Latitude Group Holdings Limited
ASX:LFS.AX
1.155 (AUD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 219.6 | 219.6 | 250.7 | 250.7 | 270.7 | 270.7 | 364 | 364 | 380.2 | 380.2 | 605.7 | 605.7 | 445.7 | 445.7 | 522.668 | 463 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.6 | 0 | 101.5 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 219.6 | 219.6 | 250.7 | 250.7 | 270.7 | 270.7 | 364 | 364 | 380.2 | 380.2 | 689.3 | 605.7 | 547.2 | 445.7 | 522.668 | 463 | 0 |
Net Receivables
| 91.1 | 0 | 78.6 | 0 | 77.9 | 0 | 3,145.9 | 0 | 17.3 | 0 | 3,076.2 | 0 | 4.2 | 0 | 4.647 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 184.2 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -310.7 | 0 | -329.3 | 0 | -348.6 | 0 | 10.8 | 0 | -397.5 | 0 | 8.2 | 0 | -551.4 | 0 | -527.315 | 0 | 0 |
Total Current Assets
| 219.6 | 219.6 | 3,371.2 | 250.7 | 270.7 | 270.7 | 3,704.9 | 364 | 380.2 | 380.2 | 3,774.3 | 605.7 | 445.7 | 445.7 | 463 | 463 | 0 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 21.9 | 21.9 | 25.5 | 25.5 | 26.9 | 26.9 | 52 | 33.6 | 60.5 | 60.5 | 69.2 | 69.2 | 73.8 | 73.8 | 81.726 | 81.7 | 0 |
Goodwill
| 0 | 0 | 706 | 706 | 727.3 | 0 | 728.3 | 728.3 | 729.3 | 729.3 | 738.1 | 738.1 | 520.4 | 520.4 | 521 | 521 | 0 |
Intangible Assets
| 792.9 | 792.9 | 111 | 126.8 | 890 | 890 | 203.6 | 221 | 264.2 | 264.2 | 309.8 | 309.8 | 304.6 | 304.6 | 313.9 | 313.9 | 0 |
Goodwill and Intangible Assets
| 792.9 | 792.9 | 817 | 832.8 | 890 | 890 | 931.9 | 949.3 | 993.5 | 993.5 | 1,047.9 | 1,047.9 | 825 | 825 | 834.9 | 834.9 | 0 |
Long Term Investments
| -185.3 | 0 | 38.7 | 0 | 67.5 | 0 | 1.6 | 0 | 68.6 | 0 | 1.6 | 0 | 6,171 | 0 | 6,124.483 | 0 | 0 |
Tax Assets
| 185.3 | 0 | 185.2 | 0 | 189.2 | 0 | 155.9 | 0 | 150.9 | 0 | 178.3 | 0 | 187.7 | 0 | 116.702 | 0 | 0 |
Other Non-Current Assets
| 6,386.5 | 6,386.5 | 2,909.2 | 6,237.8 | 6,013.3 | 6,270 | 3,075.4 | 6,573.8 | 6,113.7 | 6,333.2 | 2,943.8 | 6,292.3 | 13.7 | 6,372.4 | 97.889 | 6,339.1 | 0 |
Total Non-Current Assets
| 7,201.3 | 7,201.3 | 3,975.6 | 7,096.1 | 7,186.9 | 7,186.9 | 4,216.8 | 7,556.7 | 7,387.2 | 7,387.2 | 4,240.8 | 7,409.4 | 7,271.2 | 7,271.2 | 7,255.7 | 7,255.7 | 0 |
Total Assets
| 7,420.9 | 7,420.9 | 7,346.8 | 7,346.8 | 7,457.6 | 7,457.6 | 7,921.7 | 7,920.7 | 7,767.4 | 7,767.4 | 8,015.1 | 8,015.1 | 7,716.9 | 7,716.9 | 7,745.056 | 7,718.7 | 0 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0 | 0 | 50 | 0 | 0 | 0 | 52.2 | 0 | 0 | 0 | 79.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2,762.6 | 0 | 1,193.8 | 0 | 1,116.3 | 0 | 779.7 | 0 | 1,329.2 | 0 | 949.1 | 0 | 401.6 | 0 | 463.222 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 1,466.2 | 0 | 0 | 0 | 227.7 | 0 | 0 | 0 | 301.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | -1,193.8 | 0 | -1,041 | 0 | 19.2 | 0 | -1,276 | 0 | 10.7 | 0 | -322.6 | 0 | -354.522 | 0 | 0 |
