Nordic LEVEL Group AB (publ.)
SSE:LEVEL.ST
0.75 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 104.457 | 90.161 | 110.404 | 88.983 | 131.179 | 105.506 | 124.536 | 113.02 | 100.83 | 72.059 | 73.305 | 66.944 | 58.505 | 28.71 | 29.41 | 25.969 | 21.593 | 23.817 | 20.973 | 18.231 | 28.35 | 24.402 | 29.472 | 24.354 | 28.75 | 20.432 | 28.263 | 27.566 | 35.436 | 32.944 | 34.059 | 26.927 | 31.959 | 29.624 | 32.595 | 24.819 | 28.712 | 19.584 | 20.334 | 18.334 | 17.314 | 17.469 | 24.552 | 14.466 | 19.953 | 19.398 | 19.39 | 20.453 | 18.06 | 14.384 | 19.903 | 17.353 | 21.108 | 19.906 | 20.679 | 17.735 | 22.164 | 17.604 |
Cost of Revenue
| 105.192 | 93.881 | 107.776 | 37.849 | 60.98 | 43.101 | 57.567 | 53.678 | 38.778 | 27.299 | 26.455 | 24.358 | 21.223 | 13.527 | 13.693 | 13.582 | 11.061 | 11.036 | 10.261 | 8.354 | 15.098 | 11.971 | 15.888 | 13.809 | 13.616 | 10.006 | 15.746 | 13.615 | 18.713 | 17.223 | 18.742 | 14.214 | 15.532 | 15.882 | 17.236 | 13.277 | 14.056 | 9.453 | 8.67 | 9.099 | 6.431 | 8.43 | 11.817 | 4.715 | 6.71 | 8.703 | 11.359 | 10.376 | 8.138 | 5.946 | 7.182 | 8.422 | 8.233 | 8.254 | 8.174 | 5.75 | 10.33 | 6.244 |
Gross Profit
| -0.735 | -3.72 | 2.628 | 51.134 | 70.199 | 62.405 | 66.969 | 59.342 | 62.052 | 44.76 | 46.85 | 42.586 | 37.282 | 15.183 | 15.717 | 12.387 | 10.532 | 12.781 | 10.712 | 9.877 | 13.252 | 12.431 | 13.584 | 10.545 | 15.134 | 10.426 | 12.517 | 13.951 | 16.723 | 15.721 | 15.317 | 12.713 | 16.427 | 13.742 | 15.359 | 11.542 | 14.656 | 10.131 | 11.664 | 9.235 | 10.883 | 9.039 | 12.735 | 9.751 | 13.243 | 10.695 | 8.031 | 10.077 | 9.922 | 8.438 | 12.721 | 8.931 | 12.875 | 11.652 | 12.505 | 11.985 | 11.834 | 11.36 |
Gross Profit Ratio
| -0.007 | -0.041 | 0.024 | 0.575 | 0.535 | 0.591 | 0.538 | 0.525 | 0.615 | 0.621 | 0.639 | 0.636 | 0.637 | 0.529 | 0.534 | 0.477 | 0.488 | 0.537 | 0.511 | 0.542 | 0.467 | 0.509 | 0.461 | 0.433 | 0.526 | 0.51 | 0.443 | 0.506 | 0.472 | 0.477 | 0.45 | 0.472 | 0.514 | 0.464 | 0.471 | 0.465 | 0.51 | 0.517 | 0.574 | 0.504 | 0.629 | 0.517 | 0.519 | 0.674 | 0.664 | 0.551 | 0.414 | 0.493 | 0.549 | 0.587 | 0.639 | 0.515 | 0.61 | 0.585 | 0.605 | 0.676 | 0.534 | 0.645 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 17.192 | 13.394 | 12.086 | 11.755 | 12.347 | 9.404 | 7.583 | 3.254 | 3.222 | 3.491 | 3.903 | 3.228 | 3.158 | 2.744 | 3.531 | 4.409 | 4.757 | 3.41 | 4.764 | 4.643 | 4.667 | 4.08 | 3.808 | 3.531 | 3.559 | 2.81 | 3.842 | 2.596 | 3.961 | 2.884 | 3.156 | 2.974 | 3.545 | 2.461 | 2.271 | 3.048 | 3.568 | 2.791 | 3.951 | 3.833 | 0 | 0 | 3.522 | 2.995 | 0 | 0 | 