Lennar Corporation
NYSE:LEN
192.45 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 4,037.405 | 3,909.812 | 5,248.833 | 6,273.724 | 3,887.809 | 4,004.679 | 4,057.956 | 4,616.124 | 1,309.364 | 1,314.741 | 1,366.597 | 2,735.213 | 2,623.32 | 2,581.583 | 2,421.411 | 2,703.986 | 1,966.796 | 1,398.682 | 1,052.482 | 1,445.996 | 1,045.462 | 993.541 | 1,037.902 | 1,558.458 | 1,048.416 | 1,153.854 | 1,029.585 | 2,650.872 | 837.726 | 983.968 | 929.06 | 1,329.529 | 816.095 | 815.477 | 720.459 | 1,158.445 | 805.294 | 920.157 | 818.43 | 1,281.814 | 833.513 | 960.239 | 874.298 | 970.505 | 571.77 | 891.677 | 1,242.116 | 1,310.743 | 845.158 | 829.382 | 922.906 | 1,163.604 | 927.331 | 1,131.454 | 1,206.586 | 1,394.135 | 1,037.534 | 1,257.065 | 913.204 | 1,457.438 | 1,483.052 | 1,579.331 | 1,099.864 | 1,091.468 | 939.416 | 1,010.049 | 1,176.14 | 795.194 | 251.113 | 402.013 | 463.924 | 778.319 | 256.055 | 316.01 | 112.03 | 909.557 | 92.276 | 77.155 | 1,322.472 | 386.858 | 140.675 | 545.522 | 1,201.276 | 599.223 | 480.719 | 500.227 | 731.163 | 58.363 | 461.497 | 483.573 | 824.013 | 208.57 | 219.002 | 57.573 | 287.627 | 58.134 | 146.825 | 30.179 | 118.2 | 38.4 | 61.9 | 102.1 | 61.6 | 85.3 | 59.6 | 70.8 | 52.9 | 45.1 | 40.4 | 31.7 | 26.5 | 24.9 | 21.9 | 18.7 | 30.2 | 18.4 | 14.2 | 10.9 | 17.9 | 10.2 | 10.9 | 11.9 | 10.6 | 11.6 | 10 | 6.3 | 4.9 | 4.8 | 4.4 | 7.6 | 3.2 | 1.8 | 1.7 | 1.5 | 1.5 | 1.4 | 1.7 | 2 | 0 | 1.6 | 0 | 2,623.32 | 0 | 0 |
| Short Term Investments
| 0 | 39.669 | 38.315 | 37.953 | 37.114 | 36.906 | 36.332 | 35.482 | 35.163 | 34.822 | 34.76 | 41.654 | 41.695 | 41.563 | 41.247 | 53.497 | 53.77 | 745.894 | 61.324 | 3.732 | 3.597 | 3.356 | 5.188 | 4.161 | 47.034 | 56.386 | 57.768 | 57.439 | 57.784 | 56.005 | 55.841 | 53.57 | 51.535 | 49.083 | 45.18 | 42.827 | 42.701 | 0 | -18.886 | 0 | -19.025 | 0 | -5.22 | 0 | 145.781 | 0 | 219.158 | 0 | 33.411 | 0 | 0 | 0 | -88.358 | 0 | -24.25 | 0 | -171.778 | 0 | -211.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 4,037.405 | 3,909.812 | 5,248.833 | 6,273.724 | 3,887.809 | 4,004.679 | 4,057.956 | 4,616.124 | 1,309.364 | 1,314.741 | 1,366.597 | 2,735.213 | 2,623.32 | 2,581.583 | 2,421.411 | 2,703.986 | 1,966.796 | 1,398.682 | 1,113.806 | 1,449.728 | 1,049.059 | 996.897 | 1,043.09 | 1,562.619 | 1,095.45 | 1,210.24 | 1,087.353 | 2,708.311 | 895.51 | 1,039.973 | 984.901 | 1,383.099 | 867.63 | 864.56 | 765.639 | 1,201.272 | 847.995 | 920.157 | 818.43 | 1,281.814 | 833.513 | 960.239 | 874.298 | 970.505 | 571.77 | 891.677 | 1,242.116 | 1,310.743 | 845.158 | 829.382 | 922.906 | 1,163.604 | 927.331 | 1,131.454 | 1,206.586 | 1,394.135 | 1,037.534 | 1,257.065 | 913.204 | 1,457.438 | 1,483.052 | 1,579.331 | 1,099.864 | 1,091.468 | 939.416 | 1,010.049 | 1,176.14 | 795.194 | 251.113 | 402.013 | 517.134 | 778.319 | 256.055 | 316.01 | 112.03 | 909.557 | 92.276 | 77.155 | 1,322.472 | 386.858 | 140.675 | 545.522 | 1,201.276 | 599.223 | 480.719 | 500.227 | 731.163 | 58.363 | 461.497 | 483.573 | 824.013 | 208.57 | 219.002 | 57.573 | 287.627 | 58.134 | 146.825 | 30.179 | 118.2 | 38.4 | 61.9 | 102.1 | 61.6 | 85.3 | 59.6 | 70.8 | 52.9 | 45.1 | 40.4 | 31.7 | 26.5 | 24.9 | 21.9 | 18.7 | 30.2 | 18.4 | 14.2 | 10.9 | 17.9 | 10.2 | 10.9 | 11.9 | 10.6 | 11.6 | 10 | 6.3 | 4.9 | 4.8 | 4.4 | 7.6 | 3.2 | 1.8 | 1.7 | 1.5 | 1.5 | 1.4 | 1.7 | 2 | 0 | 1.6 | 0 | 2,623.32 | 0 | 0 |
