
LifeVantage Corporation
NASDAQ:LFVN
12.69 (USD) • At close June 27, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 58.44 | 67.762 | 47.214 | 48.931 | 48.245 | 51.624 | 51.364 | 54.221 | 53.741 | 53.662 | 51.774 | 50.943 | 50.004 | 52.189 | 53.224 | 54.777 | 51.57 | 59.007 | 54.827 | 59.368 | 56.077 | 61.242 | 56.228 | 56.17 | 56.012 | 58.167 | 55.609 | 54.033 | 50.562 | 49.482 | 49.127 | 50.641 | 45.007 | 48.947 | 54.894 | 53.033 | 56.16 | 51.995 | 45.352 | 45.301 | 45.155 | 48.247 | 51.633 | 56.038 | 55.064 | 51.538 | 51.328 | 51.511 | 50.37 | 53.438 | 52.859 | 44.604 | 36.212 | 25.284 | 20.083 | 15.041 | 9.975 | 7.46 | 6.443 | 4.441 | 2.724 | 2.456 | 1.858 | 1.634 | 0.655 | 0.578 | 1.274 | 0.812 | 0.784 | 0.796 | 0.807 | 0.843 | 0.995 | 1.137 | 2.075 | 1.099 | 1.391 | 1.712 | 2.965 | 2.328 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 11.113 | 13.195 | 9.491 | 10.022 | 10.172 | 11.066 | 10.18 | 11.069 | 10.618 | 11.758 | 9.942 | 9.332 | 9.657 | 9.677 | 9.431 | 9.782 | 8.818 | 10.189 | 9.398 | 9.449 | 9.095 | 10.23 | 9.19 | 9.71 | 9.27 | 9.794 | 9.199 | 8.071 | 8.921 | 9.117 | 8.739 | 8.891 | 8.233 | 7.5 | 8.832 | 9.401 | 9.714 | 7.842 | 6.975 | 7.293 | 7.552 | 7.486 | 5.679 | 8.982 | 8.459 | 7.944 | 7.809 | 7.289 | 6.869 | 14.678 | 7.807 | 6.427 | 4.989 | 3.68 | 2.957 | 2.124 | 1.582 | 1.192 | 1.02 | 0.733 | 0.448 | 0.412 | 0.313 | 0.365 | 0.125 | 0.128 | 0.236 | 0.157 | 0.175 | 0.186 | 0.177 | 0.185 | 0.214 | 0.249 | 0.376 | 0.236 | 0.296 | 0.363 | 0.597 | 0.383 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 47.327 | 54.567 | 37.723 | 38.909 | 38.073 | 40.558 | 41.184 | 43.152 | 43.123 | 41.904 | 41.832 | 41.611 | 40.347 | 42.512 | 43.793 | 44.995 | 42.752 | 48.818 | 45.429 | 49.919 | 46.982 | 51.012 | 47.038 | 46.46 | 46.742 | 48.373 | 46.41 | 45.962 | 41.641 | 40.365 | 40.388 | 41.75 | 36.774 | 41.447 | 46.062 | 43.632 | 46.446 | 44.153 | 38.377 | 38.008 | 37.603 | 40.761 | 45.954 | 47.056 | 46.605 | 43.594 | 43.519 | 44.222 | 43.501 | 38.76 | 45.052 | 38.177 | 31.223 | 21.604 | 17.127 | 12.917 | 8.393 | 6.269 | 5.423 | 3.708 | 2.276 | 2.044 | 1.545 | 1.27 | 0.53 | 0.451 | 1.038 | 0.655 | 0.609 | 0.61 | 0.63 | 0.659 | 0.782 | 0.888 | 1.7 | 0.863 | 1.095 | 1.349 | 2.368 | 1.945 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.81 | 0.805 | 0.799 | 0.795 | 0.789 | 0.786 | 0.802 | 0.796 | 