Lefroy Exploration Limited
ASX:LEX.AX
0.076 (AUD) • At close November 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.917 | -1.27 | -1.806 | -0.001 | -1.196 | -0.001 | -1.473 | -0.001 | -0.912 | -0 | -0.629 | -0 | -0.504 | -0 | 0.085 | 0 | -0.464 | -0 | -0.305 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.191 | -0.191 | -0.191 | -0.118 | -0.118 | -0.118 | -0.118 | -0.035 | -0.035 | -0.035 | -0.035 | -0.074 | -0.074 | -0.074 | -0.074 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | 0.001 | 0.001 | 0.001 | 0.001 | -0.017 | -0.017 | -0.017 | -0.017 | -0.034 | -0.034 | -0.034 | -0.034 | -0.006 | -0.006 | -0.006 | -0.006 | 0.054 | 0.054 | 0.054 | 0.054 | -0.066 | -0.066 | -0.066 | -0.066 | -0.013 | -0.013 | -0.013 | -0.013 | -0.018 | -0.018 | -0.018 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | -0.051 | -0.051 | -0.051 |
Depreciation & Amortization
| 0.047 | 0.05 | 0.07 | 0 | 0.011 | 0 | 0.045 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0.007 | 0.011 | 0 | 0.015 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.338 | -0.338 | 0 | 0 | -0.313 | -0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.388 | -0.031 | 1.111 | 0 | 0.139 | -0 | 0.633 | -0 | 0.148 | 0 | 0.128 | 0 | 0.019 | -0 | -0.132 | -0 | 0.072 | 0 | 0.074 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0.191 | 0.191 | 0.191 | 0.118 | 0.118 | 0.118 | 0.118 | 0.035 | 0.035 | 0.035 | 0.035 | 0.074 | 0.074 | 0.074 | 0.074 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.017 | 0.017 | 0.017 | 0.017 | 0.034 | 0.034 | 0.034 | 0.034 | 0.006 | 0.006 | 0.006 | 0.006 | -0.054 | -0.054 | -0.054 | -0.054 | 0.066 | 0.066 | 0.066 | 0.066 | 0.013 | 0.013 | 0.013 | 0.013 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.051 | 0.051 | 0.051 |
Operating Cash Flow
| -1.482 | -1.351 | -0.765 | -0 | -1.068 | -0.001 | -0.885 | -0 | -0.786 | -0 | -0.501 | -0 | -0.485 | -0 | -0.058 | -0 | -0.407 | -0 | -0.249 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.016 | -1.701 | -2.253 | -0.001 | -2.984 | -0.001 | -1.754 | -0.001 | -2.197 | -0.001 | -1.705 | -0.001 | -1.147 | -0.001 | -1.272 | -0.001 | -1.23 | -0.001 | -0.796 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.401 | -2.401 | -2.401 | -2.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.346 | -0.346 | -0.346 | -0.346 | -0.14 | -0.14 | -0.14 | -0.14 | -0.441 | -0.441 | -0.441 | -0.441 | -1.069 | -1.069 | -1.069 | -1.069 | -1.343 | -1.343 | -1.343 | -1.343 | -2.353 | -2.353 | -2.353 | -2.353 | -1.313 | -1.313 | -1.313 | -1.313 | -1.917 | -1.917 | -1.917 | -1.917 | -0.769 | -0.769 | -0.769 | -0.769 | -1.398 | -1.398 | -1.398 | -1.398 | -10.083 | -10.083 | -10.083 | -10.083 | -0.088 | -0.088 | -0.088 | -0.088 | -0.074 | -0.074 | -0.074 | -0.074 | -0.481 | -0.481 | -0.481 | -0.481 | -0.002 | -0.002 | -0.002 | -0.002 | -2.89 | -2.89 | -2.89 | -2.89 | 0.436 | 0.436 | 0.436 | 0.436 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.045 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.34 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0.348 | 0.348 | 0.348 | 0.22 | 0.22 | 0.22 | 0.22 | 0.344 | 0.344 | 0.344 | 0.344 | 0.913 | 0.913 | 0.913 | 0.913 | 1.305 | 1.305 | 1.305 | 1.305 | 2.363 | 2.363 | 2.363 | 2.363 | 1.527 | 1.527 | 1.527 | 1.527 | 2.025 | 2.025 | 2.025 | 2.025 | 0.836 | 0.836 | 0.836 | 0.836 | 1.843 | 1.843 | 1.843 | 1.843 | 10.389 | 10.389 | 10.389 | 10.389 | 0.107 | 0.107 | 0.107 | 0.107 | 0.098 | 0.098 | 0.098 | 0.098 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 1.614 | 1.614 | 1.614 | 1.