Littelfuse, Inc.

NASDAQ:LFUS

264.55 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 561.742562.153555.513560.056480.743425.127562.588474.003809.122461.617478.473690.682616.33572.771687.525641.89651.867620.575531.139476.057474.781476.614489.733498.215408.147412.458429.676372.828321.893277.979275.124194.494179.461272.864328.786336.64311.915293.631297.571378.276346.406319.806305.192292.936257.672246.895235.404207.398168.818178.692164.016163.424163.924131.533109.72118.92787.68277.13570.35457.38948.33260.20470.93767.36455.25853.43464.94357.71649.2459.07856.70442.88934.7830.4521.94734.33332.64729.3928.58327.32534.38423.89522.12810.73842.27925.51427.7518.05831.82634.09734.52712.6859.956.4375.4916.09610.8243.441.98.621.817.42829.84.300.80.30.521.40.51.90.81.32.41.91.21.31.11.90.32.92.82.6110.6
Short Term Investments 0.9710.2310.2350.2290.0840.0850.0840.0790.020.0270.0280.0280.0180.0530.0540.0520.0440.0430.0440.0330.0340.0330.0340.0350.0340.0370.0350.0350.0340.0323.693.9613.924.3544.1793.9583.9543.8694.3020.0386.8496.9436.8868.8088.5138.344005.47519.02213.997000000000000000000000000000000000010.4038.8068.19411.944000000000000000000000000000000000000000
Cash and Short Term Investments 562.713562.384555.748560.285480.827425.212562.672474.082809.142461.644478.501690.71616.348572.824687.579641.942651.911620.618531.183476.09474.815476.647489.767498.25408.181412.495429.711372.863321.927278.011278.814198.455183.381277.218332.965340.598315.869297.5301.873378.314353.255326.749312.078301.744266.185255.239235.404207.398174.293197.714178.013163.424163.924131.533109.72118.92787.68277.13570.35457.38948.33260.20470.93767.36455.25853.43464.94357.71649.2459.07856.70442.88934.7830.4521.94734.33332.64729.3928.58327.32534.38423.89522.12810.73842.27935.91736.55626.25243.7734.09734.52712.6859.956.4375.4916.09610.8243.441.98.621.817.42829.84.300.80.30.521.40.51.90.81.32.41.91.21.31.11.90.32.92.82.6110.6
Net Receivables 317.963295.876287.018331.276343.044330.44313.793345.562348.182321.027277.227328.434317.293280.833235.789233.148187.335212.165207.14229.082247.097238.636235.231258.446265.092248.804184.388204.197205.747224.859209.766219.555197.543181.384142.882145.655151.283136.133135.356134.706144.869136.077127.887129.122131.122107.044100.559109.179115.874106.98592.088110.689118.31110.68597.753107.906107.12893.24479.52180.14668.56852.44662.12690.37394.29291.19985.60790.16684.34384.24783.90199.92996.49886.82380.30383.37580.97177.97377.72682.95981.76660.28252.14957.6343.43243.02140.8150.22847.2844.31240.96949.92548.15947.99353.15267.99267.39766.2659.655.950.14741.447.544.64337.544.645.842.635.540.237.835.729.73332.932.125.529.227.125.319.723.422.9019.623.6
Inventory 451.186456.135474.607483.075527.151559.828547.69536.026496.207470.552445.671357.024325.774295.057258.002243.832248.02227.282237.507240.059254.305261.659258.228247.255239.201263.969140.789136.505125.24118.311114.063121.616124.7133.16298.62999.20397.73596.15997.39199.82296.67499.12192.59191.97883.4771.37275.5881.07380.82977.72975.57582.41279.86577.06180.18266.0360.67557.31152.56754.155.3861.52866.67964.59863.87464.06458.84559.9965.38165.77265.96166.18765.83167.21863.42369.24671.2576.97979.0878.76973.68154.4352.59855.9847.75847.05744.53344.22444.74344.92746.20853.38658.11759.70159.27255.52558.63555.55348.939.336.736.436.2363838.239.140.4373331.631.830.330.330.126.426.427.227.624.62321.921.318.918.702117.2
