Lions Gate Entertainment Corp.

NYSE:LGF-A

8.02 (USD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 229.1314283223.6322.7272.1425.4557.1378.5371.2314.4442.6261.6528.7551.5463.7376.1318.2195.5232.6196184.3106.2372.3315.6378.1216.7225.9156.5321.9595105.95369.89757.74288.292170.417196.55102.69728.88626.26950.37225.69275.40267.21251.01962.36348.18854.39967.58364.29852.85129.526111.0486.41969.57878.14678.56891.421105.09112.652114.669138.475130.713248.905230.59371.589182.654158.86558.5851.49739.47352.76254.85846.97850.54844.21138.272112.8395.1395.53522.0596.9619.5075.71211.0517.447.26111.7551.4066.6386.7946.9254.7666.6535.6332.6739.2113.2752.2985.6958.75517.4053.9247.71913.808
Short Term Investments 035.60-00000000000000000000000000000000000000000000000000006.9936.9936.9956.9956.9996.9876.98776.8756.9096.927030.104171.246237.504220.723160.789156.663182.00292.085000000000000000000000000000000
Cash and Short Term Investments 229.1314283223.6322.7272.1425.4557.1378.5371.2314.4442.6261.6528.7551.5463.7376.1318.2195.5232.6196184.3106.2372.3315.6378.1216.7225.9156.5321.9595105.95369.89757.74288.292170.417196.55102.69728.88626.26950.37225.69275.40267.21251.01962.36348.18854.39967.58364.29852.85129.526111.0486.41969.57885.13985.56198.416112.085119.651121.656145.462137.713255.78237.499378.516182.654188.969229.826289.001260.196213.551211.521228.98142.63344.21138.272112.8395.1395.53522.0596.9619.5075.71211.0517.447.26111.7551.4066.6386.7946.9254.7666.6535.6332.6739.2113.2752.2985.6958.75517.4053.9247.71913.808
Net Receivables 9271,0121,140.8457.1516.3582.1479.8432534.7442.2494.5515.6502.8383.7465.5453.4499.1522688.2754.5802.3647.2919.81,165.21,156.21,087.41,051978.7987.8908.1777953.251899.7211,049.289943.998881.474761.216891.88974.579800.756717.498885.571839.304696.584819.438787.15656.862701.354587.359784.53423.117389.923252.319359.821400.001339.833259.295312.123255.377231.975201.078227.01178.645201.37198.44260.284163.376209.457105.234130.496117.0494.29190.801182.659134.522111.577102.439150.019110.649171.529103.517125.075123.973112.5788.49695.792102.704114.049132.114116.89116.149119.401112.197116.61699.8380.24269.52973.90177.41651.95835.61940.51241.34833.38131.318
Inventory 079.336.30000013.914.114.416.313.814.314.117.312.213.416.21918.619.919.420.819.720.321.424.121.623.9270020.700000000000000000000000000000000000000000000000000000000207.2050-0-000000-000-000
Other Current Assets 87.858.265.5305.8277.7264.2293.3244.9102.3244.795.673.775.1274.365.569.867.1467.9243.4281.3274.3562.9247234.2225.5253.2215.6229.7238.8457.64952.910.8012.9062.652.5082.5082.5087.5087.5357.5348.92540.4438.1229.0110.66416.5816.63416.44711.93626.49622.47819.77843.45819.32229.05324.264.1230.7069.8969.89510.0561722.23515.8510.332.39612.3634.6444.9159.972.5440.7360.820.7960.8580.9682.9132000000000000-0214.293192.521144.892157.89688.801141.778132.48140.048135.39126.655107.23299.899102.14895.655
Total Current Assets 1,243.91,463.51,525.6986.51,116.71,118.41,198.51,2341,029.41,058.1918.91,048.2853.31,186.71,096.61,004.2954.51,308.11,210.11,357.11,359.51,394.41,4141,856.51,783.91,773.11,553.61,503.61,427.81,690.41,8701,062.104980.4191,109.9371,034.941,054.399960.274997.0851,010.973834.56775.404920.188955.149771.918879.467860.177721.631762.387671.389860.764502.464441.927383.137489.698488.901454.025369.116414.662368.168361.522332.629382.528333.358479.385451.789649.1378.426410.789339.704424.412387.206310.386303.058412.459277.951156.645241.679265.771135.788177.064125.576132.036133.48118.28299.547103.232109.965126.04134.015124.233330.149340.619309.485268.161263.359171.716220.517219.656219.761193.044171.03165.15145.171143.248140.78