0.802 | 0.781 | 0.808 | 0.817 | 0.807 | 0.815 | 0.823 | 0.821 | 0.829 | 0.827 | 0.829 | 0.841 | 0.838 | 0.833 | 0.837 | 0.827 | 0.834 | 0.832 | 0.835 | 0.851 | 0.824 | 0.816 | 0.822 | 0.824 | 0.817 | 0.847 | 0.839 | 0.823 | 0.827 | 0.849 | 0.846 | 0.839 | 0.833 | 0.845 | 0.89 | 0.84 | 0.846 | 0.846 | 0.848 | 0.858 | 0.864 | 0.725 | 0.852 | 0.856 | 0.862 | 0.854 | 0.853 | 0.859 | 0.841 | 0.84 | 0.842 | 0.835 | 0.836 | 0.832 | 0.832 | 0.777 | 0.809 | 0.78 | 0.815 | 0.807 | 0.777 | 0.766 | 0.78 | 0.781 | 0.785 | 0.781 | 0.819 | 0.786 | 0.787 | 0.788 | 0.799 | 0.835 | 0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0.5 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 1.5 | 0.2 | 0.3 | 0.2 | 0.6 | 0.6 | 0.7 | 0.5 | 0.5 | 0.655 | 0.584 | 0.307 | 0.843 | 0.848 | 0.742 | 0.514 | 0.435 | 0.378 | 0.312 | 0.235 | 0.194 | 0.116 | 0.09 | 0.11 | 0.097 | 0.07 | 0.119 | 0.107 | 0.071 | 0.034 | 0.066 | 0.053 | 0.08 | 0.025 | 0.028 | 0.191 | 0.05 | 0.057 | 0.073 | 0.066 | 0.066 | 0.048 | 0 | 0 | 0.005 | 0.001 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17.066 | 18.614 | 14.848 | 14.02 | 16.425 | 20.065 | 17.962 | 17.047 | 17.708 | 19.58 | 16.729 | 15.613 | 15.316 | 17.421 | 15.076 | 12.811 | 15.51 | 16.218 | 16.299 | 14.816 | 17.281 | 18.131 | 17.686 | 15.337 | 17.296 | 19.616 | 17.301 | 14.594 | 15.023 | 14.643 | 15.581 | 16.226 | 13.708 | 17.207 | 17.78 | 13.957 | 14.63 | 13.824 | 13.663 | 14.782 | 14.481 | 14.476 | 13.615 | 33.369 | 8.47 | 7.561 | 7.401 | 9.244 | 8.37 | 7.495 | 7.853 | 5.905 | 4.616 | 3.036 | 2.84 | 2.432 | 2.081 | 1.496 | 1.507 | 1.217 | 1.619 | 2.549 | 2.381 | 3.692 | 1.886 | 0.819 | 0.999 | 1.136 | 1.06 | 0.868 | 0.7 | 1.135 | 1.311 | 2.461 | 2.44 | 2.388 | 1.695 | 1.871 | 2.21 | 1.399 | 0.642 | 0.946 | 0.033 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 20.305 | 21.979 | 19.714 | 21.754 | 22.473 | 23.502 | 23.816 | 23.556 | 23.813 | 24.502 | 23.206 | 25.449 | 24.105 | 25.603 | 25.154 | 27.151 | 25.633 | 28.894 | 26.668 | 29.235 | 26.774 | 25.454 | 27.205 | 28.176 | 27.785 | 27.069 | 24.32 | 23.395 | 23.409 | 23.984 | 22.843 | 23.54 | 26.296 | 25.595 | 28.185 | 27.297 | 22.043 | 21.668 | 21.637 | 23.195 | 24.574 | 12.015 | 32.483 | 29.785 | 30.242 | 33.413 | 29.844 | 29.593 | 29.54 | 24.301 | 19.676 | 13.878 | 10.543 | 8.278 | 5.35 | 4.021 | 3.411 | 2.629 | 1.877 | 1.963 | 2.012 | 2.281 | 1.02 | 0.322 | 0 | 1,655,460.253 | 0.358 | 0.389 | 0 | 0 | 0.505 | 1.068 | 1.033 | -0.83 | 0 | 0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17.066 | 18.614 | 35.153 | 35.999 | 35.939 | 41.819 | 40.435 | 40.549 | 41.524 | 43.136 | 40.542 | 40.115 | 38.522 | 42.87 | 39.181 | 38.414 | 40.664 | 43.369 | 41.932 | 43.71 | 43.949 | 47.366 | 44.46 | 40.791 | 44.501 | 47.792 | 45.086 | 41.663 | 39.343 | 38.038 | 38.99 | 40.21 | 36.551 | 40.747 | 44.076 | 39.552 | 42.815 | 41.121 | 35.706 | 36.45 | 36.118 | 37.671 | 38.189 | 45.384 | 40.953 | 37.346 | 37.643 | 42.657 | 38.214 | 37.088 | 37.393 | 30.205 | 24.292 | 16.914 | 13.382 | 10.71 | 7.431 | 5.517 | 4.918 | 3.846 | 3.496 | 4.511 | 4.393 | 5.973 | 2.905 | 0.819 | 0.999 | 1.136 | 1.06 | 0.868 | 0.7 | 1.135 | 1.311 | 2.461 | 2.44 | 2.388 | 1.695 | 1.871 | 2.21 | 1.399 | 0.642 | 0.946 | 0.033 | 0.001 | 0.001 | 0.004 | 0.003 | 0.003 | 0.003 | 0.004 | 0 | 0.003 | 0.003 | 0.002 | 0.006 | 0.006 | 0.002 | 0.005 | 0.015 | 0.004 | 0 |
Other Expenses
| 26.208 | 32.525 | 0 | 0.152 | -0.089 | 0.041 | -0.088 | -0.154 | 0.007 | 0.125 | -0.438 | -0.284 | -0.069 | -0.139 | -0.177 | -0.103 | -0.255 | 0.133 | -0.141 | -0.12 | -0.337 | -0.148 | -0.08 | -0.13 | -0.011 | -0.072 | -0.049 | -0.199 | 0.027 | -0.169 | 0.022 | -0.616 | -0.032 | -0.15 | -0.171 | -1.153 | -0.046 | 0.006 | -0.216 | -0.103 | -0.013 | -0.246 | 0.203 | -3.073 | 0.53 | 0.498 | 0.499 | 1.161 | 0.122 | -0.016 | 0.238 | 0.199 | 0.146 | 0.097 | 0.08 | 0.057 | 0.054 | 0.053 | 0.051 | 0.054 | 0.054 | 0.093 | 0.053 | 0.053 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 43.274 | 51.139 | 35.153 | 35.999 | 36.139 | 41.819 | 40.435 | 40.549 | 41.524 | 43.136 | 40.542 | 40.115 | 38.522 | 42.87 | 39.181 | 38.414 | 40.664 | 43.369 | 41.932 | 43.71 | 43.949 | 47.366 | 44.46 | 40.791 | 44.501 | 47.792 | 45.086 | 41.663 | 39.343 | 38.038 | 38.99 | 40.21 | 36.551 | 40.747 | 44.076 | 39.552 | 42.815 | 41.121 | 35.706 | 36.45 | 36.118 | 37.671 | 38.189 | 42.311 | 42.138 | 38.428 | 38.449 | 43.979 | 39.561 | 38.273 | 38.145 | 30.838 | 24.817 | 17.323 | 13.697 | 10.961 | 7.601 | 5.66 | 5.078 | 3.998 | 3.619 | 4.723 | 4.554 | 6.097 | 2.98 | 0.924 | 1.092 | 1.276 | 1.146 | 0.955 | 0.93 | 1.2 | 1.385 | 2.564 | 2.536 | 2.481 | 1.812 | 1.955 | 2.296 | 2.156 | 0.643 | 0.979 | 0.033 | 0.001 | 0.001 | 0.004 | 0.003 | 0.003 | 0.003 | 0.004 | 0 | 0.003 | 0 | 0.002 | 0.006 | 0.006 | 0.002 | 0.005 | 0.015 | 0.004 | 0 |