Other Current Assets 132.116129.71691.22783.68490.32486.12487.64175.64370.15566.55770.84762.46363.46447.84438.96831.2333.42836.67133.39565.09164.70653.96151.6355.48550.37551.69339.14152.45758.65825.31721.10929.88714.25314.0248.95928.31838.23537.0736.88532.79234.60235.57433.04334.42835.28332.23133.92232.09232.134.2732.70631.71831.61633.1316.8316.5357.297.297.34330.05730.35826.67229.66122.54325.96729.8925.77529.87526.86623.83522.20311.52311.4069.33117.6337.838.5758.84423.8628.37224.4425.16622.26526.53317.37617.56915.14615.15915.59616.61114.59.19.5669.8698.77910.27110.92311.3878.77.25.56.35.56.46.67.46.55.25.55.55.33.33.94.13.93.844.14.42.12.32.62.72.31.84522.9
Total Current Assets 1,463.9781,444.1111,408.61,458.321,441.3461,401.6041,511.7961,431.3131,718.8251,318.211,270.2111,435.9361,318.9181,192.4121,217.3091,148.9341,119.1651,092.4831,004.3941,007.5921,039.5491,030.1451,032.5171,052.634958.201973.062792.34759.364704.852634.225612.081555.169519.877605.788583.435613.774603.122566.862571.505645.634629.4597.521565.486557.272516.06465.886445.465429.742403.096416.698378.382388.243393.715352.41318.956324.494292.197268.215241.785221.692202.638200.85229.403244.878239.391238.587235.17237.747225.83232.932228.769233.488221.461207.164203.169218.104213.891209.652209.249217.425214.271163.773149.14150.881150.845143.564137.045135.863151.389139.947136.182125.096125.792124126.694139.884147.779136.64119.1111114.1107.1111.1119.793.588.683.990.588.883.173.875.873.970.96565.665.264.658.85754.350.146.647.4464643.644.3
Non-Current Assets:
Property, Plant & Equipment, Net 532.1543.153555.523530.661537.946548.951538.492504.409475.407479.601467.505388.704381.291364.474361.793358.681354.298355.44366.535351.39361.78367.059339.894343.883338.755337.205250.577244.874232.539223.942217.175223.853224.51230.233162.568162.765166.379160.872158.64157.26158.659158.517150.173146.1141.133120.3120.911118.03116.074116.659118.884120.27127.299128.89130.147124.014123.746129.43138.152151.204155.91158.771160.15155.627153.358147.627144.562135.713127.859125.417125.516128.864131.692125.712125.493136.785139.314138.558136.465130.246130.49794.1498.479103.25675.75977.5581.12282.2882.283.10886.60190.21991.54792.13292.67391.8489.60690.39491.881.280.478.177.876.974.873.670.870.268.262.763.962.561.560.561.258.358.65757.1575756.556.756.456.857.458.662.3
Goodwill 1,287.7621,294.7371,309.9981,284.3431,289.1881,289.2291,186.9221,168.458914.358926.732929.79847.205851.07845.586816.812799.791787.601812.763820.589813.653826.408825.467826.715830.354832.227840.574453.414451.131432.134428.343403.544409.527363.341312.064189.767190.016192.947190.804196.256198.702201.769199.415186.464186.667185.035131.85133.592133.356131.713116.693115.697119.582113.005110.227112.68794.70792.66594.83494.98696.90895.05293.757106.96180.67382.97983.04173.46272.54567.74867.58326.64863.05169.03855.119000000000000000012.80000000000000000000000000000000000000
Intangible Assets 566.03584.631606.136612.366628.333646.963593.97605.31374.593391.855407.126295.766307.771317.294291.887296.159301.661308.393321.247326.417341.174350.421361.474377.151390.052405.406203.85209.522210.837216.094213.027224.572187.68197.55191.62392.72197.2899.381103.673107.029111.38114.01198.35797.08799.23446.50248.81250.49541.66944.00344.58341.52944.61545.97441.82833.32733.69736.02936.65136.49236.52136.5522.60823.97125.826.85524.24624.91125.53326.12367.532.04219.17715.61569.18272.2272.29473.68765.5580.50175.9460.24760.58655.40127.9128.07855.95628.15120.11148.32848.52150.02851.65253.26754.91358.38360.17562.00263.554.756.521.36058.960.562.16466.267.566.868.670.772.474.27676.377.979.581.182.884.586.187.889.691.294.894.740.2