Non-Current Assets:
Property, Plant & Equipment, Net 446.3477.3460.288.188.589.587.882.3253.381.2224.4224.5217.791.1222.5229.1276.1140.9285.3295.3303.5155.3153.4158.5158.8161.7156.5161.6162.6165.516842.65542.81543.38441.91430.09428.35426.65122.4316.96515.09214.55212.70610.5869.2668.539.0928.7289.399.7728.3598.6828.44210.41810.0210.91811.60533.57735.35938.03440.9642.41516.56717.09514.83613.61313.87714.1214.20713.09513.3199.9428.5097.21833.90927.97130.18830.84231.42629.15528.58229.47834.00933.43134.19332.3930.97631.43832.96631.71631.92128.49628.80428.05433.70329.51529.90930.63930.16729.57628.15727.00825.95625.56226.315
Goodwill 812.1811.2801.4795.61,289.51,289.51,289.51,289.52,764.52,764.52,764.52,764.52,764.52,764.52,833.52,833.52,833.52,833.52,833.52,833.52,833.52,833.52,833.52,833.52,832.82,740.82,740.82,710.52,704.52,700.52,734534.78534.78534.78534.143323.328323.328323.328323.328323.328323.328323.328323.328323.328323.328323.328323.328326.004326.361326.633233.201233.201239.254239.254239.254239.254239.254391.853376.853379.353379.457379.402224.213224.213224.213224.531227.063224.567187.491187.491197.805196.665185.517185.117161.182161.182161.182161.182168.705171.031166.32166.049025.048025.04827.49927.49927.4990023.1270000000000000
Intangible Assets 4,169.63,7543,801.23,658.14,273.74,2484,339.84,358.44,556.64,453.84,459.14,296.43,971.13,797.83,570.73,408.53,394.73,236.93,299.53,339.43,462.83,543.63,5703,591.43,604.23,629.73,650.83,681.93,679.93,776.23,8401,328.7981,440.1621,478.2961,561.9681,557.8761,540.9421,381.8291,449.0331,555.1341,383.1261,277.5711,307.3521,213.1021,191.4451,250.8021,367.3029.282011.9770000000.97871.5374.41275.36877.98178.904000000000000186.627138.778161.182163.36168.705171.031170.142166.049127.39425.04825.04825.04827.49927.49927.49924.33822.913023.15622.1635.75920.36621.13820.07820.57820.68321.09321.00620.22120.5518.411
Goodwill and Intangible Assets 4,981.74,565.24,602.64,453.75,563.25,537.55,629.35,647.97,321.17,218.37,223.67,060.96,735.66,562.36,404.26,2426,228.26,070.46,1336,172.96,296.36,377.16,403.56,424.96,4376,370.56,391.66,392.46,384.46,476.76,5741,863.5781,974.9422,013.0762,096.1111,881.2041,864.271,705.1571,772.3611,878.4621,706.4541,600.8991,630.681,536.431,514.7731,574.131,690.63326.004326.361338.61233.201233.201239.254239.254239.254239.254240.232463.383451.265454.721457.438458.306224.213224.213224.213224.531227.063224.567187.491187.491197.805196.665185.517185.117186.627138.778161.182163.36168.705171.031170.142166.049127.39425.04825.04825.04827.49927.49927.49924.33822.91323.12723.15622.1635.75920.36621.13820.07820.57820.68321.09321.00620.22120.5518.411
Long Term Investments 3,392.774.871.565.664.564.76564.564.65661.161.132.831.932.532.138.240.331.830.328.626.2122.6129.8160.3164.9176.6190.4179.2371.5357502.287493.139464.346475.109474.29499.009438.298211.68198.68188.996181.941176.607164.662158.161169.45169.0941,523.2781,483.1681,500.315962.791976.715878.34771.873841.987883.541915.343680.647731.289749.283764.856702.767000000000001.8961.8961.8961.8961.896000000000000-000000000000000
Tax Assets -0476.6480.900000000000000000019.833.240.136.238.844.239.233.5206223.127166.863134.421105.50350.19643.71650.11454.32956.40561.22865.98369.77392.65780.62682.69000000000000000000000000000-1.896-1.896-1.896-1.896-1.89600002.9851.7081.6220.4660.4660000.86900000000000000