Operating Income
| 4.053 | 3.428 | 2.57 | 2.91 | 1.934 | -1.261 | 0.749 | 2.603 | 0.234 | -1.232 | 0.852 | 1.496 | 1.825 | -0.358 | 4.612 | 6.581 | 2.088 | 5.449 | 3.497 | 6.209 | 3.033 | 3.646 | 2.578 | 5.669 | 2.241 | 0.581 | 1.324 | 4.299 | 2.298 | 2.327 | 1.398 | 1.54 | 0.223 | 0.7 | 1.986 | 4.08 | 3.631 | 3.032 | 2.671 | 1.558 | 1.485 | 3.09 | 7.765 | 4.745 | 4.467 | 5.166 | 5.07 | 0.243 | 3.94 | 0.487 | 6.907 | 7.338 | 6.406 | 4.282 | 3.43 | 1.956 | 0.792 | 0.609 | 0.345 | -0.29 | -1.343 | -2.68 | -3.008 | -4.828 | -2.451 | -0.473 | -0.054 | -0.621 | -0.537 | -0.345 | -0.3 | -0.541 | -0.604 | -1.676 | -0.836 | -1.618 | -0.717 | -0.606 | 0.072 | -0.211 | -0.627 | -0.979 | -0.033 | -0.001 | -0.001 | -0.004 | -0.003 | -0.003 | -0.003 | -0.004 | -0 | -0.003 | -0 | -0.002 | -0.006 | -0.006 | -0.002 | -0.005 | -0.015 | -0.004 | -0 |
Operating Income Ratio
| 0.069 | 0.051 | 0.054 | 0.059 | 0.04 | -0.024 | 0.015 | 0.048 | 0.004 | -0.023 | 0.016 | 0.029 | 0.036 | -0.007 | 0.087 | 0.12 | 0.04 | 0.092 | 0.064 | 0.105 | 0.054 | 0.06 | 0.046 | 0.101 | 0.04 | 0.01 | 0.024 | 0.08 | 0.045 | 0.047 | 0.028 | 0.03 | 0.005 | 0.014 | 0.036 | 0.077 | 0.065 | 0.058 | 0.059 | 0.034 | 0.033 | 0.064 | 0.15 | 0.085 | 0.081 | 0.1 | 0.099 | 0.005 | 0.078 | 0.009 | 0.131 | 0.165 | 0.177 | 0.169 | 0.171 | 0.13 | 0.079 | 0.082 | 0.054 | -0.065 | -0.493 | -1.091 | -1.619 | -2.954 | -3.741 | -0.818 | -0.042 | -0.764 | -0.685 | -0.433 | -0.372 | -0.642 | -0.607 | -1.474 | -0.403 | -1.472 | -0.516 | -0.354 | 0.024 | -0.091 | -24.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.127 | -0.339 | 0.008 | -0.199 | -0.013 | 0.149 | 0.08 | -0.047 | 0.066 | 0.157 | -0.438 | -2.489 | -0.074 | -0.14 | -0.18 | -0.103 | -0.257 | 0.124 | -0.147 | -0.121 | -0.367 | -0.189 | -0.128 | -0.17 | -0.083 | -0.172 | -0.159 | -0.298 | -0.065 | -0.272 | -0.14 | -0.78 | -0.163 | -0.288 | -0.308 | -1.298 | -1.854 | -0.613 | -0.965 | -0.849 | -0.761 | -1.031 | -0.605 | -1.188 | -1.278 | -0.365 | 0.038 | -0.489 | 0.122 | -0.016 | -0.041 | -0.053 | -10.665 | 3.168 | 0.766 | -49.146 | -10.56 | 4.934 | 0.37 | -4.244 | -6.906 | 1.999 | 4.295 | 4.828 | -0.542 | 0 | -0.245 | 0.621 | -0.128 | -0.116 | 0.001 | 0.167 | 0.021 | -0.119 | 0.015 | 1.618 | -0.005 | 0 | -0.012 | 8.319 | 0.627 | -0.005 | -0.01 | 0.001 | 0.001 | 0.004 | 0 | 0 | 0 | 0.004 | 0 | 0.003 | 0 | 0.002 | 0.006 | -0 | 0.002 | 0.005 | 0.015 | 0.004 | 0 |