Total Current Liabilities
| 2,762.6 | -72.7 | 1,516.2 | 84.9 | 75.3 | 75.3 | 1,078.8 | 61 | 53.2 | 53.2 | 1,341.1 | 110.7 | 79 | 79 | 108.7 | 108.7 | 0 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3,119.6 | 3,119.6 | 4,557.5 | 4,557.5 | 4,654.3 | 4,654.3 | 5,306.2 | 5,306.2 | 4,495.8 | 4,495.8 | 4,916.1 | 4,916.1 | 5,491.6 | 5,491.6 | 6,264.131 | 6,306.1 | 0 |
Deferred Revenue Non-Current
| -33.6 | 0 | -303.8 | 0 | -361.1 | 0 | 60 | 0 | -351.7 | 0 | 111.7 | 0 | 384.9 | 0 | 486.528 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 33.6 | 0 | 40 | 0 | 55.2 | 0 | 1.2 | 0 | 79.6 | 0 | 72.2 | 0 | 77.2 | 0 | 84.293 | 0 | 0 |
Other Non-Current Liabilities
| 3,071.9 | 3,071.9 | 302.3 | 1,469.8 | 1,729.5 | 1,423.6 | 1 | 1,079 | 1,950.7 | 1,678.6 | 8.5 | 1,422.8 | 364.4 | 826.5 | 414.848 | 943.7 | 0 |
Total Non-Current Liabilities
| 6,191.5 | 6,191.5 | 4,596 | 6,027.3 | 6,077.9 | 6,077.9 | 5,368.4 | 6,385.2 | 6,174.4 | 6,174.4 | 5,108.5 | 6,338.9 | 6,318.1 | 6,318.1 | 7,249.8 | 7,249.8 | 0 |
Total Liabilities
| 6,191.5 | 6,191.5 | 6,112.2 | 6,112.2 | 6,153.2 | 6,153.2 | 6,447.2 | 6,446.2 | 6,227.6 | 6,227.6 | 6,449.6 | 6,449.6 | 6,397.1 | 6,397.1 | 7,361.497 | 7,358.5 | 0 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 627.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,222.5 | 2,222.5 | 2,222.5 | 2,222.5 | 2,222.5 | 2,222.5 | 2,222 | 2,222 | 2,221 | 2,221 | 2,221 | 2,221 | 1,990.3 | 1,990.3 | 496.987 | 1,110 | 0 |
Retained Earnings
| -337.8 | -337.8 | -335 | -335 | -288.1 | -288.1 | -123.4 | -123.4 | -46 | -46 | 7.2 | 7.2 | 15.7 | 15.7 | -113.57 | -73.8 | 0 |
Accumulated Other Comprehensive Income/Loss
| -655.3 | -655.3 | -652.9 | -652.9 | -630 | -630 | -627.2 | -627.2 | -639.3 | -639.3 | -667.2 | -667.2 | -686.2 | -686.2 | 38.158 | -676 | 420.533 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -0 | -0 | -627.2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.685 |
Total Shareholders Equity
| 1,229.4 | 1,229.4 | 1,234.6 | 1,234.6 | 1,304.4 | 1,304.4 | 1,471.4 | 1,471.4 | 1,535.7 | 1,535.7 | 1,561 | 1,561 | 1,319.8 | 1,319.8 | 421.575 | 360.2 | 403.848 |
Total Equity
| 1,229.4 | 1,229.4 | 1,234.6 | 1,234.6 | 1,304.4 | 1,304.4 | 1,474.5 | 1,474.5 | 1,539.8 | 1,539.8 | 1,565.5 | 1,565.5 | 1,319.8 | 1,319.8 | 383.559 | 360.2 | 403.848 |
Total Liabilities & Shareholders Equity
| 7,420.9 | 7,420.9 | 7,346.8 | 7,346.8 | 7,457.6 | 7,457.6 | 7,921.7 | 7,920.7 | 7,767.4 | 7,767.4 | 8,015.1 | 8,015.1 | 7,716.9 | 7,716.9 | 7,745.056 | 7,718.7 | 403.848 |