Other Non-Current Assets -2,842.435.313.9585.5629.3616.1611.9652.4419.6577.6362352.7373.5434.2252.2239.1259391.5299.5370.8449.4436.1453.6439.6453.3458.6420.2413.4446.2472.840571.20757.08290.34484.82275.04374.16474.78469.73268.51864.85168.06965.64575.62266.79965.89282.27989.96681.12378.53455.41954.9190.83146.60149.45750.21256.578112.188113.02686.11385.93781.554846.943828.58795.909650.514761.511685.749620.926512.097559.321538.507471.422448.455447.693451.394397.012394.656389.333390.608413.314425.203478.807249.727254.165225.41224.086210.391209.816200.67954.06958.69358.5658.66955.95452.6934.7086.3654.9955.2964.4773.9010.7040.9020.6
Total Non-Current Assets 5,978.35,629.25,629.15,192.96,345.56,307.86,3946,447.18,058.67,933.17,871.17,699.27,359.67,119.56,911.46,742.36,801.56,643.16,749.66,869.37,077.87,014.57,166.37,192.97,245.67,194.57,189.17,1977,205.97,506.57,5102,702.8542,734.8412,745.5712,803.4592,510.8272,509.5132,295.0042,130.5322,219.032,036.6211,931.4441,955.4111,879.9571,829.6251,900.6921,951.0951,947.9761,900.0421,927.2311,259.771,273.5081,216.8671,068.1461,140.7181,183.9251,223.7581,289.7951,330.9391,328.1511,349.1911,285.0421,087.7231,069.8881,034.958888.6581,002.451924.436822.624712.683770.445745.114665.448640.79668.229618.143588.382588.858589.464590.794612.038620.73643.195309.914315.028283.314283.027269.328270.281256.732109.772110.316110.52108.882125.417102.57455.75557.08255.73955.55553.72751.91646.88147.01445.326
Total Assets 7,222.27,092.77,154.76,179.47,462.27,426.27,592.57,681.19,0888,991.28,7908,747.48,212.98,306.28,0087,746.57,7567,951.27,959.78,226.48,437.38,408.98,580.39,049.49,029.58,967.68,742.78,700.68,633.79,196.99,3803,764.9583,715.263,855.5083,838.3993,565.2263,469.7873,292.0893,141.5053,053.592,812.0252,851.6322,910.562,651.8752,709.0922,760.8692,672.7262,710.3632,571.4312,787.9951,762.2341,715.4351,600.0041,557.8441,629.6191,637.951,592.8741,704.4571,699.1071,689.6731,681.821,667.571,421.0811,549.2731,486.7471,537.7581,380.8771,335.2251,162.3281,137.0951,157.6511,055.5968.5061,053.249946.18774.788830.061854.629725.252767.858737.614752.766776.675428.196414.575386.546392.992395.368404.296380.965439.921450.935420.005377.043388.776274.29276.271276.738275.501248.599224.756217.065192.052190.263186.106
Liabilities & Equity:
Current Liabilities:
Account Payables 1,115.8327.6306.7330.7350.3368.1542.1418.9357.7541.6541.9538.2504.5545.4479.6451.1414.6526.9480.3485510.8531.2432.5585.9487.4447.7373.7396.2328.2573531348.49274.506337312.328268.312208.314320.273258.201231.697-508.482325.357-497.14-494.067-661.957299.3234.686367.921319.834-228.593-15.44654.033-21.207243.44269.873267.73246.394-138.272244.969-134.911-129.922270.561264.439244.637182.985245.43224.933253.368174.972155.617168.391159.396121.113188.793185.453130.268139.605134.2112.359148.107112.189132.693141.41765.1960.12847.10753.29847.23356.11651.55581.57181.51671.73278.28160.28544.52852.41251.60958.53639.96832.43529.60921.52920.7520.212
Short Term Debt 2,315.62,253.450.34743.641.41,300.41,219.21,143.71,173.9717586.4389.1473392.8386.9381.9422.3381.3434.6555.7566.2485.6354354.5407388.5372.7246.8445.137541.15940.578678.3138.099230.641250.64616.167101.688105.02722535.73225225428.51765487.898161.456403.288462.4463.381373.362298.147327.42728.602741.778710.167369.545237.488255255255000000000320.895275.40514.7720001.16275.102262.61291.871324.713.57153.361125.901153.041154.821161.5167.246167.602141.851165.165131.749103.31690.47123.28314.3619.90344.85146.96241.48940.1126.4398.329.305