Income Before Tax
| 4.18 | 3.089 | 2.578 | 2.711 | 1.921 | -1.112 | 0.829 | 2.556 | 1.665 | -1.075 | 0.852 | -0.993 | 1.751 | -0.498 | 4.432 | 6.478 | 1.831 | 5.573 | 3.35 | 6.088 | 2.666 | 3.457 | 2.45 | 5.498 | 2.158 | 0.409 | 1.165 | 4.001 | 2.233 | 2.055 | 1.258 | 0.76 | 0.06 | 0.412 | 1.678 | 2.782 | 1.777 | 2.419 | 1.706 | 0.709 | 0.724 | 2.059 | 7.16 | 3.557 | 3.189 | 4.801 | 5.108 | -0.246 | 4.062 | 0.471 | 6.866 | 7.285 | -4.259 | 7.45 | 4.196 | -47.19 | -9.768 | 5.543 | 0.715 | -4.534 | -8.25 | -0.681 | 2.866 | 3.25 | -2.951 | 0 | -0.299 | 1.305 | -0.605 | -0.402 | -0.299 | -0.374 | -0.582 | -1.765 | -0.82 | 2,735.768 | -0.722 | -0.606 | 0.06 | 8.108 | -9.627 | -0.984 | -0.044 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.072 | 0.046 | 0.055 | 0.055 | 0.04 | -0.022 | 0.016 | 0.047 | 0.031 | -0.02 | 0.016 | -0.019 | 0.035 | -0.01 | 0.083 | 0.118 | 0.036 | 0.094 | 0.061 | 0.103 | 0.048 | 0.056 | 0.044 | 0.098 | 0.039 | 0.007 | 0.021 | 0.074 | 0.044 | 0.042 | 0.026 | 0.015 | 0.001 | 0.008 | 0.031 | 0.052 | 0.032 | 0.047 | 0.038 | 0.016 | 0.016 | 0.043 | 0.139 | 0.063 | 0.058 | 0.093 | 0.1 | -0.005 | 0.081 | 0.009 | 0.13 | 0.163 | -0.118 | 0.295 | 0.209 | -3.138 | -0.979 | 0.743 | 0.111 | -1.021 | -3.029 | -0.277 | 1.542 | 1.989 | -4.505 | 0 | -0.235 | 1.606 | -0.771 | -0.504 | -0.37 | -0.444 | -0.585 | -1.553 | -0.395 | 2,489.66 | -0.519 | -0.354 | 0.02 | 3.483 | -372.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.71 | 0.539 | 0.752 | 1.406 | 0.262 | -0.456 | 0.2 | 0.59 | 0.643 | -0.017 | 0.242 | 0.423 | 0.61 | -0.577 | 1.116 | 1.571 | 0.107 | 1.761 | 0.899 | 2.264 | 1.005 | -0.846 | 0.689 | 1.591 | 0.376 | -0.42 | 0.254 | 1.009 | 0.598 | 1.738 | 0.441 | 0.676 | -0.001 | 0.129 | 0.498 | 0.432 | 0.774 | 0.819 | 0.64 | 0.483 | 0.151 | 0.587 | 2.444 | 1.206 | 0.695 | 1.519 | 1.852 | -0.064 | 0.646 | 0.262 | 2.701 | 2.453 | 0.587 | -1.309 | 0.472 | -0.003 | 0.469 | 0.095 | -0.37 | 4.693 | 6.906 | -1.999 | -4.159 | -0.011 | 0.65 | 0.093 | -0.168 | 0.129 | -0.061 | -0.059 | 0 | -0.015 | -0.021 | 0.089 | -0.029 | -0.045 | -0.046 | -0.035 | -0.009 | -6.404 | 9.893 | 0.195 | 0.001 | 0.001 | 0.001 | 0.004 | 0 | 0 | 0 | 0.004 | 0 | 0.003 | 0.003 | 0.002 | 0.006 | 0 | 0.002 | 0.005 | 0.015 | 0.004 | 0 |