| Net Receivables
| 995.417 | 1,552.342 | 1,284.692 | 887.992 | 843.75 | 619.72 | 559.939 | 673.98 | 665.472 | 508.638 | 456.185 | 490.278 | 369.492 | 353.91 | 300.134 | 298.671 | 295.958 | 299.494 | 1,915.536 | 2,625.683 | 1,930.475 | 614.317 | 651.303 | 1,041.839 | 623.371 | 576.67 | 634.88 | 522.53 | 497.785 | 841.541 | 603.129 | 891.559 | 599.568 | 426.497 | 454.673 | 637.12 | 976.92 | 472.126 | 299.891 | 528.18 | 378.891 | 533.004 | 477.102 | 569.383 | 510.975 | 577.119 | 635.962 | 662.51 | 177.574 | 170.111 | 154.625 | 274.523 | 152.13 | 157.554 | 121.933 | 218.874 | 203.112 | 174.513 | 394.721 | 580.448 | 192.111 | 236.428 | 104.463 | 349.98 | 196.164 | 276.157 | 286.726 | 488.217 | 557.4 | 612.706 | 577.491 | 792.047 | 599.122 | 643.51 | 220.761 | 299.232 | 279.904 | 295.143 | 153.285 | 153.687 | 124.35 | 65.135 | 60.392 | 78.501 | 69.814 | 51.348 | 48.432 | 87.465 | 51.222 | 30.914 | 24.345 | 46.339 | 47.98 | 47.936 | 42.27 | 37.684 | 43.815 | 29.374 | 11.2 | 28.5 | 27.7 | 26.7 | 23.8 | 28.2 | 11.8 | 1.1 | 34.6 | 44.2 | 52.2 | 47.4 | 62.3 | 52 | 86 | 91.7 | 70.2 | 37.3 | 35.8 | 42.7 | 48.2 | 19.5 | 24.4 | 64 | 53.1 | 48.8 | 47.4 | 56.1 | 27.1 | 24.5 | 26.2 | 20 | 25.2 | 18.6 | 40 | 40.4 | 39.8 | 39 | 0 | 44 | 0 | 50.2 | 0 | 369.492 | 0 | 0 |
| Inventory
| 16,245.947 | 20,509.714 | 19,942.759 | 18,352.735 | 22,049.516 | 21,686.82 | 21,627.886 | 21,432.011 | 22,842.509 | 22,089.499 | 20,592.702 | 18,715.304 | 19,105.943 | 18,418.999 | 17,692.942 | 16,925.228 | 17,671.262 | 17,947.406 | 19,000.531 | 18,093.647 | 19,135.708 | 18,774.488 | 18,208.798 | 17,068.704 | 17,569.072 | 17,394.994 | 17,580.816 | 10,860.89 | 10,921.584 | 10,433.174 | 10,468.676 | 9,178.926 | 9,674.246 | 9,673.711 | 9,373.827 | 8,746.104 | 8,951.571 | 8,759.284 | 8,412.01 | 7,742.108 | 7,724.434 | 7,400.113 | 7,152.336 | 6,611.548 | 6,528.931 | 5,830.625 | 5,611.976 | 5,071.713 | 5,035.65 | 4,799.298 | 4,667.542 | 4,360.535 | 4,265.01 | 4,301.565 | 4,296.772 | 4,169.608 | 4,274.327 | 4,162.134 | 4,101.016 | 4,087.989 | 4,221.458 | 4,341.984 | 4,501.742 | 4,500.09 | 4,775.586 | 4,544.726 | 4,574.159 | 4,500.403 | 6,720.497 | 7,705.234 | 8,305.626 | 7,831.483 | 8,724.999 | 8,908.981 | 8,996.579 | 7,863.531 | 7,724.31 | 6,724.899 | 5,142.07 | 5,241.814 | 4,775.343 | 4,066.136 | 3,656.101 | 3,868.168 | 3,752.102 | 3,662.319 | 3,237.577 | 3,576.443 | 2,802.26 | 2,660.36 | 2,416.541 | 2,703.412 | 2,521.812 | 2,483.343 | 2,301.584 | 2,662.75 | 2,641.423 | 1,393.024 | 1,274.6 | 1,438.2 | 1,381.7 | 1,324.9 | 1,198.6 | 1,308.1 | 1,010.8 | 952.4 | 807 | 847.1 | 838.2 | 750.1 | 699.8 | 682.1 | 657.4 | 620.5 | 504.4 | 528.3 | 510.5 | 489 | 476 | 499.4 | 483 | 464.5 | 444.5 | 450.9 | 399.1 | 379 | 317.9 | 295.8 | 293.9 | 276.7 | 261.2 | 268.7 | 266.1 | 270 | 274.6 | 289.8 | 40.5 | 293.2 | 0 | 315.9 | 0 | 1,004.319 | 0 | 0 |
| Other Current Assets
| 0 | 11.572 | 12.635 | 2,015.635 | 16.201 | 19 | 22.504 | 23.046 | 47.285 | 36.665 | 1,233.352 | 1,670.29 | 1,287.438 | 1,060.803 | 1,120.999 | 1,559.797 | 1,110.129 | 1,178.317 | 1,193.256 | 1,715.84 | 1,252.994 | 1,447.805 | 1,081.671 | 1,251.407 | 1,121.846 | 1,305.004 | 868.814 | 1,216.746 | 1,020.764 | 952.792 | 755.828 | 1,099.317 | 1,054.931 | 1,089.621 | 873.665 | 1,202.054 | 1,027.152 | 1,151.583 | 1,106.959 | 917.425 | 756.977 | 592.522 | 462.661 | 507.485 | 695.849 | 440.346 | 359.964 | 747.199 | 185.975 | 138.665 | 111.223 | 219.386 | 189.667 | 159.609 | 125.559 | 101.309 | 62.855 | 33.723 | 200.896 | 34.871 | 41.424 | 46.967 | 7.682 | 8.828 | 47.528 | 48.652 | 34.969 | 35.429 | 38.195 | 37.22 | 24.191 | 24.796 | 28.359 | 34.82 | 26.255 | 22.681 | 0 | 1,442.237 | 0 | 1,172.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353.708 | 587.343 | 574.638 | 553.997 | 589.326 | 0 | 560.267 | 0 | 0 | 0 | 0 | -0.1 | 0 | -34.3 | -27.6 | -26.8 | -35.9 | 0 | 0 | 0 | -14 | -24.5 | -11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292.5 | 0 | 0 | 36.5 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 21,278.769 | 25,983.44 | 26,488.919 | 27,530.086 | 26,797.276 | 26,330.219 | 26,268.285 | 26,745.161 | 24,849.92 | 23,941.318 | 22,442.509 | 21,962.722 | 22,120.274 | 21,390.129 | 20,432.365 | 19,943.096 | 19,945.975 | 19,655.151 | 22,052.433 | 22,239.959 | 22,139.644 | 21,833.507 | 20,984.862 | 20,924.569 | 20,409.739 | 20,486.908 | 20,171.863 | 15,308.477 | 13,335.643 | 13,267.48 | 12,812.534 | 12,552.901 | 12,196.375 | 12,054.389 | 11,467.804 | 11,786.55 | 11,803.638 | 11,303.15 | 10,637.29 | 10,469.527 | 9,693.815 | 9,485.878 | 8,966.397 | 8,658.921 | 8,307.525 | 7,739.767 | 7,850.018 | 7,792.165 | 6,263.64 | 5,961.38 | 5,880.432 | 6,042.957 | 5,563.139 | 5,776.929 | 5,777.041 | 5,913.331 | 5,736.468 | 5,788.171 | 5,609.837 | 6,160.746 | 5,938.045 | 6,204.71 | 5,713.751 | 5,950.366 | 5,958.694 | 5,879.584 | 6,071.994 | 5,819.243 | 7,567.205 | 8,757.173 | 9,424.442 | 9,426.645 | 9,608.535 | 9,903.321 | 9,355.625 | 9,095.001 | 8,096.49 | 8,539.434 | 6,617.827 | 6,955.07 | 5,040.368 | 4,676.793 | 4,917.769 | 4,545.892 | 4,302.635 | 4,213.894 | 4,017.172 | 4,075.979 | 3,902.322 | 3,749.485 | 3,818.896 | 3,547.647 | 2,788.794 | 3,149.119 | 2,631.481 | 2,758.568 | 2,832.063 | 1,452.577 | 1,403.9 | 1,505.1 | 1,437 | 1,426.1 | 1,257.2 | 1,385.7 | 1,082.2 | 1,024.3 | 894.5 | 922.4 | 906.3 | 817.5 | 788.6 | 759 | 765.3 | 730.9 | 604.8 | 584 | 560.5 | 542.6 | 542.1 | 529.1 | 518.3 | 540.4 | 508.2 | 511.3 | 456.5 | 441.4 | 349.9 | 325.1 | 324.5 | 304.3 | 289.6 | 289.1 | 307.8 | 311.9 | 315.9 | 330.2 | 334.7 | 339.2 | 0 | 404.2 | 0 | 3,997.131 | 0 | 0 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 151.6 | 104.784 | 404.789 | 137.822 | 138.746 | 143.457 | 355.095 | 151.975 | 149.772 | 152.066 | 339.906 | 157.164 | 157.444 | -9.245 | 411.518 | 0 | 0 | 0 | 279.527 | 0 | 0 | 0 | 319.861 | -81.493 | 0 | -40.81 | 215.068 | 0 | 0 | -25.785 | 173.614 | -54.847 | 0 | 0 | 116.178 | 0.719 | 0.771 | 0.219 | 158.904 | -12.415 | 0 | -3.531 | 181.423 | -4.931 | 0 | -1.261 | 313.621 | -3.201 | 0 | 0 | 319.245 | -3.307 | 0 | 0.008 | 195.065 | -0.603 | 0 | -1.92 | 152.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.918 | 0 | 0 | 0 | 42.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.585 | 0 | 0 | -14.57 | 5.9 | 6.1 | -12.8 | 0 | 14.6 | 11.9 | 9.8 | 8.7 | 8.6 | 239.1 | 238.4 | 226.4 | 221.3 | 218.1 | 216.7 | 217.6 | 189.3 | 191.3 | 193.1 | 197.1 | 193.6 | 149.8 | 158.8 | 154 | 156.2 | 137.4 | 131.3 | 126.3 | 105.5 | 106.7 | 106.8 | 98.5 | 100.4 | 101.8 | 79.1 | 79.4 | 79.9 | 80.2 | 81 | 80.6 | 0 | 79.5 | 0 | 0 | 0 | 0 |
| Goodwill
| 3,442.359 | 3,632.058 | 3,632.058 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,657.875 | 3,657.875 | 3,657.875 | 3,657.875 | 3,657.875 | 3,680.047 | 3,689.244 | 3,664.865 | 3,644.105 | 196.404 | 200.108 | 196.471 | 203.136 | 39.838 | 39.838 | 39.439 | 39.439 | 38.854 | 38.854 | 38.854 | 38.854 | 38.854 | 38.854 | 38.854 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 0 | 0 | 34.046 | 61.222 | 61.222 | 61.222 | 234.923 | 251.42 | 251.41 | 257.843 | 257.849 | 257.853 | 201.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,442.359 | 0 | 0 |
| Intangible Assets
| 0 | -189.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.977 | 195.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.581 | 19.571 | 20.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 3,442.359 | 3,632.058 | 3,632.058 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,442.359 | 3,657.875 | 3,657.875 | 3,657.875 | 3,657.875 | 3,657.875 | 3,680.047 | 3,689.244 | 3,664.865 | 3,644.105 | 196.404 | 200.108 | 196.471 | 203.136 | 39.838 | 39.838 | 39.439 | 39.439 | 38.854 | 38.854 | 38.854 | 38.854 | 38.854 | 38.854 | 38.854 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 34.046 | 0 | 0 | 34.046 | 61.222 | 61.222 | 61.222 | 234.923 | 251.42 | 251.41 | 257.843 | 257.849 | 257.853 | 201.977 | 195.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.581 | 19.571 | 20.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,442.359 | 0 | 0 |
| Long Term Investments
