Lynch Group Holdings Limited
ASX:LGL.AX
1.85 (AUD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| 4.416 | -30.468 | -15.234 | 11.66 | 5.83 | -1.72 | -0.86 | 8.166 | 4.083 | 11.414 | 5.707 | 15.735 | 7.868 | 9.136 | 4.568 | 5.146 | 2.573 | 0.695 | 0.347 |
Depreciation & Amortization
| 12.508 | 12.132 | 6.055 | 11.853 | 5.846 | 11.502 | 5.751 | 10.678 | 5.12 | 9.451 | 4.726 | 7.894 | 3.423 | 5.171 | 2.586 | 5.304 | 1.694 | 5 | 2.5 |
Deferred Income Tax
| 0 | 0 | 0 | -25.001 | -1.295 | 0 | 0 | -0.911 | 2.669 | 0 | 0 | -2.194 | 2.686 | 0 | 0 | -11.112 | -0.504 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.059 | 0.059 | 0 | 0 | 0.126 | 0.126 | 0 | 0 | 0.37 | 0.37 | 0 | 0 | 0.054 | 0.054 | 0.053 | 0.053 |
Change In Working Capital
| 0 | 0 | 0 | 1.984 | 1.984 | 0 | 0 | -2.4 | -2.4 | 0 | 0 | -3.042 | -3.042 | 0 | 0 | 0.829 | 0.829 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0.968 | 0.968 | 0 | 0 | -0.782 | -0.782 | 0 | 0 | -1.682 | -1.682 | 0 | 0 | 1.024 | 1.024 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0.268 | 0.268 | 0 | 0 | -2.014 | -2.014 | 0 | 0 | -1.374 | -1.374 | 0 | 0 | -0.574 | -0.574 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0.748 | 0.748 | 0 | 0 | 0.396 | 0.396 | 0 | 0 | 0.014 | 0.014 | 0 | 0 | 0.379 | 0.379 | 0 | 0 |
Other Non Cash Items
| 29.363 | 47.877 | 11.818 | 32.555 | 2.462 | 13.349 | -4.828 | 25.207 | 3.963 | 10.852 | -4.025 | 5.729 | -2.959 | 9.729 | -0.278 | 17.289 | 3.421 | 9.94 | -0.083 |
Operating Cash Flow
| 21.271 | 5.277 | 2.639 | 32.362 | 16.181 | 0.127 | 0.064 | 21.784 | 10.892 | 12.815 | 6.408 | 11.376 | 5.659 | 13.694 | 6.876 | 17.131 | 8.57 | 5.635 | 2.817 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -3.801 | -7.733 | -3.867 | -8.504 | -4.252 | -7.7 | -3.85 | -15.059 | -7.53 | -14.991 | -7.496 | -7.202 | -3.601 | -2.558 | -1.279 | -1.176 | -0.588 | -2.545 | -1.273 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.121 | -5.061 | -18.623 | -9.312 | 0 | 0 | -0.001 | -0.001 | -0.338 | -0.169 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.724 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.031 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.061 | 0 | -9.312 | 0 | 0 | -0 | -0 | -4.862 | -4.862 |
Investing Cash Flow
| -3.801 | -7.733 | -3.867 | -8.504 | -4.252 | -7.7 | -3.85 | -15.059 | -7.53 | -25.112 | -12.556 | -25.825 | -12.913 | -2.558 | -1.279 | -1.177 | -0.589 | -12.607 | -6.303 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| -0.218 | 0 | 0 | 0 | 0 | -0.071 | 0 | -0.741 | 0 | -0.743 | 0 | -20.533 | 0 | -3.064 | 0 | -3.471 | 0 | -9.618 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.882 | -8.545 | -4.273 | 0 | 0 | -7.324 | -3.662 | -7.324 | -3.662 | 0 | 0 | -58.155 | -29.078 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.603 | -1.376 | -1.376 | -0.375 | -1.267 | -1.267 | -1.267 | -0.313 | -0.313 | -1.502 | -1.502 | 49.752 | 49.752 | -2.134 | -2.134 | -2.253 | -2.253 | 4.314 | 4.314 |
Financing Cash Flow
| -7.703 | -11.297 | -5.649 | -2.534 | -1.267 | -9.857 | -4.929 | -7.95 | -3.975 | -3.003 | -1.502 | 41.347 | 20.674 | -4.267 | -2.134 | -4.503 | -2.253 | 8.627 | 4.314 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.127 | 0.127 | 0.367 | 0.367 | -0.102 | -0.102 | -0.448 | -0.448 | 0.209 | 0.209 | 0.018 | 0.018 | -0.029 | -0.029 | -0.004 | -0.004 | 2.139 | 0 |
Net Change In Cash
| 9.436 | -13.5 | -6.75 | 22.058 | -3.322 | -17.634 | -8.817 | -2.12 | -1.06 | -14.883 | -7.442 | 26.876 | 13.438 | 6.869 | 3.434 | 11.446 | 5.725 | 3.794 | 0.827 |
Cash At End Of Period
| 32.345 | 22.909 | -6.75 | 36.409 | 11.029 | 14.351 | -8.817 | 31.985 | 33.045 | 34.105 | -7.442 | 48.988 | 35.55 | 22.112 | 3.434 | 15.244 | 9.519 | 3.794 | 0.827 |