2.966 | 0 | 0 | 0 | 3.257 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 44.077 | 47.744 | 55.704 | 63.439 | 65.842 | 17.192 | 13.394 | 12.086 | 11.755 | 12.347 | 9.404 | 7.583 | 3.254 | 3.222 | 3.491 | 3.903 | 3.228 | 3.158 | 2.744 | 3.531 | 4.409 | 4.757 | 3.41 | 4.764 | 4.643 | 4.667 | 4.08 | 3.808 | 3.531 | 3.559 | 2.81 | 3.842 | 2.596 | 3.961 | 2.884 | 3.156 | 2.974 | 3.545 | 2.461 | 2.271 | 3.048 | 3.568 | 2.791 | 3.951 | 3.833 | 4.645 | 5.126 | 3.522 | 2.995 | 0 | 0 | 2.966 | 0 | 0 | 0 | 3.257 | 0 |
Other Expenses
| 0 | -93.6 | 0 | 0 | 0 | 69.533 | 103.083 | 52.23 | 54.865 | 41.338 | 47.124 | 41.39 | 30.604 | 11.76 | 12.275 | 10.394 | 15.613 | 12.949 | 11.896 | 11.428 | 12.267 | 12.085 | 11.935 | 11.736 | 14.247 | 12.898 | 13.431 | 14.215 | 12.911 | 12.089 | 11.765 | 9.82 | 11.793 | 11.399 | 10.795 | 10.01 | 11.433 | 10.083 | 14.748 | 8.15 | 10.223 | 10.107 | 9.083 | 7.984 | 9.67 | 7.935 | 14.971 | 8.789 | 8.243 | 7.62 | 12.101 | 8.571 | 8.81 | 10.833 | 13.092 | 9.784 | 8.276 | 10.653 |
Operating Expenses
| 52.908 | 47.318 | -22.572 | 59.221 | 65.944 | 69.533 | 120.275 | 65.624 | 66.951 | 53.093 | 59.471 | 50.794 | 38.187 | 15.014 | 15.497 | 13.885 | 19.516 | 16.177 | 15.054 | 14.172 | 15.798 | 16.494 | 16.692 | 15.146 | 19.011 | 17.541 | 18.098 | 18.295 | 16.719 | 15.62 | 15.324 | 12.63 | 15.635 | 13.995 | 14.756 | 12.894 | 14.589 | 13.057 | 18.293 | 10.611 | 12.494 | 13.155 | 12.651 | 10.775 | 13.621 | 11.768 | 19.616 | 13.915 | 11.765 | 10.615 | 12.101 | 8.571 | 11.776 | 10.833 | 13.092 | 9.784 | 11.533 | 10.653 |
Operating Income
| -0.735 | -3.72 | 2.628 | -8.087 | 4.255 | -7.128 | -53.306 | -6.282 | -4.899 | -8.333 | -11.892 | -8.208 | -0.905 | 0.169 | 0.052 | -1.498 | -8.984 | -3.396 | -4.398 | -4.295 | -2.546 | -4.063 | -3.028 | -4.601 | -3.877 | -7.115 | -4.917 | -4.344 | 0.004 | 0.101 | 0.103 | 0.083 | 0.792 | -0.253 | 0.638 | -1.352 | 0.067 | -2.926 | -6.549 | -1.376 | -1.611 | -4.116 | 0.145 | -1.024 | -0.378 | -1.073 | -4.102 | -10.911 | -1.843 | -2.177 | 1.417 | 0.006 | 1.099 | 0.596 | 0.234 | 1.934 | 0.301 | 0.421 |
Operating Income Ratio
| -0.007 | -0.041 | 0.024 | -0.091 | 0.032 | -0.068 | -0.428 | -0.056 | -0.049 | -0.116 | -0.162 | -0.123 | -0.015 | 0.006 | 0.002 | -0.058 | -0.416 | -0.143 | -0.21 | -0.236 | -0.09 | -0.167 | -0.103 | -0.189 | -0.135 | -0.348 | -0.174 | -0.158 | 0 | 0.003 | 0.003 | 0.003 | 0.025 | -0.009 | 0.02 | -0.054 | 0.002 | -0.149 | -0.322 | -0.075 | -0.093 | -0.236 | 0.006 | -0.071 | -0.019 | -0.055 | -0.212 | -0.533 | -0.102 | -0.151 | 0.071 | 0 | 0.052 | 0.03 | 0.011 | 0.109 | 0.014 | 0.024 |
Total Other Income Expenses Net
| -5.734 | -1.091 | 0.905 | -2.355 | 0.752 | -1.314 | -0.717 | -1.047 | -0.839 | -0.984 | -0.337 | -0.515 | -0.367 | -0.41 | -1.036 | -0.342 | -0.386 | -0.382 | -0.848 | -0.263 | -0.324 | -0.374 | -0.261 | -0.29 | -0.47 | -0.312 | 0.412 | -0.202 | -0.223 | -0.178 | -0.086 | -0.242 | -0.233 | -0.07 | -0.199 | -0.179 | -0.142 | -0.581 | -0.04 | -0.495 | -0.55 | -0.142 | -0.061 | -0.146 | -0.211 | -0.13 | 7.118 | -7.359 | -0.19 | -0.121 | 0.666 | -0.732 | -0.208 | -0.503 | 0.609 | -0.41 | -0.245 | -0.467 |
Income Before Tax
| -6.469 | -4.811 | 3.533 | -10.442 | 5.007 | -8.442 | -54.023 | -7.329 | -5.738 | -9.317 | -13.068 | -8.723 | -1.272 | -0.241 | -0.816 | -1.84 | -9.37 | -3.778 | -5.19 | -4.558 | -2.87 | -4.437 | -3.369 | -4.891 | -4.347 | -7.427 | -5.169 | -4.546 | -0.219 | -0.077 | -0.093 | -0.159 | 0.559 | -0.323 | 0.404 | -1.531 | -0.075 | -3.507 | -6.669 | -1.871 | -2.161 | -4.258 | 0.023 | -1.17 | -0.589 | -1.203 | -4.467 | -11.197 | -2.033 | -2.298 | 1.286 | -0.372 | 0.891 | 0.316 | 0.022 | 1.791 | 0.056 | 0.24 |
Income Before Tax Ratio
| -0.062 | -0.053 | 0.032 | -0.117 | 0.038 | -0.08 | -0.434 | -0.065 | -0.057 | -0.129 | -0.178 | -0.13 | -0.022 | -0.008 | -0.028 | -0.071 | -0.434 | -0.159 | -0.247 | -0.25 | -0.101 | -0.182 | -0.114 | -0.201 | -0.151 | -0.363 | -0.183 | -0.165 | -0.006 | -0.002 | -0.003 | -0.006 | 0.017 | -0.011 | 0.012 | -0.062 | -0.003 | -0.179 | -0.328 | -0.102 | -0.125 | -0.244 | 0.001 | -0.081 | -0.03 | -0.062 | -0.23 | -0.547 | -0.113 | -0.16 | 0.065 | -0.021 | 0.042 | 0.016 | 0.001 | 0.101 | 0.003 | 0.014 |
Income Tax Expense
| -0.182 | -9.441 | 0.728 | -0.217 | 0.549 | -0.266 | 1.754 | -0.324 | -0.278 | -0.141 | 0.784 | 0.008 | 0.011 | 0.016 | -0.599 | 0.013 | 0.01 | 0.008 | -0.497 | 0.01 | 0.013 | 0.016 | 3 | 0.004 | 0.288 | 0.013 | 0.677 | 0.018 | 0.024 | 0.009 | -0.017 | -1.562 | 0.052 | 0 | -0.093 | -0.021 | 0.014 | 0.199 | -0.631 | 0 | 0.046 | 0.008 | 0.061 | 0.045 | 0.014 | 0.027 | 0.007 | -7.073 | 0.015 | 0.063 | 0.797 | -3 | 0 | -0.223 | 2.806 | -0.267 | 0 | -0.286 |
Net Income
| -6.287 | 4.63 | 8.571 | -10.227 | 4.505 | -8.176 | -55.777 | -7.005 | -5.46 | -9.176 | -13.515 | -8.723 | -1.272 | -0.241 | -0.816 | -1.84 | -9.37 | -3.778 | -5.19 | -4.558 | -2.87 | -4.437 | -6.369 | -4.891 | -4.635 | -7.427 | -5.169 | -4.546 | -0.219 | -0.077 | -0.476 | 1.403 | 0.507 | -0.323 | 0.534 | -1.5 | -0.08 | -3.699 | -6.669 | -1.871 | -2.161 | -4.258 | 0.023 | -1.17 | -0.589 | -1.203 | -4.474 | -11.197 | -2.033 | -2.298 | 1.286 | 2.628 | 0.891 | 0.316 | -1.963 | 1.791 | 0.056 | 0.24 |