Goodwill and Intangible Assets 1,853.7921,879.3681,916.1341,896.7091,917.5211,936.1921,780.8921,773.7681,288.9511,318.5871,336.9161,142.9711,158.8411,162.881,108.6991,095.951,089.2621,121.1561,141.8361,140.071,167.5821,175.8881,188.1891,207.5051,222.2791,245.98657.264660.653642.971644.437616.571634.099551.021509.615281.39282.737290.227290.185299.929305.731313.149313.426284.821283.754284.269178.352182.404183.851173.382160.696160.28161.111157.62156.201154.515128.034126.362130.863131.637133.4131.573130.307129.569104.644108.779109.89697.70897.45693.28193.70694.14895.09388.21570.73469.18272.2272.29473.68765.5580.50175.9460.24760.58655.40127.9128.07855.95628.15120.11148.32848.52150.02851.65253.26754.91358.38360.17562.00263.554.756.521.36058.960.562.16466.267.566.868.670.772.474.27676.377.979.581.182.884.586.187.889.691.294.894.740.2
Long Term Investments 28.87530.20528.57123.37125.24826.58124.12123.7725.62634.37239.21139.88539.25537.28530.54726.06623.67821.24824.09926.66225.45624.6425.40529.08431.32631.12810.99310.58211.91611.65713.93314.97413.93614.42415.19711.19614.50312.86212.05613.11515.78713.68612.28611.13611.27411.57218.99326.81927.50816.91814.86712.20913.08513.65611.6612.03812.34111.64711.7428.3255.4944.5163.4364.7335.9197.0706.3395.9940000000000000000000.006-0.044-0.8-0.8-2.100-2.20-4.5-4.5-4.5-3.9-4-4-400-6.2-6.2-5.4-5.4-5.4-5.4-4.6-4.6000000000000000
Tax Assets 10.9510.79810.48613.59813.39413.7814.36710.46112.47617.11913.1279.5759.8379.85411.2247.1737.5557.6088.0697.4859.28.4617.338.97910.3212.03911.85817.80619.02819.5320.58517.15113.99420.0498.3335.1895.6045.2495.3935.3254.8395.2875.0923.7762.9179.8268.092.7193.1743.7614.1912.8591.9733.2013.2719.06610.0029.1718.4613.81513.07715.6115.2357.3876.726.4116.1418.6617.4988.8369.74611.366.653000000000000000.90.90.80.82.1002.204.54.54.53.9444006.26.25.45.45.45.44.64.6000000000000000
Other Non-Current Assets 35.28335.82675.96180.26740.25934.62834.06634.20723.18425.27924.73421.44719.35619.96518.02117.56617.114.69414.96518.16218.01818.82520.97121.40127.11328.09617.078.91310.88510.25510.84912.85718.4623.00114.05816.21619.45622.98523.3036.757.0657.2291.314.8934.1621.8781.8652.1862.1361.8521.822.3682.7972.6662.581.4521.381.4691.3511.171.1061.0971.1351.1531.4161.0337.7841.3093.649.5356.7876.2826.1847.4596.0875.8895.5485.87614.0459.6058.2012.9453.3655.7631.15731.4753.35530.76128.7631.5260.9680.7520.7380.7210.0980.5830.5811.2671.31.61.738.61.64.133.13.24.95.53.83.73.53.62.932.92.92.42.32.22.22.22.21.81.80.11.861.5
Total Non-Current Assets 2,4612,499.352,586.6752,544.6062,534.3682,560.1322,391.9382,346.6151,825.6441,874.9581,881.4931,602.5821,608.581,594.4581,530.2841,505.4361,491.8931,520.1461,555.5041,543.7691,582.0361,594.8731,581.7891,610.8521,629.7931,654.448947.762942.828917.339909.821879.113902.934821.921797.322481.546478.103496.169492.153499.321488.181499.499498.145453.682449.659443.755321.928332.263333.605322.274299.886300.042298.817302.774304.614302.173274.604273.831282.58291.342307.914307.16310.301309.525273.544276.192272.037256.195249.478238.272237.494236.197241.599232.744203.905200.762214.894217.156218.121216.06220.352214.638157.332162.43164.417134.826137.103140.433142.098131.93132.962136.09140.999143.937146.12147.684150.806150.362153.663156.6137.5138.6138139.4139.9138.3138.8138141.3141.2133.3136.2136.7137.5137.6140.2137.5139.4138.9140.5142143.7144.8146.7147.8149.8152.3155.1164