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.941 | -0.096 | -0 | 0.096 | 0 | 0.563 | 0 | 0 | 0 | 0.001 | 0.001 | 0.42 | 0.515 | -0.021 | -0 | 0.515 | 0 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0.272 | 0 | 0.001 | 0.001 | 0 | 0 | -0.075 | -0.075 | -0.075 | -0.079 | -0.079 | -0.079 | -0.079 | -0.076 | -0.076 | -0.076 | -0.076 | -0.151 | -0.151 | -0.151 | -0.151 | -0.059 | -0.059 | -0.059 | -0.059 | -0.143 | -0.143 | -0.143 | -0.143 | 0.065 | 0.065 | 0.065 | 0.065 | 0.039 | 0.039 | 0.039 | 0.039 | -0.01 | -0.01 | -0.01 | -0.01 | -0.091 | -0.091 | -0.091 | -0.091 | 0.082 | 0.082 | 0.082 | 0.082 | 0.136 | 0.136 | 0.136 | 0.136 | 0.02 | 0.02 | 0.02 | 0.02 | -0.023 | -0.023 | -0.023 | -0.023 | -0.234 | -0.234 | -0.234 | -0.234 | -0.129 | -0.129 | -0.129 | -0.129 | -0.066 | -0.066 | -0.066 | -0.066 | -0.453 | -0.453 | -0.453 | -0.453 | 2.07 | 2.07 | 2.07 | 2.07 | -0.031 | -0.031 | -0.031 | -0.031 | -0.044 | -0.044 | -0.044 | -0.044 | -0.045 | -0.045 | -0.045 | -0.045 | -0.024 | -0.024 | -0.024 | -0.024 | 1.222 | 1.222 | 1.222 | 1.222 | -0.635 | -0.635 | -0.635 | -0.635 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -1.344 | -0.76 | -2.349 | -0.001 | -2.888 | -0.001 | -1.191 | -0.001 | -2.197 | -0.001 | -0.323 | -0 | -0.727 | -0.001 | -1.293 | -0.001 | -1.23 | -0.001 | -0.771 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0.075 | -0.075 | -0.075 | -0.079 | -0.079 | -0.079 | -0.079 | -0.076 | -0.076 | -0.076 | -0.076 | -0.151 | -0.151 | -0.151 | -0.151 | -0.059 | -0.059 | -0.059 | -0.059 | -0.143 | -0.143 | -0.143 | -0.143 | 0.065 | 0.065 | 0.065 | 0.065 | 0.039 | 0.039 | 0.039 | 0.039 | -0.009 | -0.009 | -0.009 | -0.009 | -0.011 | -0.011 | -0.011 | -0.011 | -0.015 | -0.015 | -0.015 | -0.015 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.013 | -0.013 | -0.013 | -0.013 | -0.02 | -0.02 | -0.02 | -0.02 | -0.021 | -0.021 | -0.021 | -0.021 | 0.002 | 0.002 | 0.002 | 0.002 | -0.008 | -0.008 | -0.008 | -0.008 | -0.025 | -0.025 | -0.025 | -0.025 | -0.012 | -0.012 | -0.012 | -0.012 | -0.02 | -0.02 | -0.02 | -0.02 | -0.026 | -0.026 | -0.026 | -0.026 | -0.026 | -0.026 | -0.026 | -0.026 | -0.054 | -0.054 | -0.054 | -0.054 | -0.199 | -0.199 | -0.199 | -0.199 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.001 | 5.903 | 0.328 | 0 | 2.995 | 0 | -0.013 | 0 | 5.994 | 0 | 0.076 | 0 | 4.407 | 0.951 | 0.951 | 0.951 | 3.523 | 0 | 0.003 | 0.648 | 0.648 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.314 | 0.314 | 0.314 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.713 | 0.713 | 0.713 | 0.713 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | -0.071 | -0.071 | -0.071 | 0 | -0.046 | -0.046 | -0.046 | 0 | 0 | 0 | 0 | 0 | -0.145 | -0.145 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.031 | -0.03 | 0 | 0 | 0.001 | 0.001 | -0 | -0 | 0.003 | 0.003 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0.001 | 0.001 | -0.183 | -0.183 | -0.183 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.075 | -0.149 | -0 | -0 | -0.149 | -0.368 | -0.368 | -0.368 | -0.368 | -0.141 | -0.141 | -0.141 | -0.141 | 0.065 | 0.065 | 0.065 | 0.065 | 0.039 | 0.039 | 0.039 | 0.039 | -0.009 | -0.009 | -0.009 | -0.009 | -0.011 | -0.011 | -0.011 | -0.011 | -0.015 | -0.015 | -0.015 | -0.015 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.013 | -0.013 | -0.013 | -0.013 | -0.02 | -0.02 | -0.02 | -0.02 | -0.021 | -0.021 | -0.021 | -0.021 | 0.002 | 0.002 | 0.002 | 0.002 | -0.008 | -0.008 | -0.008 | -0.008 | -0.025 | -0.025 | -0.025 | -0.025 | -0.012 | -0.012 | -0.012 | -0.012 | -0.02 | -0.02 | -0.02 | -0.02 | -0.026 | -0.026 | -0.026 | -0.026 | -0.026 | -0.026 | -0.026 | -0.026 | -0.054 | -0.054 | -0.054 | -0.054 | -0.912 | -0.912 | -0.912 | -0.912 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.03 | 5.873 | 0.298 | 0 | 2.966 | 0.001 | -0.041 | -0 | 5.994 | 0.003 | 0.076 | 0 | 4.407 | 0.002 | 0 | 0 | 3.523 | 0.002 | 0.003 | 0 | 0.001 | 0.001 | -0.183 | -0.183 | -0.183 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.076 | -0.151 | -0 | -0 | -0.151 | -0.059 | -0.059 | -0.059 | -0.059 | -0.143 | -0.143 | -0.143 | -0.143 | 0.065 | 0.065 | 0.065 | 0.065 | 0.039 | 0.039 | 0.039 | 0.039 | -0.009 | -0.009 | -0.009 | -0.009 | -0.011 | -0.011 | -0.011 | -0.011 | -0.015 | -0.015 | -0.015 | -0.015 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.013 | -0.013 | -0.013 | -0.013 | -0.02 | -0.02 | -0.02 | -0.02 | -0.021 | -0.021 | -0.021 | -0.021 | 0.002 | 0.002 | 0.002 | 0.002 | -0.008 | -0.008 | -0.008 | -0.008 | -0.025 | -0.025 | -0.025 | -0.025 | -0.012 | -0.012 | -0.012 | -0.012 | -0.02 | -0.02 | -0.02 | -0.02 | -0.026 | -0.026 | -0.026 | -0.026 | -0.026 | -0.026 | -0.026 | -0.026 | -0.054 | -0.054 | -0.054 | -0.054 | -0.199 | -0.199 | -0.199 | -0.199 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 1.408 | -1.407 | 0.495 | -0.495 | 1.059 | -5.307 | 4.86 | 0 | 0 | -3.728 | 2.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.856 | 3.762 | -2.816 | -1.408 | -0.99 | -0.495 | -2.117 | -5.308 | 3.011 | 0.002 | -0.748 | -3.728 | 3.195 | 0.134 | -1.351 | 0.224 | 2.165 | 0.001 | 0.241 | 0.092 | -0.129 | 0 | -0.637 | 0.129 | -0.766 | -0.001 | 0.755 | 0.764 | -0.01 | 0.002 | -0 | 0.013 | -0.013 | -0.017 | -0.017 | 0.013 | -0.03 | -0.076 | -0.076 | 0.029 | -0.105 | -0.152 | -0.152 | 0.105 | -0.257 | -0.118 | -0.118 | -0.118 | -0.118 | -0.287 | -0.287 | -0.287 | -0.287 | 0.065 | 0.065 | 0.065 | 0.065 | 0.039 | 0.039 | 0.039 | 0.039 | -0.007 | -0.007 | -0.007 | -0.007 | 0.07 | 0.07 | 0.07 | 0.07 | -0.112 | -0.112 | -0.112 | -0.112 | -0.175 | -0.175 | -0.175 | -0.175 | -0.057 | -0.057 | -0.057 | -0.057 | -0.013 | -0.013 | -0.013 | -0.013 | 0.193 | 0.193 | 0.193 | 0.193 | 0.086 | 0.086 | 0.086 | 0.086 | 0.07 | 0.07 | 0.07 | 0.07 | -0.248 | -0.248 | -0.248 | -0.248 | 0.281 | 0.281 | 0.281 | 0.281 | 0.007 | 0.007 | 0.007 | 0.007 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.399 | -1.399 | -1.399 | -1.399 | 0.951 | 0.951 | 0.951 | 0.951 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 1.348 | 4.204 | 0.442 | -1.408 | 3.258 | -0.495 | 4.248 | -5.301 | 6.365 | 1.506 | 3.354 | -3.724 | 4.102 | 0.227 | 0.907 | 0.227 | 2.258 | 0.943 | 0.372 | 0.093 | 0.001 | 0.433 | 0.131 | 0.131 | 0.002 | -0.67 | 0.768 | 0.768 | 0.003 | 1.601 | 0.013 | 0.013 | 0 | 0.013 | 0.013 | 0.013 | 0 | 0.03 | 0.03 | 0.03 | 0 | 0.106 | 0.106 | 0.106 | 0.001 | 0.258 | 0.258 | 0.258 | 0.258 | -0.134 | -0.134 | -0.134 | -0.134 | 0.192 | 0.192 | 0.192 | 0.192 | 0.134 | 0.134 | 0.134 | 0.134 | 0.08 | 0.08 | 0.08 | 0.08 | 0.099 | 0.099 | 0.099 | 0.099 | 0.033 | 0.033 | 0.033 | 0.033 | 0.141 | 0.141 | 0.141 | 0.141 | 0.351 | 0.351 | 0.351 | 0.351 | 0.42 | 0.42 | 0.42 | 0.42 | 0.513 | 0.513 | 0.513 | 0.513 | 0.355 | 0.355 | 0.355 | 0.355 | 0.207 | 0.207 | 0.207 | 0.207 | 0.211 | 0.211 | 0.211 | 0.211 | 0.317 | 0.317 | 0.317 | 0.317 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.264 | 1.264 | 1.264 | 1.264 | 0 | 0 | 0 | 0 |