Net Income
| 3.47 | 2.55 | 1.826 | 1.305 | 1.659 | -0.656 | 0.629 | 1.966 | 1.022 | -1.058 | 0.61 | -1.416 | 1.141 | 0.079 | 3.316 | 4.907 | 1.724 | 3.812 | 2.451 | 3.824 | 1.661 | 4.303 | 1.761 | 3.907 | 1.782 | 0.829 | 0.911 | 2.992 | 1.635 | 0.317 | 0.817 | 0.084 | 0.061 | 0.283 | 1.18 | 2.35 | 1.003 | 1.6 | 1.066 | 0.226 | 0.573 | 1.472 | 4.716 | 2.351 | 2.494 | 3.282 | 3.256 | -0.182 | 3.416 | 0.209 | 4.165 | 4.832 | -4.846 | 8.759 | 3.724 | -47.187 | -9.768 | 5.448 | 0.715 | -4.984 | -8.25 | -0.681 | 1.15 | -5.317 | -3.1 | -0.566 | -0.131 | -0.749 | -0.605 | -0.402 | -0.299 | -0.526 | -0.582 | -1.765 | -0.82 | -1.573 | -0.671 | -0.571 | 0.08 | 6.193 | -10.52 | -1.164 | -0.045 | -0.001 | -0.001 | -0.004 | -0.003 | -0.003 | -0.003 | -0.004 | -0 | -0.003 | -0.003 | -0.002 | -0.006 | -0.006 | -0.002 | -0.005 | -0.015 | -0.004 | -0 |
Net Income Ratio
| 0.059 | 0.038 | 0.039 | 0.027 | 0.034 | -0.013 | 0.012 | 0.036 | 0.019 | -0.02 | 0.012 | -0.028 | 0.023 | 0.002 | 0.062 | 0.09 | 0.033 | 0.065 | 0.045 | 0.064 | 0.03 | 0.07 | 0.031 | 0.07 | 0.032 | 0.014 | 0.016 | 0.055 | 0.032 | 0.006 | 0.017 | 0.002 | 0.001 | 0.006 | 0.021 | 0.044 | 0.018 | 0.031 | 0.024 | 0.005 | 0.013 | 0.031 | 0.091 | 0.042 | 0.045 | 0.064 | 0.063 | -0.004 | 0.068 | 0.004 | 0.079 | 0.108 | -0.134 | 0.346 | 0.185 | -3.137 | -0.979 | 0.73 | 0.111 | -1.122 | -3.029 | -0.277 | 0.619 | -3.254 | -4.732 | -0.978 | -0.103 | -0.922 | -0.771 | -0.504 | -0.37 | -0.624 | -0.585 | -1.553 | -0.395 | -1.431 | -0.482 | -0.334 | 0.027 | 2.66 | -407.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.28 | 0.21 | 0.15 | 0.11 | 0.13 | -0.052 | 0.05 | 0.16 | 0.081 | -0.084 | 0.049 | -0.12 | 0.087 | 0.01 | 0.25 | 0.36 | 0.12 | 0.27 | 0.17 | 0.27 | 0.12 | 0.31 | 0.13 | 0.28 | 0.13 | 0.06 | 0.07 | 0.21 | 0.12 | 0.02 | 0.06 | 0.01 | 0.004 | 0.02 | 0.09 | 0.17 | 0.07 | 0.12 | 0.08 | 0.017 | 0.04 | 0.11 | 0.33 | 0.17 | 0.14 | 0.21 | 0.21 | -0.011 | 0.21 | 0.013 | 0.28 | 0.31 | -0.33 | 0.63 | 0.28 | -3.34 | -0.93 | 0.56 | 0.07 | -0.55 | -1.01 | -0.084 | 0.35 | -0.69 | -0.84 | -0.16 | -0.037 | -0.22 | -0.19 | -0.13 | -0.094 | -0.17 | -0.18 | -0.56 | -0.26 | -0.5 | -0.21 | -0.18 | 0.025 | 1.96 | -4.36 | -0.49 | -0.32 | -0.009 | -0.01 | -0.026 | -0.018 | -0.021 | -0.021 | -0.025 | -0 | -0.024 | -0.018 | -0.017 | -0.044 | -0.041 | -0.018 | -0.042 | -0.12 | -0.036 | -0 |