Total Assets 3,924.9783,943.4613,995.2754,002.9263,975.7143,961.7363,903.7343,777.9283,544.4693,193.1683,151.7043,038.5182,927.4982,786.872,747.5932,654.372,611.0582,612.6292,559.8982,551.3612,621.5852,625.0182,614.3062,663.4862,587.9942,627.511,740.1021,702.1921,622.1911,544.0461,491.1941,458.1031,341.7981,403.111,064.9811,091.8771,099.2911,059.0151,070.8261,133.8151,128.8991,095.6661,019.1681,006.931959.815787.814777.728763.347725.37716.584678.424687.06696.489657.024621.129599.098566.028550.795533.127529.606509.798511.151538.928518.422515.583510.624491.365487.225464.102470.426464.966475.087454.205411.069403.931432.998431.047427.773425.309437.777428.909321.105311.57315.298285.671280.667277.478277.961283.319272.909272.272266.095269.729270.12274.378290.69298.141290.303275.7248.5252.7245.1250.5259.6231.8227.4221.9231.8230216.4210212.5211.4208.5205.2203.1204.6203.5199.3199198194.9193.3195.2195.8198.3198.7208.3
Liabilities & Equity:
Current Liabilities:
Account Payables 176.095172.809173.535166.725173.353191.346208.571219.447219.764212.644222.039221.889205.138179.723145.984120.938113.767106.796117.32107.211123.058129.092126.323129.871127.29120.817101.844103.849100.82688.3690.71281.38278.19773.61951.65853.30853.91947.38550.79337.06236.79337.34133.87238.93736.64129.58227.22627.38928.47728.6519.93426.21530.41228.25324.07927.1428.4826.57923.64619.26617.31916.1518.85425.42724.85522.53727.88926.81524.24821.68623.33426.67224.798020.45700019.75200015.20600011.0940007.88100011.06600019.10009.934.533.132.513.937.236.834.112.829.128.727.611.824.32423.811.233.732.528.1725.424.506.20
Short Term Debt 78.30277.35526.564135.619137.435137.929134.87410.227.59.7482527.6192532.1776.8116.8666.84617.0731016.92617.349101010.07610.0610.1116.259.3757.8136.256.256.256.256.2587117.594.01898.768100.268186.5204193126133.5138948488.53485.24296.5859370363314.59.88811.96714.18319.48813.62110.441837.51724.01827.13312.0866.5657.06427.5624.32825.92724.52415.920113.013042.6332.95838.40347.39218.68518.49618.12817.59917.59618.99420.14920.38719.40421.02621.86721.47720.58617.0717.80717.83182.4122157.615.3015.54.6109.610.211.410.910109.910.310109.610.110.15.65.65.65.65.65.57064.2
Tax Payables 39.23542.05138.72535.76241.04942.58741.79342.01634.12825.68927.90532.46225.10925.37119.18618.7412.10919.96514.12249.44252.12423.24420.54736.74619.37615.93816.28516.2819.5228.8278.8468.6226.6829.92910.6216.7388.5479.8939.04515.0596.4227.3575.93110.1546.2268.19611.55912.99111.90113.21410.59119.94218.27315.33914.99722.35114.84610.6714.5251.74500.4432.571.7011.5441.22104.2510.70800000000000000000000000000000000000000000000000000000000000
Deferred Revenue 1.8751.42.19835.76241.0492.8862.5931.1290.6861.2161.1051.6073.2343.5072.9597.17312.10919.9658.06949.44252.12423.2447.338.97919.37615.93811.85817.8069.5228.8278.8468.6226.6829.92910.6216.7388.5479.89317.48115.0596.4227.35710.46311.1576.22610.87411.8912.99111.90113.21410.59119.94218.27315.33914.99713.80414.84610.6714.5251.74500.4432.5710.60700015.30900000000000000000025.7980006.9320000000000000000000000000000-5.60-5.60-5.5-7000
Other Current Liabilities 161.917153.408173.197143.54143.843187.477226.257218.014170.819141.736186.489170.525148.32111.138119.89499.62976.43564.38190.17375.1773.88107.214151.622154.96110.437117.512104.84295.12684.03173.73581.73391.6587.659142.88560.55454.54147.20234.02635.92441.69136.45530.50138.17437.67130.9321.17532.30431.60630.83326.04933.75232.35629.94127.79737.77243.34731.63332.00533.2738.07534.30231.03943.47635.53251.4654.47456.61237.6133.59637.44758.37484.36878.12574.22179.4590114.35773.8562.444102.52794.29362.37249.68658.3939.40741.0584.41649.87446.83544.97327.40337.44434.66139.81935.63451.67859.633038.1040.352.826.679.510.127.69.91112.428.210.910.810.5249.91110.721.35.6-0.15.619.15.5729.614.619.8
