Leafly Holdings, Inc.
NASDAQ:LFLY
0.1776 (USD) • At close April 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7.882 | 8.519 | 8.353 | 8.722 | 9.048 | 9.745 | 10.583 | 10.675 | 11.249 | 12.112 | 11.781 | 12.05 | 11.42 | 12.077 | 10.896 | 10.588 | 9.475 | 9.29 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0.802 | 0.838 | 0.904 | 0.959 | 0.976 | 1.054 | 1.163 | 1.238 | 1.346 | 1.449 | 1.515 | 1.441 | 1.455 | 1.419 | 1.261 | 1.213 | 1.09 | 1.389 | 0.153 | 0.149 | 0 | 0 | 0 |
| Gross Profit
| 7.08 | 7.681 | 7.449 | 7.763 | 8.072 | 8.691 | 9.42 | 9.437 | 9.903 | 10.663 | 10.266 | 10.609 | 9.965 | 10.658 | 9.635 | 9.375 | 8.385 | 7.901 | -0.153 | -0.149 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.898 | 0.902 | 0.892 | 0.89 | 0.892 | 0.892 | 0.89 | 0.884 | 0.88 | 0.88 | 0.871 | 0.88 | 0.873 | 0.883 | 0.884 | 0.885 | 0.885 | 0.85 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 2.136 | 2.199 | 2.205 | 2.377 | 2.413 | 1.715 | 2.533 | 2.32 | 3.28 | 4.061 | 3.406 | 4.056 | 3.465 | 3.991 | 3.522 | 3.213 | 3.17 | 2.936 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.03 | 3.465 | 3.642 | 3.658 | 4.787 | 4.675 | 5.799 | 5.016 | 6.66 | 6.71 | 6.489 | 7.31 | 6.931 | 4.657 | 4.949 | 3.03 | 2.506 | 2.584 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 2.155 | 2.212 | 2.149 | 2.374 | 2.62 | 2.178 | 2.563 | 2.852 | 4.911 | 5.551 | 6.403 | 8.112 | 7.014 | 6.492 | 4.999 | 4.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6.185 | 5.677 | 5.791 | 6.032 | 7.407 | 6.853 | 8.362 | 7.868 | 11.571 | 12.261 | 12.892 | 15.422 | 13.945 | 11.149 | 9.948 | 7.376 | 6.309 | 5.93 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0.023 | 0 | 0.009 | -0.032 | 0.029 | -0.029 | 0.025 | -0.003 | 0.025 | -0.073 | -0.052 | -0.837 | -34.403 | -0.029 | 0.006 | -0.016 | 0 | 0 | 0 | 0.376 | 0 | 0 |
| Operating Expenses
| 8.321 | 7.876 | 7.996 | 8.409 | 9.82 | 8.568 | 10.895 | 10.188 | 14.851 | 16.322 | 16.298 | 19.478 | 17.41 | 15.14 | 13.47 | 10.589 | 9.479 | 8.866 | 0 | 0 | 0.376 | 0 | 0 |
| Operating Income
| -1.241 | -0.195 | -0.547 | -0.646 | -1.748 | 0.123 | -1.475 | -0.751 | -4.948 | -5.659 | -6.032 | -8.869 | -7.445 | 3.444 | -3.835 | -1.214 | -1.094 | -0.965 | -0.153 | -0.149 | 0 | 0 | 0 |
| Operating Income Ratio
| -0.157 | -0.023 | -0.065 | -0.074 | -0.193 | 0.013 | -0.139 | -0.07 | -0.44 | -0.467 | -0.512 | -0.736 | -0.652 | 0.285 | -0.352 | -0.115 | -0.115 | -0.104 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -0.54 | -0.751 | -0.592 | -0.629 | -0.639 | -0.578 | -0.735 | -0.685 | -0.449 | -0.108 | 21.486 | 23.628 | -11.931 | -2.266 | -0.619 | -0.114 | -0.015 | -0.022 | 0.044 | 0.023 | 0.587 | 0.129 | 0 |
| Income Before Tax
| -1.781 | -0.946 | -1.139 | -1.275 | -2.387 | -0.455 | -2.21 | -1.436 | -5.397 | -5.767 | 15.454 | 14.759 | -19.376 | 1.178 | -4.454 | -1.317 | -1.109 | -0.987 | -0.109 | -0.125 | 0.376 | 0.129 | 0 |
| Income Before Tax Ratio
| -0.226 | -0.111 | -0.136 | -0.146 | -0.264 | -0.047 | -0.209 | -0.135 | -0.48 | -0.476 | 1.312 | 1.225 | -1.697 | 0.098 | -0.409 | -0.124 | -0.117 | -0.106 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | -0.286 | 0 | 0 | 0.286 | -2.602 | 0.691 | 0.749 | 1.162 | 0.108 | 0.632 | -23.628 | 11.931 | 0.172 | 0.619 | 0.103 | 0.014 | 0.176 | 0.023 | 0.026 | -0.047 | 0.027 | 0 |
| Net Income
| -1.781 | -0.946 | -1.139 | -1.275 | -2.387 | -0.455 | -2.21 | -1.436 | -5.397 | -5.767 | 15.454 | 14.759 | -19.376 | 1.178 | -4.454 | -1.317 | -1.109 | -0.987 | -0.086 | -0.099 | 0.376 | 0.102 | 0 |
| Net Income Ratio
| -0.226 | -0.111 | -0.136 | -0.146 | -0.264 | -0.047 | -0.209 | -0.135 | -0.48 | -0.476 | 1.312 | 1.225 | -1.697 | 0.098 | -0.409 | -0.124 | -0.117 | -0.106 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.59 | -0.38 | -0.46 | -0.55 | -1.09 | -0.22 | -1.1 | -0.73 | -2.79 | -3.4 | 8.69 | 7.8 | -10.4 | -2.49 | -2.16 | -0.64 | -0.54 | -0.48 | -0.023 | -0.026 | 0.099 | 0.12 | 0 |
| EPS Diluted
| -0.59 | -0.38 | -0.46 | -0.55 | -1.09 | -0.22 | -1.1 | -0.73 | -2.79 | -3.4 | 5.64 | 7.4 | -10.4 | -2.49 | -2.16 | -0.64 | -0.54 | -0.48 | -0.023 | -0.026 | 0.099 | 0.12 | 0 |
| EBITDA
| -0.813 | 0.091 | -0.132 | -0.314 | -1.451 | 0.455 | -1.214 | -0.486 | -4.489 | -4.902 | 16.286 | 15.573 | -18.627 | 3.483 | -3.807 | -1.15 | -1.014 | -0.978 | -0.153 | -0.274 | 0.266 | 0.129 | 0 |
| EBITDA Ratio
| -0.103 | 0.011 | -0.016 | -0.036 | -0.16 | 0.047 | -0.115 | -0.046 | -0.399 | -0.405 | 1.382 | 1.292 | -1.631 | 0.288 | -0.349 | -0.109 | -0.107 | -0.105 | 0 | 0 | 0 | 0 | 0 |