Tax Payables 000000000000000000000000000000000000000000000000000000000000000000000000000000000001.70800.4660.4660.4660.490000000000000000
Deferred Revenue 374.2187.6266.5221.4187.7147.2157.8137.8184.2174.9254.5276.7177.5165.7141.9123.289.4116.6141.4117.3144.8146.5173238202.5183.9231.8211.8161.1156.9180292.038321.566328.244295.971250.524291.812274.787279.958272.604283.482288.3272.14269.067233.44254.023294.418260.863275.049228.593199.446195.808176.337150.998164.18151.344156.223138.272136.977134.911129.922371.857118.843134.693129.063111.51120.84192.283101.06669.54881.18453.2338.78962.45962.45941.91648.28662.45939.01436.22245.59338.93248.25629.888022.11620.13415.19720.713.81200000000-00000-00
Other Current Liabilities 328.61,223.52,548.32,222.72,323.92,014578.3665.6654.2512.7461.9496.5484.5508.8477.4453444.3441.9418457.9488408.5499.61,455.61,378.21,373.8534.6510.5498.9514.9499-332.997-347.844-965.846-418.57-467.065-530.458-278.754-368.746-367.231223.386-316.93305.094217.68277.534-304.723404.309157.684128.119890.167280.314308.535291.363150.388117.425139.942130.026572.797149.679176.268173.125304.52500000000-81.184-53.23-38.789-62.459-62.459-41.916-48.286-62.459-39.014-36.222-45.59338.82779.667-0.81127.9714.0423.8617.642-0.08516.779000-0.001-0-0.0010000000.1010-0
Total Current Liabilities 4,134.23,992.13,171.82,821.82,905.52,570.72,578.62,441.52,339.82,403.11,975.31,897.81,555.61,692.91,491.71,414.21,330.21,507.71,4211,494.81,699.31,652.41,590.72,633.52,422.62,412.41,528.61,491.21,2351,689.91,585348.69288.806377.698327.828282.412220.314332.473271.101242.097223.386332.457305.094217.68277.534313.621,221.311947.9241,126.291,352.567927.695931.738744.64872.2461,280.081,300.7941,242.81942.342769.113431.268428.1251,201.943383.282379.33312.048356.94345.774345.651276.038225.165168.391480.291396.518203.565185.453130.268139.605135.362187.461410.717404.06535.152282.91247.628214226.306232.114231.572243.977249.747223.423246.682203.481181.596150.75667.81166.77461.512103.38886.9373.92469.72128.06829.07129.517
Non-Current Liabilities:
Long Term Debt 1,901.32,164.62,238.21,875.21,887.11,978.23,137.53,4483,187.22,931.13,095.23,107.22,953.72,861.42,7762,676.22,726.62,761.32,959.13,105.73,134.12,993.93,116.42,607.62,632.72,649.62,479.72,505.32,7803,1633,6191,522.5071,492.3431,601.411,620.0661,628.071,499.8741,370.8811,459.3571,492.8351,301.3891,176.9471,366.4041,325.7071,426.0861,426.937964.5081,355.3611,122.2061,117.05597.174550.402525.18407.054108.74106.616195.421445.363597.132560.072563.344331.716319.718611.237328.718328.718328.718328.718328.718325325385385385401.769346.179529.188408.64234.06383.90383.47391.855359.02468.8748254.37953.61556.93348.4547.3870.81341.59560.7355.18551.09450.31454.39356.4526.17229.97628.15727.30855.53349.72146.126
Deferred Revenue Non-Current 116.8118.481.56751.35253.454.753.949.8444953.156.254.253.559.861.360.467.367.662.87059.361.370.376.583.473.172.776292.038321.566328.244295.971250.524291.812274.787279.958272.604283.482288.3272.14269.067233.44254.023294.41800228.593199.446195.808176.337150.998164.18151.344156.223138.272136.977134.911129.922142.0930000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 24.513.318.5233231.83838.53938.84342.241.240.336.436.636.636.637.537.336.956.546.858.879.791.9209.4418.2432.3440.246193.02591.77690.52589.17500000000000-404.30900-1,929.831-1,022.195-954.7380-941.996-1,162.815-1,181.646-1,212.7780088.43185.508-1,656.6590000000000000000000000000000000.20.4800000000000