EPS Diluted
| 0.26 | 0.19 | 0.14 | 0.32 | 0.13 | -0.052 | 0.048 | 0.16 | 0.08 | -0.084 | 0.049 | -0.11 | 0.086 | 0.01 | 0.25 | 0.35 | 0.12 | 0.26 | 0.17 | 0.26 | 0.11 | 0.3 | 0.12 | 0.26 | 0.12 | 0.06 | 0.06 | 0.21 | 0.12 | 0.02 | 0.06 | 0.01 | 0.004 | 0.02 | 0.08 | 0.16 | 0.07 | 0.11 | 0.08 | 0.016 | 0.04 | 0.1 | 0.32 | 0.17 | 0.14 | 0.21 | 0.21 | -0.011 | 0.21 | 0.012 | 0.21 | 0.31 | -0.33 | 0.35 | 0.14 | -3.34 | -0.93 | 0.42 | -0.07 | -0.55 | -1.01 | -0.084 | 0.35 | -0.67 | -0.84 | -0.16 | -0.037 | -0.21 | -0.19 | -0.13 | -0.094 | -0.17 | -0.18 | -0.56 | -0.26 | -0.5 | -0.19 | -0.16 | 0.023 | 1.96 | -4.36 | -0.49 | -0.32 | -0.009 | -0.01 | -0.026 | -0.018 | -0.021 | -0.021 | -0.025 | -0 | -0.024 | -0.018 | -0.017 | -0.044 | -0.041 | -0.018 | -0.042 | -0.12 | -0.036 | -0 |
EBITDA
| 4.856 | 4.234 | 3.375 | 3.716 | 2.829 | -0.299 | 1.667 | 3.948 | 1.599 | -0.264 | 1.29 | 0.382 | 2.743 | 0.975 | 5.786 | 7.443 | 3.234 | 6.795 | 5.601 | 7.505 | 3.987 | 4.784 | 3.605 | 5.991 | 2.708 | 0.946 | 1.716 | 4.483 | 2.595 | 2.48 | 1.77 | 1.341 | 0.589 | 0.964 | 2.227 | 2.297 | 3.157 | 3.365 | 2.882 | 1.937 | 2.045 | 3.424 | 8.553 | 5.562 | 4.819 | 6.093 | 5.61 | 0.102 | 4.439 | 0.93 | 7.145 | 7.52 | 6.553 | 4.379 | 3.51 | 4.791 | 0.846 | 6.14 | -1.44 | -0.236 | -2.712 | -5.327 | -2.955 | -4.768 | -2.41 | -0.434 | -0.013 | -0.561 | -0.476 | -0.286 | -0.261 | -0.526 | -0.587 | -1.646 | -0.806 | -1.591 | -0.649 | -0.522 | 0.158 | 2.456 | 0.197 | -0.979 | -0.023 | -0.001 | -0.001 | -0.004 | -0.003 | -0.003 | -0.003 | -0.004 | -0 | -0.003 | -0 | -0.002 | -0.006 | -0.006 | -0.002 | -0.005 | -0.015 | -0.004 | -0 |
EBITDA Ratio
| 0.083 | 0.062 | 0.071 | 0.076 | 0.059 | -0.006 | 0.032 | 0.073 | 0.03 | -0.005 | 0.025 | 0.007 | 0.055 | 0.019 | 0.109 | 0.136 | 0.063 | 0.115 | 0.102 | 0.126 | 0.071 | 0.078 | 0.064 | 0.107 | 0.048 | 0.016 | 0.031 | 0.083 | 0.051 | 0.05 | 0.036 | 0.026 | 0.013 | 0.02 | 0.041 | 0.043 | 0.056 | 0.065 | 0.064 | 0.043 | 0.045 | 0.071 | 0.166 | 0.099 | 0.088 | 0.118 | 0.109 | 0.002 | 0.088 | 0.017 | 0.135 | 0.169 | 0.181 | 0.173 | 0.175 | 0.319 | 0.085 | 0.823 | -0.223 | -0.053 | -0.996 | -2.169 | -1.591 | -2.918 | -3.679 | -0.75 | -0.011 | -0.69 | -0.608 | -0.359 | -0.323 | -0.623 | -0.59 | -1.448 | -0.388 | -1.448 | -0.466 | -0.305 | 0.053 | 1.055 | 7.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |