MAHLE Metal Leve S.A.

B3:LEVE3.SA

31.34 (BRL) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 200.328427.406361.089607.835168.78197.591169.07256.431152.093287.282220.893137.108342.19315.797168.297190.666228.228406.478197.151
Short Term Investments 000000000000013.223055.154000
Cash and Short Term Investments 200.328427.406361.089607.835168.78197.591169.07256.431152.093287.282220.893137.108342.19329.02168.297245.82228.228406.478197.151
Net Receivables 623.568650.993556.956461.282394.305422.248385.684336.951395.802389.952380.233391.5870000000
Inventory 519.262544.997513.269368.888396.109401.41352.121338.199351.439327.169314.8311.421331.392278.566192.414759.672676.143489.116477.445
Other Current Assets 329.833296.653169.672140.993137.598185.083154.379134.823127.4391.127115.061102.3870027.091172.86345.6041,654.521282.433
Total Current Assets 1,672.9911,920.0491,600.9861,578.9981,096.7931,106.3321,061.2541,066.4041,026.7641,095.531,030.987942.5031,115.876996.691721.2441,972.0922,019.4713,276.7531,614.856
Non-Current Assets:
Property, Plant & Equipment, Net 608.068657.429620.731626.045659.469641.255624.752693.737719.088733.931723.413736.211737.59742.413454.8171,569.4911,429.7971,235.1711,238.973
Goodwill 379.958379.958379.958379.958407.372407.245406.596405.861595.639594.221594.221622.523000288.771225.324115.629134.351
Intangible Assets 10.29610.17711.34512.03362.22759.63552.41748.80941.66824.75215.95814.968642.350118.44927.03425.03715.22914.505
Goodwill and Intangible Assets 390.254390.135391.303391.991469.599466.88459.013454.67637.307618.973610.179637.491642.35701.535118.449315.805250.361130.858148.856
Long Term Investments 0000.2080.3450.5120.6250.9673.117000.3710000000
Tax Assets 000000000000117.855114.73858.6060086.5370
Other Non-Current Assets 129.612189.586328.02199.341101.445101.15280.5139.13691.66597.39563.156-1,374.07315.9480014.90921.26807.434
Total Non-Current Assets 1,127.9341,237.151,340.0541,217.5851,230.8581,209.7991,164.891,288.511,451.1771,450.2991,396.7481,374.0731,533.4561,581.466643.7341,935.3271,721.29501,411.809
Total Assets 2,800.9253,157.1992,941.042,796.5832,327.6512,316.1312,226.1442,354.9142,477.9412,545.8292,427.7352,370.7932,649.3322,578.1571,364.9783,907.4193,740.76603,026.665
Liabilities & Equity:
Current Liabilities:
Account Payables 353.781327.022280.4290.003149.508156.839171.874134.106127.27698.75993.58187.951116.294109.32820.372443.674000
Short Term Debt 314.665209.875162.756402.439213.943160.38130.987156.287180.702276.63374.45600168.6210687.264000
Tax Payables 00000000000030.50321.08518.85327.236000
Deferred Revenue 0000000000000000000
Other Current Liabilities 390.816502.23400.839324.394223.651244.246222.903198.575277.436224.126234.894504.13292.26405.417-982.826-1,035.176-807.129-777.546
Total Current Liabilities 1,059.2621,039.127843.9951,016.836587.102561.466425.764488.968585.414599.518402.931592.083827.016481.549339.5841,284.9071,062.8181,027.222863.377
Non-Current Liabilities:
Long Term Debt 565.779242.419100.074156.233196.378131.24144.995343.243299.146313.672413.828201.7450468.94400000
Deferred Revenue Non-Current 0000000000000001.714000
Deferred Tax Liabilities Non-Current 000000000000117.62108.40900000
Other Non-Current Liabilities 263.166295.896286.168281.527247.217270.484305.165306.985302.619287.359236.71709.212001,109.559000
Total Non-Current Liabilities 828.945538.315386.242437.76443.595401.724450.16650.228601.765601.031650.545201.745480.238748.772448.751,111.2731,139.6570891.88
Total Liabilities 1,888.2071,577.4421,230.2371,454.5961,030.697963.19875.9241,139.1961,187.1791,200.5491,053.4761,018.3781,307.2541,230.321788.3342,396.182,202.47501,755.257
Equity:
Preferred Stock 0000000000000000000
Common Stock 1,162.174966.255966.255966.255966.255966.255966.255966.255966.255966.255966.255966.255966.255966.255352.755150150150150
Retained Earnings 451.928944.743922.594538.404483.596497.987424.123268.624319.782329.829362.923308.21987.978244.83603.0827.0816.0116.339
Accumulated Other Comprehensive Income/Loss -703.723-324.359-174.044-156.703-146.297-107.882-35.33-4.0444.26130.28446.4900000000
Other Total Stockholders Equity -00-00-00-0-000074.6060000000
Total Shareholders Equity 910.3791,586.6391,714.8051,347.9561,303.5541,356.361,355.0481,230.8351,290.2981,326.3681,375.6681,349.081,328.4621,332.868561.5091,432.9171,457.5681,198.5691,172.198
Total Equity 912.7181,579.7571,710.8031,341.9871,296.9541,352.9411,350.221,215.7181,290.7621,345.281,374.2591,352.4150000000
Total Liabilities & Shareholders Equity 2,800.9253,157.1992,941.042,796.5832,327.6512,316.1312,226.1442,354.9142,477.9412,545.8292,427.7352,370.7932,649.3322,578.1571,364.9783,907.4193,740.76603,026.665