| 0 | 5,491.389 | 5,052.467 | 1,143.909 | 1,157.021 | 1,137.189 | 1,178.802 | 1,173.164 | 1,174.498 | 1,083.813 | 1,066.256 | 972.084 | 983.429 | 1,010.256 | 1,077.353 | 953.177 | 940.695 | 973.044 | 2,126.486 | 2,218.319 | 2,244.438 | 2,259.958 | 2,189.595 | 2,095.096 | 2,124.163 | 2,084.519 | 2,045.485 | 1,849.91 | 1,897.016 | 1,816.933 | 1,684.417 | 1,519.278 | 1,467.589 | 1,454.848 | 1,382.959 | 1,314.093 | 1,065.222 | 1,091.457 | 1,082.25 | 1,010.143 | 1,050.462 | 1,008.855 | 1,011.768 | 1,006.523 | 959.799 | 919.43 | 770.29 | 761.406 | 727.372 | 789.32 | 785.433 | 743.594 | 866.707 | 845.581 | 772.889 | 735.644 | 772.706 | 704.914 | 677.325 | 636.783 | 674.461 | 661.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 189.699 | -0 | -404.789 | -137.822 | -138.746 | -143.457 | 0 | -151.975 | -149.772 | -152.066 | -339.906 | -157.164 | -157.444 | 114.917 | -411.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303.526 | 188.132 | 0 | 33.788 | 294.665 | 0 | 0 | -36.229 | 223.072 | 53.833 | 0 | 0 | 269.699 | -3.89 | 411.195 | 27.616 | 376.461 | 76.351 | 0 | 42.079 | 517.249 | 67.938 | 0 | -7.73 | 601.022 | -422.418 | 0 | 0 | 713.354 | 796.316 | 0 | 1,025.818 | 1,219.314 | 1,134.168 | 0 | 1,219.214 | 0 | 0 | 0 | 0 | 0 | 985.957 | 948.446 | 892.919 | 741.598 | 620.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 0 | 3,219.484 | 3,672.971 | 7,117.949 | 6,041.469 | 5,947.92 | 5,683.708 | 6,268.516 | 5,873.1 | 5,838.712 | 5,532.062 | 6,830.613 | 6,040.964 | 5,223.039 | 5,494.231 | 5,596.545 | 4,986.256 | 5,238.471 | 1,336.905 | 963.831 | 1,417.49 | 1,831.724 | 1,917.594 | 1,243.082 | 1,959.61 | 2,114.817 | 2,089.592 | 880.51 | 1,506.606 | 1,473.621 | 1,592.04 | 853.078 | 1,295.932 | 1,299.125 | 1,304.986 | 894.135 | 1,264.832 | 1,050.032 | 1,334.416 | 904.378 | 1,443.01 | 1,461.039 | 1,476.029 | 875.085 | 1,651.216 | 1,800.914 | 1,786.906 | 859.946 | 3,119.061 | 2,566.463 | 2,167.583 | 1,301.475 | 1,467.117 | 2,042.673 | 970.682 | 690.451 | 603.114 | 1,721.749 | 443.245 | 331.184 | 441.787 | 383.174 | 1,456.36 | 1,474.532 | 1,248.263 | 1,364.607 | 1,489.066 | 2,456.766 | 2,009.614 | 2,533.477 | 2,360.125 | 2,680.901 | 2,634.716 | 2,672.734 | 3,125.641 | 3,251.068 | 2,860.227 | 1,066.2 | 2,547.453 | 883.551 | 1,955.715 | 1,844.581 | 1,857.663 | 1,676.139 | 1,636.426 | 1,342.68 | 1,738.461 | 1,133.066 | 653.968 | 630.464 | 895.53 | 624.758 | 1,211.547 | 543.735 | 1,127.848 | 1,010.819 | 949.668 | 595.49 | 627.7 | 692.8 | 724.7 | 645.8 | 646 | 569.9 | 525.2 | 501.1 | 440.2 | 782.3 | 781.1 | 801.3 | 756.1 | 748.1 | 687.4 | 656.7 | 648.3 | 624.1 | 604.7 | 535.5 | 557.5 | 496.2 | 473.2 | 510 | 531.1 | 508.3 | 541.2 | 451.4 | 524.9 | 499.1 | 472.6 | 481.6 | 472.3 | 456 | 425.5 | 417.8 | 439.4 | 420.1 | 415.3 | 426.2 | 0 | 69.5 | 0 | -2,904.459 | 0 | 0 |
| Total Non-Current Assets
