
LGB Forge Limited
NSE:LGBFORGE.NS
11.94 (INR) • At close July 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 0.031 | 0.071 | 0.061 | 0.103 | 1.14 | 0.515 | 0.246 | 0.274 | 0.369 | 0.901 | 0.349 | 0.468 | 2.257 | 4.44 | 3.482 | 1.107 | 0.115 |
Short Term Investments
| 4.776 | 2.981 | 4.666 | 5.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.807 | 0.071 | 0.061 | 0.103 | 1.14 | 0.515 | 0.246 | 0.274 | 0.369 | 0.901 | 0.349 | 0.468 | 2.257 | 4.44 | 3.482 | 1.107 | 0.115 |
Net Receivables
| 312.426 | 342.336 | 349.238 | 340.81 | 215.461 | 281.189 | 187.932 | 163.856 | 272.957 | 317.42 | 246.598 | 0 | 0 | 290.425 | 346.915 | 353.89 | 0 |
Inventory
| 281.259 | 297.761 | 265.354 | 188.618 | 188.496 | 251.646 | 131.418 | 194.044 | 150.192 | 164.868 | 179.703 | 184.242 | 177.778 | 185.715 | 168.784 | 169.891 | 0 |
Other Current Assets
| 24.455 | 18.309 | 12.994 | 352.322 | 232.851 | 301.105 | 9.196 | 6.826 | 5.369 | 3.355 | 4.373 | 4.5 | 4.5 | -16.22 | 0.569 | 1.408 | 18.111 |
Total Current Assets
| 622.947 | 661.458 | 630.557 | 541.043 | 422.487 | 553.266 | 329.206 | 365.421 | 428.949 | 487.652 | 433.217 | 461.394 | 454.605 | 464.36 | 519.75 | 526.296 | 18.226 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 118.681 | 172.09 | 196.162 | 236.709 | 260.266 | 238.162 | 128.465 | 87.43 | 118.121 | 146.601 | 193.82 | 322.647 | 425.86 | 504.323 | 626.225 | 727.937 | 0 |
Goodwill
| 0 | 0.299 | 0.729 | 1.359 | 1.989 | 2.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.16 | 3.737 | 5.529 | 8.767 | 10.383 | 9.437 | 0.137 | 0.27 | 0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.16 | 4.036 | 6.258 | 10.126 | 12.372 | 12.062 | 0.137 | 0.27 | 0.433 | 0.596 | 0.365 | 0.611 | 1.019 | 1.698 | 2.83 | 0 | 0 |
Long Term Investments
| 12.699 | 5.529 | 3.844 | 2.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 4.83 | 6.43 | 6.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 33.21 | 3.977 | 5.875 | 6.126 | 15.672 | 18.741 | 8.803 | 8.55 | 7.221 | 11.061 | 11.442 | 12.792 | 13.488 | 17.085 | 247.835 | 0.06 | 3.466 |
Total Non-Current Assets
| 166.75 | 190.462 | 218.569 | 262.641 | 288.31 | 268.965 | 137.405 | 96.25 | 125.775 | 158.258 | 205.627 | 336.05 | 440.367 | 523.106 | 876.89 | 727.997 | 3.466 |
Total Assets
| 789.697 | 851.92 | 849.126 | 803.684 | 710.797 | 822.231 | 466.611 | 461.67 | 554.724 | 645.91 | 638.844 | 797.444 | 894.972 | 987.466 | 1,396.64 | 1,254.293 | 21.692 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 217.291 | 218.332 | 269.09 | 265.078 | 202.576 | 307.373 | 200.559 | 159.656 | 183.018 | 176.754 | 116.487 | 130.91 | 147.366 | 188.38 | 0 | 216.93 | 0.012 |
Short Term Debt
| 161.296 | 176.774 | 67.939 | 102.325 | 70.822 | 71.652 | 103.688 | 114.641 | 142.973 | 242.644 | 182.489 | 246.254 | 318.267 | 278.109 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | -3.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 57.734 | 48.913 | 45.348 | 33.268 | 0.852 | 1.111 | 0.618 | 1.715 | 0.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 68.746 | 0.604 | 1.198 | 46.136 | 0.724 | 78.602 | 60.307 | 52.809 | 54.346 | 33.705 | 28.52 | 45.265 | 41.677 | 315.165 | 246.541 | 0.91 | 0.16 |
Total Current Liabilities
| 447.333 | 511.178 | 436.053 | 413.539 | 340.658 | 454.613 | 365.665 | 327.724 | 380.337 | 455.792 | 336.374 | 422.429 | 507.31 | 781.654 | 246.541 | 217.84 | 0.172 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 136.095 | 35.918 | 16.325 | 28.609 | 43.564 | 66.963 | 61.717 | 64.366 | 83.897 | 75 | 175 | 278.275 | 384.819 | 149.992 | 745.195 | 754.411 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266.294 | 0 | 0 |
Other Non-Current Liabilities
| 4.584 | 3.156 | 3.471 | 4.22 | 8.024 | -17.841 | 5.326 | 2.01 | 2.01 | 0.61 | 0.023 | 0 | 0 | 0 | -251.276 | 0 | 0 |
Total Non-Current Liabilities
| 140.679 | 39.074 | 19.796 | 32.829 | 51.588 | 49.122 | 67.043 | 66.376 | 85.907 | 75.61 | 175.023 | 278.275 | 384.819 | 149.992 | 760.213 | 754.411 | 0 |
Total Liabilities
| 588.012 | 550.252 | 455.849 | 446.368 | 392.246 | 503.735 | 432.708 | 394.1 | 466.244 | 531.402 | 511.397 | 700.704 | 892.129 | 931.646 | 1,006.754 | 972.251 | 0.172 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 238.202 | 238.202 | 238.202 | 238.202 | 238.202 | 238.202 | 150.002 | 150.002 | 150.002 | 150.002 | 150.002 | 150.002 | 100.001 | 100.001 | 100.001 | 100.001 | 21.52 |
Retained Earnings
| -590.305 | -490.322 | -411.604 | -446.03 | -480.365 | -473.966 | -494.662 | -462.866 | -441.2 | -412.877 | -399.944 | -430.648 | -387.043 | -334.066 | 144.838 | -111.899 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 502.105 | 502.105 | 502.105 | 502.105 | 502.105 | 237.503 | 237.503 | 237.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 553.788 | 263.903 | 263.903 | 263.903 | 263.903 | 263.903 | 87.501 | 87.501 | 379.678 | 87.501 | 87.501 | 377.386 | 289.885 | 0 | 537.72 | 0 | 0 |
Total Shareholders Equity
| 201.685 | 301.668 | 393.277 | 357.316 | 318.551 | 318.496 | 33.903 | 67.57 | 88.48 | 114.508 | 127.447 | 96.74 | 2.843 | 55.82 | 389.886 | 282.042 | 21.52 |
Total Equity
| 201.685 | 301.668 | 393.277 | 357.316 | 318.551 | 318.496 | 33.903 | 67.57 | 88.48 | 114.508 | 127.447 | 96.74 | 2.843 | 55.82 | 389.886 | 282.042 | 21.52 |
Total Liabilities & Shareholders Equity
| 789.697 | 851.92 | 849.126 | 803.684 | 710.797 | 822.231 | 466.611 | 461.67 | 554.724 | 645.91 | 638.844 | 797.444 | 894.972 | 987.466 | 1,396.64 | 1,254.293 | 21.692 |