.075 | 16.2 | -0.3 | 2.3 | 5.2 | -0.3 | 1.1 | 1.5 | -3.4 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.384 | 4.747 | -17.809 | 0.123 | -0.19 | 0.024 | 0.075 | -0.176 | 0.308 | 0.308 | 0.239 | 0.04 | -0.006 | 0.132 | 0.316 | 0.113 | 0.984 | -1.722 | -0.486 | 0.822 | -0.505 | -15.104 | 7.976 | -4.272 | 13.01 | -0.1 | 0.2 | 7.1 | 0.1 | 7.2 | -4.1 | 0.4 | -0.1 | -6 | -4 | -2.5 | -1.3 | -0.7 |
Operating Cash Flow
| 0.385 | -0.817 | 1.352 | 3.192 | 2.666 | 1.656 | 0.681 | 0.278 | 0.689 | -1.299 | -0.664 | -0.469 | 2.321 | 5.503 | 0.637 | -0.943 | -0.359 | -1.855 | 2.283 | -1.91 | -0.544 | 3.593 | 5.55 | -3.434 | 12.852 | 35 | 24.1 | 29.1 | 27.2 | 14.6 | 9.8 | 6.9 | 4.2 | 6 | 4 | 2.5 | 1.3 | 0.7 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.662 | -1.099 | -0.407 | -1.163 | -0.324 | -0.131 | -0.172 | -0.422 | -1.011 | -0.448 | -0.906 | -1.694 | -0.767 | -0.325 | -0.537 | -0.474 | -0.755 | -0.343 | -0.44 | -0.141 | -0.223 | -1.104 | -4.323 | -3.795 | -19.8 | -21.8 | -25.5 | -19.6 | -11.6 | -4.4 | -3.2 | -2.6 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 1.872 | 22.868 | 1.099 | 0 | -3.35 | 0 | 0.117 | -0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.307 | -7.348 | -0.029 | -1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -7.229 | -5.318 | -0.021 | -5.05 | 0 | -1.002 | -2.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | -1.236 | -1.054 | -2.019 | -0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -5.1 | -7.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 21.263 | 2.058 | 18.548 | 0 | 3.4 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.292 | 2.976 | 1.348 | 0 | 1.041 | 0.306 | 0 | 0 | 0 | 4.8 | 11.6 | 0 | 3 | 0 | 0 | 0.1 | 27.5 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -4.316 | -22.868 | -3.824 | -0.021 | -5 | 0 | 0.034 | 0.117 | 0.094 | -0.748 | 0.028 | 0 | 0 | 0 | 0 | 0.255 | 1.239 | 0.224 | 0.475 | 0 | 0.029 | -1.645 | -4.791 | 48.759 | 107.362 | -55.1 | -23.4 | -54.3 | -101.4 | -32.3 | -7.7 | -1.6 | -1.4 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 18.819 | -5.833 | 9.406 | -0.428 | -6.163 | -0.324 | -1.003 | -3.045 | -0.328 | -1.011 | -0.42 | -0.906 | -1.694 | -0.767 | -0.325 | -0.282 | 3.057 | 2.377 | 0.551 | -8.842 | -1.119 | -2.938 | -5.895 | 44.436 | 103.567 | -70.1 | -33.6 | -79.8 | -118 | -46.4 | -17.2 | -12.2 | 23.5 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.181 | -0.126 | -2.119 | 2.757 | -2.62 | -1.821 | 1.317 | -0.994 | -1.701 | -3.477 | 7.609 | -0.342 | 1.084 | -6.02 | -46.323 | -47.064 | 46.339 | 0.392 | 72.5 | 89.2 | 32.1 | -13.8 | -2.1 | -0.4 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.191 | 0.178 | 3.254 | 0.442 | 0 | 10.794 | 0 | 0 | 0 | 0 | 0 | 6.562 | 0 | 0 | 0 | 0 | 0 | 3.655 | 1.76 | 0 | 0 | 0 | 3 | 0 | 0.09 | 0.672 | 0.8 | 0 | 3.9 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.05 | -0.251 | 0 | 0 | -0.028 | 0 | -0.008 | 0 | 0 | -0.167 | -0.09 | -0.315 | 0 | 0 | 0 | 0 | 0 | -0.156 | -0.032 | 0 | 0 | 0 | 0 | -0.775 | 0 | 0 | 0 | 0 | -11.8 | 0 | -0.8 | -0.3 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.062 | 0 | 0 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.859 | -0.073 | -0.14 | 0.442 | 0.954 | 0 | 0.062 | 0 | 1.5 | -0.065 | -1.5 | -0.069 | -1.785 | 0 | 0 | -0.9 | 0.096 | 0.076 | 0.014 | 0 | 0 | 0.069 | -0.242 | -0.58 | -1.567 | 0.755 | -4.5 | -0.4 | 1.1 | 8.4 | 0.8 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | -0.859 | -0.073 | 3.114 | 0.442 | 0.926 | 10.794 | -0.008 | 0 | 0.319 | -0.358 | -3.709 | 8.935 | -4.405 | -1.821 | 1.317 | -1.894 | -1.605 | 0.098 | 9.351 | -0.342 | 1.084 | -5.951 | -43.565 | -48.419 | 29.7 | 9.1 | 68.8 | 88.8 | 25.3 | 1.3 | -2.1 | -0.6 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 19.204 | -7.509 | 10.685 | 5.878 | -3.055 | 2.258 | 10.472 | -2.775 | 0.361 | -1.991 | -1.442 | -5.084 | 9.562 | 0.331 | -1.509 | 0.092 | 0.804 | -1.083 | 2.932 | -1.401 | -2.005 | 1.739 | -6.296 | -2.563 | 68 | -5.4 | -0.3 | 18 | -2.1 | -6.5 | -6.1 | -7.4 | 27.1 | 6 | 4 | 2.5 | 1.3 | 0.7 |
Cash At End Of Period
| 40.711 | 21.507 | 29.016 | 18.331 | 12.453 | 15.508 | 13.25 | 2.778 | 5.553 | 5.192 | 7.183 | 8.625 | 13.709 | 4.147 | 3.816 | 5.325 | 5.233 | 4.429 | 5.512 | 2.58 | 3.981 | 5.986 | 4.247 | 10.543 | 69.132 | 28.2 | 33.6 | 33.9 | 15.9 | 18 | 24.6 | 30.8 | 38.2 | 6 | 4 | 2.5 | 1.3 | 0.7 |