Total Current Liabilities 418.189404.972375.494481.646495.68519.638572.295448.81398.769365.344434.633421.64381.692326.545275.648234.606209.157208.215225.562248.749266.411269.55295.275303.886267.163264.378224.794226.156202.192177.172187.541187.904178.788232.683209.833232.087203.686190.072204.466280.312283.67268.199208.509221.265211.797155.631155.42160.52156.453164.413149.277171.513148.626107.389109.84898.79184.84781.22275.62478.57465.24258.07372.9109.083100.333104.14496.58786.29964.90886.693106.036136.967127.44790.14199.916113.013114.357116.48115.154140.93141.68581.05783.38876.51857.00658.65460.30270.02367.22264.37763.24259.31156.13860.40563.7769.48577.46482.41278.257.655.652.85246.152.652.251.758.558.756.55149.949.848.145.843.845.144.638.139.33833.731.730.931.529.626.824
Non-Current Liabilities:
Long Term Debt 795.825800.849857.915896.824907.794910.844912.2841,011.388916.903636.252634.202637.552646.158638.055699.984739.7791.36780.155686.324685.397695.583696.46684.73690.637687.538743.437489.361492.272473.879464.273447.892434.206361.732371.11384.47491.51796.993102.969106.6589091.2592.593.7595950000000039414345474958607072001.1651.2231.3551.4931.6241.7851.8631.605001.7571.5441.2321.3641.57411.57310.15510.20123.58920.22220.21920.25220.13830.24830.31430.40230.57940.8341.08641.39750.73755.28754.97755.555.369.769.970.178.24136.340.445.750.842.544.652.654.642.740.843.846.351.860.366.871.476.980.985.489.995.9101117.5
Deferred Revenue Non-Current 49.581-100.75549.47229.44530.0380100.23116.59574.286037.03750.36543.17642.89450.13446.58439.65335.90449.76328.72530.66631.54851.85349.26233.2135.81717.0697.71915.97513.92613.3986.2357.4987.4815.6535.0255.2475.07311.0760.2250.182011.585000000000000000000000000-8.661-7.4980000000000000000000000000000000-40000-6.2-6.3-5.7000-4.90000000000000000
Deferred Tax Liabilities Non-Current 96.214100.755110.82106.656104.121109.453100.23116.59574.28680.68681.28950.36547.51851.22950.13446.58446.56249.69849.76351.77653.03952.65851.85349.26253.99660.52517.0697.7198.8268.5397.0667.3456.3476.1918.01418.56511.17310.211.07610.82111.38211.6936.6090000000000000000000000008.6617.49800001.6721.87912.2818.6499.1488.57300000001.71300.8770.8310.8350002.15304.494.494.504046.26.26.26.25.45.45.45.44.64.64.64.65.25.25.25.21.51.51.51.51.61.61.61.60.7
Other Non-Current Liabilities 99.682266.347121.09383.49680.83114.3257.317-4.35128.282110.23471.02357.19866.73467.4162.9257.33461.89261.70952.47264.50265.94469.41452.25351.04376.06781.37964.25335.08225.88724.37520.36619.03712.57612.32912.80910.94314.915.449.88514.55814.92216.90711.79930.25930.33131.51234.7522.29922.24622.81428.04419.10119.80117.8517.62123.24921.97423.31729.90436.20248.45159.47960.3238.59443.98143.14839.99846.55965.68465.85653.33726.4528.81926.18824.92623.16228.35426.54127.49833.19323.9116.5345.77913.01512.49911.969.51.1110.6820.0680.1242.4332.3662.3560.3315.4160.831.1820.5444-0.1006.26.35.70.10.10.14.90.10000.100-0.10000.100.1-0.10
Total Non-Current Liabilities 1,041.3021,067.1961,139.31,116.4211,122.7831,134.6221,120.0611,240.2271,093.757827.172823.551795.48803.586799.588863.172890.202939.467927.466838.322830.4845.232850.08840.689840.204850.811921.158587.752542.792524.567511.113488.722466.823388.153397.114110.95126.05128.313133.682138.695115.604117.736121.1123.743125.259125.33131.51234.7522.29922.24622.81428.04419.10119.80156.8558.62166.24966.97470.31778.90494.202108.451129.479132.3238.59443.98144.31341.22147.91467.17767.4855.12228.31330.42427.8626.80537.238.54736.92137.43534.76735.48416.68915.9836.60432.72132.17931.46521.24931.80731.21331.36133.01243.19643.44243.88156.15360.60760.64960.559.373.773.97484.447.242.546.651.156.34850.157.259.347.345.44951.65765.568.272.978.482.487.191.597.6102.5118.2
Total Liabilities 1,459.4911,472.1681,514.7941,598.0671,618.4631,654.261,692.3561,689.0371,492.5261,192.5161,258.1841,217.121,185.2781,126.1331,138.821,124.8081,148.6241,135.6811,063.8841,079.1491,111.6431,119.631,135.9641,144.091,117.9741,185.536812.546768.948726.759688.285676.263654.727566.941629.797320.783358.137331.999323.754343.161395.916401.406389.299332.252346.524337.128187.143190.17182.819178.699187.227177.321190.614168.427164.239168.469165.04151.821151.539154.528172.776173.693187.552205.22147.677144.314148.457137.808134.213132.085154.173161.158165.28157.871118.001126.721150.213152.904153.401152.589175.697177.16997.74699.368113.12289.72790.83391.76791.27299.02995.5994.60392.32399.334103.847107.651125.638138.071143.061138.7116.9129.3126.7126130.599.894.798.3109.6115104.5101.1107.1109.195.491.292.896.7101.6103.6107.5110.9112.1114.1118123127.2129.3142.2
Equity:
Preferred Stock 00000000000.1310.1310.13100.1310000.1310000.1310000.1370000.1430000.1430000.1430000.1430000.1430000.14300000000000000000000000000000000000000247.941248.341000226.923000192.200000000000000000000000000000
Common Stock 0.2620.2620.2620.2620.2610.2610.2610.2610.2610.260.260.260.260.2590.2590.2580.2570.2560.2560.2560.2550.2540.2540.2540.2530.2510.2290.2290.2450.2280.228803.376774.857773.3130.224733.74767.292735.2610.226737.899727.493706.3670.225660.407622.687597.3650.22580.528000.2160000.2180000.2180000.2170000.2190000.2210000.2220000.2250000.220000.218000.2190.2190000.1980000.20000.2000.20.20.20.20.10.10.10.1000000000000000
Retained Earnings 1,844.2041,814.9161,782.6621,755.9361,714.3811,659.2651,585.4661,507.0351,446.4571,372.5561,268.1241,229.2621,150.261,079.9791,034.048986.81943.151963.82950.901939.946916.014882.871856.507834.577791.831758.766722.14741.363706.959665.812634.391000562.717000523.302000445.059000435.34000376.572000304.056000228.641000219.23000217.074000194.922000180.209188.75182.424178.167173.728000142.715000127.37600120.577120.52200120.649117.53300090.192.986.380.375.376.679.581.577.573.366.873.166.961.455.850.445.140.936.130.925.922.217.513.910.68.34.40.70.7-2.7
Accumulated Other Comprehensive Income/Loss -107.175-86.108-55.817-99.526-97.392-82.481-95.764-135.203-107.015-75.666-73.463-95.528-90.574-96.028-91.157-107.238-124.219-121.802-106.823-112.608-95.582-89.851-97.924-97.631-89.684-73.742-63.668-73.343-73.104-68.952-74.5791,606.81,549.81,546.6-45.6731,467.41,534.61,470.6-21.1261,475.81,4551,412.820.4171,320.81,245.41,194.816.5481,161-238.487-227.7048.631992.81,056.2985.621.241868.2828.4798.618.727713.6672.2647.2-10.123370.602371.126362.02417.356352.869331.874316.11-0.021309.664296.191292.925-2.44393.10793.05193.560.123249.771239.458223.359-6.592202.176195.944189.834-13.801186.689184.29-14.118-13.713173.772170.39545.624-11.227165.052160.07294.4-8.5263.237.1236.8-7.4-70.5-70.5-9-9.6-5.2-4.6-3.8-1.8-1-1.2-43.5-43.5-30.8-30.8-30.8-30.8-20-20-20-20-10.4-10.4-10.4-10.40
