Leafly Holdings, Inc.
NASDAQ:LFLY
1.62 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 13.567 | 13.573 | 14.1 | 15.293 | 14.469 | 14.118 | 14.955 | 24.594 | 27.829 | 35.398 | 35.389 | 28.565 | 33.104 | 0.443 | 0.293 | 4.818 | 0.243 | 0.268 | 0.368 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.849 | 0 | 130.241 | 130.322 | 130.681 | 0 | 0 | 0 | 130.312 |
Cash and Short Term Investments
| 13.567 | 13.573 | 14.1 | 15.293 | 14.469 | 14.118 | 14.955 | 24.594 | 27.829 | 35.398 | 35.389 | 28.565 | 33.104 | 0.443 | 0.293 | 4.818 | 0.243 | 0.268 | 0.368 | 130.312 |
Net Receivables
| 1.922 | 2.203 | 2.152 | 2.635 | 3.409 | 3.589 | 3.638 | 3.298 | 2.61 | 3.005 | 3.28 | 2.958 | 2.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 3.515 | 0.36 | 0.608 | 4.113 | 37.113 | 44.442 | 0 | 1.38 | 0 | 0 | 0.85 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.339 | 2.014 | 2.225 | 1.074 | 2.339 | 3.546 | 4.287 | 1.927 | 4.176 | 37.191 | 44.542 | 4.317 | 3.627 | 0.249 | 0.125 | 0.1 | 0.139 | 0.189 | 0.244 | 0.177 |
Total Current Assets
| 16.828 | 17.79 | 18.477 | 19.002 | 20.217 | 21.253 | 23.24 | 30.427 | 34.615 | 75.594 | 83.211 | 35.84 | 38.897 | 0.692 | 0.418 | 8.848 | 0.382 | 0.458 | 0.612 | 130.312 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.604 | 2.499 | 2.436 | 2.554 | 2.541 | 2.649 | 2.622 | 2.285 | 2.213 | 1.561 | 1.035 | 0.313 | 0.323 | 0 | 0 | 0.523 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.247 | 0.248 | 0.251 | 0.249 | 0.251 | 0.248 | 0 | 0 | 0 | 0 | 90.849 | 130.203 | 130.241 | 130.322 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 |
Other Non-Current Assets
| 0.248 | 0.002 | 0.01 | 0.028 | 0.055 | 0.075 | 0.1 | 0 | 0 | 0 | 0 | -90.849 | -130.121 | 0 | -0 | 0.092 | 130.647 | 129.644 | 130.662 | 0 |
Total Non-Current Assets
| 2.852 | 2.748 | 2.694 | 2.833 | 2.845 | 2.975 | 2.97 | 2.285 | 2.213 | 1.561 | 1.035 | 0.313 | 0.405 | 130.241 | 130.322 | 0.615 | 130.647 | 129.644 | 130.662 | 0 |
Total Assets
| 19.68 | 20.538 | 21.171 | 21.835 | 23.062 | 24.228 | 26.21 | 32.712 | 36.828 | 77.155 | 84.246 | 36.153 | 39.302 | 130.932 | 130.74 | 9.463 | 131.029 | 130.102 | 131.274 | 130.312 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0.567 | 0.666 | 0.64 | 0.813 | 1.609 | 0.962 | 1.224 | 1.625 | 1.375 | 2.658 | 2.875 | 3.048 | 3.182 | 0 | 0 | 0.148 | 0 | 0 | 0 | 0 |
Short Term Debt
| 29.516 | 29.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.377 | 0 | 0.4 | 0 | 0.183 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.031 | 0.061 | 0.087 | 0 |
Deferred Revenue
| 1.775 | 1.852 | 1.877 | 1.764 | 2.095 | 2.017 | 2.18 | 1.958 | 2.052 | 2.467 | 2.566 | 1.975 | 2.179 | 0 | 0 | 1.585 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.217 | 3.514 | 32.829 | 2.503 | 2.99 | 3.838 | 4.662 | 6.235 | 5.076 | 23.902 | 11.35 | 8.325 | 6.42 | 0.237 | 0.127 | -0.167 | 0.127 | 0.084 | 0.09 | 0 |
Total Current Liabilities
| 34.075 | 35.112 | 35.346 | 5.08 | 6.694 | 6.817 | 8.066 | 9.818 | 8.503 | 29.027 | 16.791 | 44.725 | 11.781 | 0.638 | 0.133 | 7.367 | 0.158 | 0.144 | 0.177 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 29.085 | 29.272 | 29.136 | 28.999 | 28.863 | 28.726 | 28.59 | 28.461 | 0 | 31.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 |
Other Non-Current Liabilities
| 0.079 | 0.088 | 0.096 | 0.128 | 0.143 | 0.157 | 0.171 | 0.438 | 0.997 | 19.321 | 54.03 | 9.158 | 0 | 4.78 | 4.661 | 0.027 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.079 | 0.088 | 0.096 | 29.213 | 29.415 | 29.293 | 29.17 | 29.301 | 29.723 | 47.911 | 82.491 | 9.158 | 31.353 | 4.78 | 4.662 | 0.027 | 0 | 0 | 0.041 | 0 |
Total Liabilities
| 34.154 | 35.2 | 35.442 | 34.293 | 36.109 | 36.11 | 37.236 | 39.119 | 38.226 | 76.938 | 99.282 | 44.725 | 43.134 | 5.418 | 4.795 | 7.394 | 0.158 | 0.144 | 0.217 | 0 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.008 | 0.008 | 120.515 | 120.945 | 0.008 | 125.871 | 125.958 | 126.057 | 0 |
Retained Earnings
| -78.999 | -77.86 | -76.585 | -74.198 | -73.743 | -71.533 | -70.097 | -64.7 | -58.933 | -74.387 | -89.146 | -69.77 | -64.626 | -1.885 | -1.454 | -57.746 | 0.293 | 0.379 | 0.478 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 64.525 | 63.198 | 62.314 | 61.74 | 60.696 | 59.647 | 59.067 | 58.289 | 57.531 | 74.6 | 74.106 | 61.196 | 187.245 | 6.884 | 6.454 | -124.762 | -121.164 | -247.294 | -247.591 | 0 |
Total Shareholders Equity
| -14.474 | -14.662 | -14.271 | -12.458 | -13.047 | -11.882 | -11.026 | -6.407 | -1.398 | 0.217 | -15.036 | -8.572 | -3.832 | 125.514 | 125.945 | 2.069 | 5 | 5 | 5 | 0 |
Total Equity
| -14.474 | -14.662 | -14.271 | -12.458 | -13.047 | -11.882 | -11.026 | -6.407 | -1.398 | 0.217 | -15.036 | -8.572 | -3.832 | 125.514 | 125.945 | 2.069 | 5 | 5 | 5 | 0 |
Total Liabilities & Shareholders Equity
| 19.68 | 20.538 | 21.171 | 21.835 | 23.062 | 24.228 | 26.21 | 32.712 | 36.828 | 77.155 | 84.246 | 36.153 | 39.302 | 130.932 | 130.74 | 9.463 | 131.029 | 131.102 | 131.274 | 130.312 |