Other Non-Current Liabilities 971.4991.51,559.31,201.11,510.91,663.9900851526.8563.8897.1900.8869.9860.8902.6851.7893.3924.3685.4679644.4721.4686.1638630.5586.51,388.41,376.51,337.51,316.71,317651.594650.698607.358549.985516.673501.76471.661463.093491.892467.976469.39448.416413.368392.239409.763404.309260.863275.0491,929.8311,022.195954.73812.427941.9961,162.8151,181.6461,212.77894.5891.454304.271337.2591,656.659706.562450.76663.568663.862555.869505.274334.219339.04446.25353.2338.789315.414253.445213.11266.395193.229207.82192.974183.07438.932029.88834.95322.11620.13415.19720.7-0.00119.71232.07229.62614.1413.52810.64111.04813.26617.9819.38411.847.1028.24910.2256.103
Total Non-Current Liabilities 3,0143,287.83,897.53,166.33,481.33,725.94,128.94,392.23,806.93,583.54,079.34,099.23,917.93,818.73,769.23,6183,716.33,783.53,742.43,889.33,8833,834.63,919.33,363.73,404.23,398.34,1544,383.44,622.94,992.65,4732,559.1642,556.3832,627.5372,555.1972,395.2672,293.4462,117.3292,202.4082,257.3312,052.8471,934.6372,086.962,008.1422,051.7652,090.7231,258.9261,616.2241,397.2551,345.643796.62746.21713.944558.052272.92257.96351.644678.215825.5631,087.6851,116.033473.8091,026.281,061.997992.286992.58884.587833.992662.937664.04771.253438.23423.789700.414655.214559.291595.583601.869441.883276.877266.547130.787359.02498.762116.95376.49573.74972.1369.1547.37990.52673.66790.55769.80564.62260.95565.44169.71644.15249.3639.99634.4163.78359.94652.23
Total Liabilities 7,148.27,279.97,069.35,988.16,386.86,296.66,707.56,833.76,146.75,986.66,054.65,9975,473.55,511.65,260.95,032.25,046.55,291.25,163.45,384.15,582.35,4875,5105,997.25,826.85,810.75,682.65,874.65,857.96,682.57,0582,907.8542,845.1893,005.2352,883.0252,677.6792,513.762,449.8022,473.5092,499.4282,276.2332,267.0942,392.0542,225.8222,329.2992,404.3432,480.2372,564.1482,523.5452,698.211,724.3151,677.9481,458.5841,430.2981,5531,558.7541,594.4541,620.5571,594.6761,518.9531,544.1581,675.7521,409.5621,441.3271,304.3341,349.521,230.3611,179.643938.975889.205939.644918.521820.307903.979840.667689.559735.188737.231629.344687.594670.607665.939641.934346.39330.953302.801305.863303.702313.127297.126313.948320.349294.037251.401215.378128.766132.215131.229147.54136.29113.92104.13191.85189.01781.747
Equity:
Preferred Stock 00000000000000000000000000000000000000000000001.886000000000094.5891.45488.43185.508123000000000000000000005.63110.65310.5632.51932.07631.63431.19128.216000000000000000
Common Stock 3,164.23,1483,132.73,1103,104.13,103.23,067.33,043.93,032.63,0223,002.12,980.22,983.52,959.22,934.12,915.22,891.72,880.92,873.12,841.32,828.12,790.32,765.42,733.32,718.62,6492,625.52,581.92,545.92,519.82,395904.255903.207885.8951.36884.182868.487830.786668.492650.747651.11743.788728.676725.389682.352672.915667.255736.663716.35712.623648.492646.243644.716643.2641.471639.566532.607521.164515.728515.944513.019390.295447.965443.89437.99434.65427.069423.841423.715398.836395.444334.836331.2460326.9070305.812305.662302.856292.048285.756275.569267.336188.441187.895157.675157.675157.675157.675141.78300000000134.953120.802120.0890000
Retained Earnings -3,242.7-3,576.7-3,574.6-3,467.5-2,516.3-2,439.6-2,317.9-2,320.4-504.7-369.7-200.2-143-139.1-82.9-18.82.428.3-16.944.5143.7149.2208.7346332.3506.2516.6448.3255.6244.110.6-52-18.45307.5847.673-11.40544.02813.724.352-93.833-114.614-157.875-207.027-295.79-296.295-309.912-472.88-510.71-586.239-542.039-528.282-526.547-501.982-514.23-560.375-554.358-524.699-460.631-438.347-373.088-404.804-386.599-358.039-264.619-216.524-223.619-257.025-258.983-202.769-149.651-174.671-195.126-180.734-177.13-216.009-188.689-205.045-183.226-203.286-205.714-212.015-201.295-152.206-117.987-121.129-107.942-106.872-103.712-104.023-99.834-56.201-52.668-54.069-50.698-13.893-15.023-14.654-14.677-11.188-13.089-13.133-9.703-1.61-1.303-0.4