| 3,442.359 | 12,684.23 | 12,462.28 | 11,704.217 | 10,640.849 | 10,527.468 | 10,304.869 | 11,239.134 | 10,489.957 | 10,364.884 | 10,192.743 | 11,245.056 | 10,623.916 | 9,833.098 | 10,119.615 | 9,992.081 | 9,369.31 | 9,653.874 | 7,121.266 | 7,119.552 | 7,319.803 | 7,749.557 | 7,765.064 | 7,641.612 | 7,879.656 | 7,864.201 | 7,772.16 | 3,436.557 | 3,603.73 | 3,487.025 | 3,417.579 | 2,808.88 | 2,802.345 | 2,793.412 | 2,727.384 | 2,632.959 | 2,365.737 | 2,592.309 | 2,483.355 | 2,488.74 | 2,596.262 | 2,508.748 | 2,560.391 | 2,614.326 | 2,708.068 | 2,754.39 | 2,582.251 | 2,570.041 | 3,454.86 | 3,389.829 | 2,987.062 | 3,111.714 | 3,160.879 | 2,922.3 | 2,803.443 | 2,874.52 | 2,543.431 | 2,460.709 | 2,371.91 | 1,154.045 | 1,150.294 | 1,078.277 | 1,456.36 | 1,474.532 | 2,268.266 | 2,374.275 | 2,443.207 | 3,283.504 | 2,865.248 | 2,784.897 | 2,611.535 | 2,981.621 | 2,892.565 | 2,930.587 | 3,327.618 | 3,446.224 | 2,860.227 | 1,066.2 | 2,547.453 | 883.551 | 1,955.715 | 1,844.581 | 1,857.663 | 1,676.139 | 1,636.426 | 1,377.932 | 1,738.461 | 1,133.066 | 653.968 | 630.464 | 895.53 | 624.758 | 1,211.547 | 543.735 | 1,146.433 | 1,010.819 | 973.249 | 600.491 | 653.7 | 698.9 | 711.9 | 645.8 | 660.6 | 581.8 | 535 | 509.8 | 448.8 | 1,021.4 | 1,019.5 | 1,027.7 | 977.4 | 966.2 | 904.1 | 874.3 | 837.6 | 815.4 | 797.8 | 732.6 | 751.1 | 646 | 632 | 664 | 687.3 | 645.7 | 672.5 | 577.7 | 630.4 | 605.8 | 579.4 | 580.1 | 572.7 | 557.8 | 504.6 | 497.2 | 519.3 | 500.3 | 496.3 | 506.8 | 868.2 | 149 | 509.8 | 537.9 | 332 | 334 |
| Total Assets
| 39,740.982 | 38,667.67 | 38,951.199 | 39,234.303 | 37,438.125 | 36,857.687 | 36,573.154 | 37,984.295 | 35,339.877 | 34,306.202 | 32,635.252 | 33,207.778 | 32,744.19 | 31,223.227 | 30,551.98 | 29,935.177 | 29,315.285 | 29,309.025 | 29,173.699 | 29,359.511 | 29,459.447 | 29,583.064 | 28,749.926 | 28,566.181 | 28,289.395 | 28,351.109 | 27,944.023 | 18,745.034 | 16,939.373 | 16,754.505 | 16,230.113 | 15,361.781 | 14,998.72 | 14,847.801 | 14,195.188 | 14,419.509 | 14,169.375 | 13,895.459 | 13,120.645 | 12,958.267 | 12,290.077 | 11,994.626 | 11,526.788 | 11,273.247 | 11,015.593 | 10,494.157 | 10,432.269 | 10,362.206 | 9,718.5 | 9,351.209 | 8,867.494 | 9,154.671 | 8,724.018 | 8,699.229 | 8,580.484 | 8,787.851 | 8,279.899 | 8,248.88 | 7,981.747 | 7,314.791 | 7,088.339 | 7,282.987 | 7,170.111 | 7,424.898 | 8,226.96 | 8,253.859 | 8,515.201 | 9,102.747 | 10,432.453 | 11,542.07 | 12,035.977 | 12,408.266 | 12,501.1 | 12,833.908 | 12,683.243 | 12,541.225 | 10,956.717 | 9,605.634 | 9,165.28 | 7,838.621 | 6,996.083 | 6,521.374 | 6,775.432 | 6,222.031 | 5,939.061 | 5,591.826 | 5,755.633 | 5,209.045 | 4,556.29 | 4,379.949 | 4,714.426 | 4,172.405 | 4,000.341 | 3,692.854 | 3,777.914 | 3,769.387 | 3,805.312 | 2,053.068 | 2,057.6 | 2,204 | 2,148.9 | 2,071.9 | 1,917.8 | 1,967.5 | 1,617.2 | 1,534.1 | 1,343.3 | 1,943.8 | 1,925.8 | 1,845.2 | 1,766 | 1,725.2 | 1,669.4 | 1,605.2 | 1,442.4 | 1,399.4 | 1,358.3 | 1,275.2 | 1,293.2 | 1,175.1 | 1,150.3 | 1,204.4 | 1,195.5 | 1,157 | 1,129 | 1,019.1 | 980.3 | 930.9 | 903.9 | 884.4 | 862.3 | 846.9 | 812.4 | 809.1 | 835.2 | 830.5 | 831 | 846 | 868.2 | 553.2 | 509.8 | 537.9 | 332 | 334 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 1,727.358 | 1,565.464 | 1,631.401 | 1,721.53 | 1,700.895 | 1,490.808 | 1,616.128 | 1,552.583 | 1,555.283 | 1,321.148 | 1,321.247 | 1,230.577 | 1,171.358 | 1,037.266 | 1,037.338 | 1,140.341 | 1,033.558 | 1,180.708 | 1,069.179 | 1,092.708 | 1,243.638 | 1,195.635 | 1,325.398 | 1,109.163 | 990.834 | 923.854 | 754.668 | 653.014 | 615.9 | 579.362 | 596.519 | 554.529 | 525.737 | 500.205 | 538.852 | 491.795 | 489.776 | 429.373 | 460.793 | 383.603 | 342.492 | 305.246 | 288.883 | 270.401 | 228.491 | 229.88 | 220.69 | 169.863 | 154.664 | 170.216 | 201.101 | 196.793 | 168.398 | 147.046 | 168.006 | 200.015 | 173.509 | 174.019 | 169.596 | 216.239 | 199.596 | 203.776 | 246.727 | 260.667 | 236.881 | 243.305 | 376.134 | 419.914 | 499.832 | 565.69 | 751.496 | 985.744 | 817.437 | 798.121 | 876.83 | 2,185.538 | 1,910.345 | 1,830.047 | 1,222.928 | 1,071.321 | 1,011.346 | 1,040.961 | 906.655 | 866.813 | 879.703 | 969.779 | 892.098 | 680.512 | 660.387 | 755.726 | 681.738 | 586.205 | 671.155 | 778.238 | 616.181 | 596.971 | 316.761 | 333.5 | 327.9 | 320.7 | 312.2 | 322.3 | 262.3 | 195.1 | 212.2 | 198.4 | 193.7 | 180.5 | 167.8 | 186.7 | 160.3 | 123 | 120.4 | 114.8 | 107 | 103.1 | 90.3 | 102.6 | 88.4 | 84.2 | 83.9 | 79.7 | 72.8 | 58.8 | 56.3 | 61 | 61.3 | 54.3 | 47.5 | 55.6 | 49.2 | 49.8 | 47.9 | 54.1 | 51.2 | 48.3 | 45 | 0 | 51.3 | 0 | 1,230.577 | 0 | 0 |
| Short Term Debt
| 0 | 28.703 | 1,598.552 | 2,553.763 | 1,166.131 | 1,191.364 | 1,214.343 | 2,275.856 | 8.52 | 17.586 | 26.898 | 2,332.892 | 7.982 | 17.932 | 305.869 | 1.906 | 301.763 | 1,214.782 | 916.395 | 51.303 | 599.848 | 1,099.583 | 1,136.571 | 0 | 391.686 | 772.073 | 1,185.477 | 0 | 596.415 | 775.686 | 1,013.441 | 0 | 234.028 | 198.868 | 576.776 | 0.978 | 359.438 | 216.857 | 770.275 | 1.376 | 334.604 | 327.961 | 382.272 | 0 | 137.927 | 156.389 | 0 | 0 | 357.713 | 263.472 | 259.449 | 762.463 | 215.365 | 189.502 | 122.339 | 271.678 | 203.206 | 161.057 | 112.385 | 217.557 | 144.605 | 0 | 0 | 280.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,502.718 | 0 | 0 | 1,490.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,542.513 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | -5,094.657 | -3,466.817 | -3,205.87 | -3,081.716 | -4,243.407 | -1,670.447 | -1,432.249 | -1,065.459 | -3,309.494 | -849.521 | -787.157 | -977.104 | -708.597 | -626.307 | -1,558.856 | -1,281.679 | -311.569 | -898.572 | -1,445.87 | -1,403.915 | 0 | -672.232 | -1,131.809 | -1,532.525 | 0 | -978.094 | -909.24 | -1,166.886 | 0 | -234.028 | -198.868 | -576.776 | -0.978 | -359.438 | -216.857 | -770.275 | -1.376 | -382.111 | -327.961 | -382.272 | 0 | -536.004 | -406.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 3,227.478 | 3,043.888 | 2,540.894 | 2,300.686 | 2,014.506 | 1,867.373 | 1,967.551 | 1,661.927 | 1,414.663 | -26.898 | -2,332.892 | -7.982 | -17.932 | -305.869 | -1.906 | -301.763 | -1,214.782 | -916.395 | -51.303 | -599.848 | -1,099.583 | -1,136.571 | 0 | -391.686 | -772.073 | -1,185.477 | 0 | -596.415 | -775.686 | -1,013.441 | 0 | -222.178 | -183.011 | -572.769 | 3.029 | -355.431 | -212.85 | -766.267 | 2.632 | -334.604 | -323.761 | -378.072 | 10.15 | -137.927 | -156.389 | 0 | 0 | 268.207 | 302.853 | 317.136 | 326.2 | 336.714 | 358.394 | 367.086 | 384.233 | 393.051 | 404.563 | 424.21 | 518.359 | 532.045 | 543.