Net Income Ratio
| -0.06 | 0.051 | 0.078 | -0.115 | 0.034 | -0.077 | -0.448 | -0.062 | -0.054 | -0.127 | -0.184 | -0.13 | -0.022 | -0.008 | -0.028 | -0.071 | -0.434 | -0.159 | -0.247 | -0.25 | -0.101 | -0.182 | -0.216 | -0.201 | -0.161 | -0.363 | -0.183 | -0.165 | -0.006 | -0.002 | -0.014 | 0.052 | 0.016 | -0.011 | 0.016 | -0.06 | -0.003 | -0.189 | -0.328 | -0.102 | -0.125 | -0.244 | 0.001 | -0.081 | -0.03 | -0.062 | -0.231 | -0.547 | -0.113 | -0.16 | 0.065 | 0.151 | 0.042 | 0.016 | -0.095 | 0.101 | 0.003 | 0.014 |
EPS
| -0.034 | 0.025 | 0.048 | -0.068 | 0.038 | -0.073 | -0.59 | -0.063 | -0.053 | -0.098 | -0.17 | -0.15 | -0.028 | -0.01 | -0.045 | -0.11 | -0.57 | -0.23 | -0.29 | -0.25 | -0.33 | -0.01 | -0.6 | -0.74 | -1.08 | -2.83 | -2 | -1.73 | -0.083 | -0.029 | -0.18 | 0.45 | 0.13 | -0.12 | 0.28 | -0.78 | -0.042 | -3.09 | -7.06 | -1.95 | -3.35 | -6.6 | 0.036 | -1.81 | -0.91 | -1.87 | -14.32 | -35.26 | -6.4 | -7.24 | 5.68 | 11.39 | 6.12 | 2.38 | -15.31 | 13.77 | 0.34 | 4.76 |
EPS Diluted
| -0.034 | 0.025 | 0.048 | -0.068 | 0.033 | -0.073 | -0.59 | -0.063 | -0.053 | -0.098 | -0.17 | -0.11 | -0.019 | -0.01 | -0.045 | -0.11 | -0.57 | -0.23 | -0.29 | -0.25 | -0.33 | -0.01 | -0.6 | -0.74 | -1.08 | -2.83 | -2 | -1.73 | -0.083 | -0.029 | -0.18 | 0.45 | 0.13 | -0.12 | 0.28 | -0.78 | -0.042 | -3.09 | -7.06 | -1.95 | -3.35 | -6.6 | 0.036 | -1.81 | -0.91 | -1.87 | -14.32 | -35.26 | -6.4 | -7.24 | 5.68 | 11.39 | 6.12 | 2.38 | -15.31 | 13.77 | 0.34 | 4.76 |
EBITDA
| 3.434 | -0.167 | 5.649 | -4.105 | 10.522 | -3.272 | -6.739 | -2.613 | -1.948 | -5.969 | -9.5 | -6.487 | 0.735 | 1.15 | 0.725 | -0.505 | -7.982 | -2.322 | -3.843 | -3.395 | -1.613 | -3.111 | -2.415 | -3.739 | -3.336 | -6.576 | -4.298 | -3.765 | 0.537 | 0.587 | 0.677 | 0.593 | 1.388 | 0.22 | 1.029 | -0.967 | 0.479 | -2.521 | -2.374 | -0.476 | -0.765 | -3.206 | 0.193 | -0.415 | 0.215 | -0.538 | -11.411 | -3.819 | -1.728 | -1.938 | 0.724 | 0.714 | 1.319 | 1.042 | -0.587 | 2.468 | 0.569 | 0.993 |
EBITDA Ratio
| 0.033 | -0.002 | 0.051 | -0.046 | 0.08 | -0.031 | -0.054 | -0.023 | -0.019 | -0.083 | -0.13 | -0.097 | 0.013 | 0.04 | 0.025 | -0.019 | -0.37 | -0.097 | -0.183 | -0.186 | -0.057 | -0.127 | -0.082 | -0.154 | -0.116 | -0.322 | -0.152 | -0.137 | 0.015 | 0.018 | 0.02 | 0.022 | 0.043 | 0.007 | 0.032 | -0.039 | 0.017 | -0.129 | -0.117 | -0.026 | -0.044 | -0.184 | 0.008 | -0.029 | 0.011 | -0.028 | -0.588 | -0.187 | -0.096 | -0.135 | 0.036 | 0.041 | 0.062 | 0.052 | -0.028 | 0.139 | 0.026 | 0.056 |