Accumulated Other Comprehensive Income/Loss 93.1116116.4136.4138.6120.9134.4122.375.229.3-68.3-89.2-107.2-83.3-170.1-205.5-212.6-206-123.5-145.6-125.3-80.3-44.4-15.6-23.5-9.7-13.7-11.5-14.2-16-21-28.698-33.136-43.111-3.65914.7743.512-2.219-4.848-2.752-0.704-1.375-3.143-3.546-6.264-6.477-1.886-2.65-5.137-3.711-5.203-5.121-1.314-1.424-4.477-6.012-9.488-6.611-5.091-5.974-6.898-11.878-11.179-4.328-0.373-0.5330.8091.462.407-1.295-2.766-2.731-2.313-2.371-5.385-1.713-5.894-5.297-3.812-6.233-9.18212.553-7.342-7.001-6.695-7.535-4.894-3.069-3.0665.1965.1785.2322.5096.452.6422.7712.0330.9940.7991.5991.4920000
Other Total Stockholders Equity 00000-00000000-00-0-000-0-0000-0-000-0-00-000-000-0-0-0-000-0-0-0-1.886-77.088-77.088-77.088-77.088-77.08800000-94.58-91.454-88.431-85.508-123-67.228-66.997-38.68-22.26-20.337-10.73600000328.7710275.63100002.44020.6204.25900000.001169.162170.25176.901169.114177.564153.185153.224155.78900-0120.236101.811102.549104.76
Total Shareholders Equity 14.6-312.7-325.5-221.1726.4784.5883.8845.82,603.12,681.62,733.62,7482,737.22,7932,745.22,712.12,707.42,6582,794.12,839.42,8522,918.73,0673,0503,201.33,155.93,060.12,8262,775.82,514.42,322857.104870.071850.273955.374887.547956.027842.287667.996554.162535.792584.538518.506426.053379.793356.526192.489146.21547.88689.78537.91937.487141.42127.54676.61979.196-1.5853.92272.29136.882101.317-8.18211.519107.946182.413188.238150.516155.582223.353247.89218.007136.979148.199149.27105.51385.22994.873117.13995.75880.10166.99986.827134.03974.10674.8974.71777.98582.52881.77775.362118.138122.814125.341124.866166.313140.934140.604142.106124.565109.311108.448110.533100.201101.246104.36
Total Equity 74-187.285.4191.31,075.41,129.6885847.42,941.33,004.62,735.42,750.42,739.42,794.62,747.12,714.32,709.52,6602,796.32,842.32,8552,921.93,070.33,052.23,202.73,156.93,158.62,923.22,870.82,608.22,416950.129961.847940.7731,044.549887.547956.027842.287667.996554.162535.792584.538518.506426.053379.793356.526192.489146.21547.88689.78537.91937.487141.42127.54676.61979.196-1.5883.9104.431170.72137.662-8.18211.519107.946182.413188.238150.516155.582223.353247.89218.007136.979148.199149.27105.51385.22994.873117.39895.90880.26467.00786.827134.74181.80683.62283.74587.12991.66691.16983.839125.973130.587125.968125.642173.398145.524144.057145.51127.961112.309110.836112.934100.201101.246104.36
Total Liabilities & Shareholders Equity 7,222.27,092.77,154.76,179.47,462.27,426.27,592.57,681.19,0888,991.28,7908,747.48,212.98,306.28,0087,746.57,7567,951.27,959.78,226.48,437.38,408.98,580.39,049.49,029.58,967.68,742.78,700.68,633.79,196.99,3803,764.9583,715.263,855.5083,838.3993,565.2263,469.7873,292.0893,141.5053,053.592,812.0252,851.6322,910.562,651.8752,709.0922,760.8692,672.7262,710.3632,571.4312,787.9951,762.2341,715.4351,600.0041,557.8441,629.6191,637.951,592.8741,704.4571,699.1071,689.6731,681.821,667.571,421.0811,549.2731,486.7471,537.7581,380.8771,335.2251,162.3281,137.0951,157.6511,055.5968.5061,053.249946.18774.788830.061854.629725.252767.858737.614752.766776.675428.196414.575386.546392.992395.368404.296380.965439.921450.935420.005377.043388.776274.29276.271276.738275.501248.599224.756217.065192.052190.263186.106