Other Total Stockholders Equity 727.838741.913753.062748.187740.001730.431721.415716.798712.24703.502698.468687.273682.143676.396665.492649.601643.114634.543651.549644.487689.124711.983719.374782.066767.49756.562268.718264.858261.189258.53254.748-1,606.8-1,549.8-1,546.743226.787-1,467.4-1,534.6-1,470.6225.12-1,475.8-1,455-1,412.8221.072-1,320.8-1,245.4-1,191.494135.307-1,161785.158757.061115.541-496.354-528.138-492.815127.002-434.142-414.193-399.344130.87-356.77-336.095-323.601124.384000118.765000108.54300099.07800096.00800075.85900071.91800-177.3-177.7000-166.700-147.158-137-224.5-123.4-198.756.4122.91236055.453.652.342.343.444.647.2105.7111.8100.2102.6101.8100.689.389.688.988.679.378.880.879.168.8
Total Shareholders Equity 2,465.1292,470.9832,480.1692,404.8592,357.2512,307.4762,211.3782,088.8912,051.9432,000.6521,893.521,821.3981,742.221,660.6061,608.7731,529.4311,462.3031,476.8171,496.0141,472.0811,509.8111,505.2571,478.3421,519.2661,469.891,441.837927.556933.107895.289855.618814.931803.376774.857773.17744.198733.74767.292735.261727.665737.899727.493706.367686.916660.407622.687600.671587.558580.528546.671529.357501.103496.446528.062492.785452.517434.058414.207399.256378.456356.83336.105323.599333.708370.602371.126362.024353.414352.869331.874316.11303.665309.664296.191292.925277.066281.857275.475271.727270.084249.771239.458223.359212.202202.176195.944189.834185.711186.689184.29177.319177.669173.772170.395166.273166.727165.052160.07147.242137131.6123.4118.4124.5129132132.7123.5121.9114.7111.7108.6105.1101.9112.6113.4110.3107.9101.995.791.587.182.879.277.272.871.169.466.1
Total Equity 2,465.4872,471.2932,480.4812,405.2042,357.5462,307.7262,211.5622,089.0582,052.0742,000.7831,893.6511,821.5291,742.3511,660.7371,608.9041,529.5621,462.4341,476.9481,496.1451,472.2121,509.9421,505.3881,478.4731,519.3961,470.021,441.974927.693933.244895.432855.761815.074803.376774.857773.313744.341733.74767.292735.261727.808737.899727.493706.367687.059660.407622.687600.671587.701580.528546.671529.357501.246496.446528.062492.785452.66434.058414.207399.256378.599356.83336.105323.599333.708370.745371.269362.167353.557353.012332.017316.253303.808309.807296.334293.068277.21282.785278.143274.372272.72262.08251.74223.359212.202202.176195.944189.834185.711186.689184.29177.319177.669173.772170.395166.273166.727165.052160.07147.242137131.6123.4118.4124.5129.1132132.7123.6122.2115111.9108.9105.4102.3113.1114110.3107.9101.995.791.587.182.879.277.272.871.169.466.1
Total Liabilities & Shareholders Equity 3,924.9783,943.4613,995.2754,002.9263,975.7143,961.7363,903.7343,777.9283,544.4693,193.1683,151.7043,038.5182,927.4982,786.872,747.5932,654.372,611.0582,612.6292,559.8982,551.3612,621.5852,625.0182,614.3062,663.4862,587.9942,627.511,740.1021,702.1921,622.1911,544.0461,491.1941,458.1031,341.7981,403.111,064.9811,091.8771,099.2911,059.0151,070.8261,133.8151,128.8991,095.6661,019.1681,006.931959.815787.814777.728763.347725.37716.584678.424687.06696.489657.024621.129599.098566.028550.795533.127529.606509.798511.151538.928518.422515.583510.624491.365487.225464.102470.426464.966475.087454.205411.069403.931432.998431.047427.773425.309437.777428.909321.105311.57315.298285.671280.667277.478277.961283.319272.909272.272266.095269.729270.12274.378290.69298.141290.303275.7248.5252.7245.1250.5259.6231.8227.4221.9231.8230216.4210212.5211.4208.5205.2203.1204.6203.5199.3199198194.9193.3195.2195.8198.3198.7208.3