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.7 | 11.1 | 16.9 | 33.4 | 13.4 | 4.6 | 0 | 22.6 | 7.5 | 17 | 18.6 | 26.1 | 31.2 | 22.1 | 27.9 | 26.7 | 26.3 | 18.3 | 28.1 | 25.5 | 18.7 | 20.1 | 26.9 | 25 | 27.3 | 24.7 | 23.9 | 18 | 11.2 | 10.3 | 12.3 | 9.7 | 9.1 | 8.4 | 8.7 | 8.8 | 10.7 | 11.2 | 12.7 | 0 | 11.7 | 0 | 0 | 0 | 0 |
| Total Current Liabilities
| 0 | 4,983.539 | 6,207.904 | 1,631.401 | 1,721.53 | 1,700.895 | 1,490.808 | 1,616.128 | 1,552.583 | 1,555.283 | 1,321.148 | 1,321.247 | 1,230.577 | 1,171.358 | 1,037.266 | 1,037.338 | 1,140.341 | 1,033.558 | 1,180.708 | 1,069.179 | 1,092.708 | 1,243.638 | 1,195.635 | 1,325.398 | 1,109.163 | 990.834 | 923.854 | 754.668 | 653.014 | 615.9 | 579.362 | 596.519 | 566.379 | 541.594 | 504.212 | 542.859 | 495.802 | 493.783 | 433.381 | 464.801 | 383.603 | 346.692 | 309.446 | 299.033 | 270.401 | 228.491 | 229.88 | 220.69 | 795.783 | 720.989 | 746.801 | 1,289.764 | 748.872 | 716.294 | 636.471 | 823.917 | 796.272 | 739.129 | 710.614 | 905.512 | 892.889 | 742.773 | 203.776 | 527.703 | 260.667 | 236.881 | 243.305 | 376.134 | 419.914 | 499.832 | 565.69 | 751.496 | 985.744 | 817.437 | 798.121 | 876.83 | 2,185.538 | 1,910.345 | 1,830.047 | 1,222.928 | 1,071.321 | 1,011.346 | 1,040.961 | 906.655 | 866.813 | 879.703 | 969.779 | 892.098 | 2,183.23 | 660.387 | 755.726 | 2,172.123 | 586.205 | 671.155 | 778.238 | 616.181 | 596.971 | 316.761 | 333.5 | 344.6 | 331.8 | 329.1 | 355.7 | 275.7 | 199.7 | 219.9 | 221 | 201.2 | 197.5 | 186.4 | 212.8 | 191.5 | 145.1 | 148.3 | 141.5 | 133.3 | 121.4 | 118.4 | 128.1 | 107.1 | 104.3 | 110.8 | 104.7 | 100.1 | 83.5 | 80.2 | 79 | 72.5 | 64.6 | 59.8 | 65.3 | 58.3 | 58.2 | 56.6 | 62.9 | 61.9 | 59.5 | 57.7 | 0 | 63 | 0 | 6,773.09 | 0 | 0 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 3,651.609 | 2,830.332 | 2,816.482 | 3,320.119 | 3,852.258 | 4,033.335 | 4,047.294 | 4,057.496 | 4,645.791 | 4,639.222 | 4,652.338 | 5,542.513 | 5,894.342 | 5,976.168 | 5,955.758 | 7,180.274 | 7,495.674 | 9,120.828 | 9,573.696 | 10,282.365 | 10,659.798 | 10,381.632 | 10,117.058 | 10,614.005 | 11,300.243 | 11,593.659 | 7,972.515 | 6,860.644 | 7,342.157 | 6,964.623 | 6,275.54 | 6,410.336 | 6,713.6 | 6,568.453 | 6,655.158 | 6,854.01 | 6,786.255 | 6,411.691 | 6,017.602 | 5,797.586 | 5,727.229 | 5,465.518 | 5,079.464 | 5,305.968 | 5,132.968 | 5,087.952 | 5,037.525 | 4,266.408 | 4,064.531 | 4,068.452 | 3,775.971 | 3,893.588 | 3,856.619 | 3,881.367 | 3,880.456 | 3,482.219 | 3,518.808 | 3,309.941 | 2,761.352 | 2,665.796 | 2,941.561 | 2,574.115 | 2,263.959 | 2,532.862 | 2,637.767 | 2,573.489 | 2,836.873 | 3,123.608 | 3,445.657 | 3,479.654 | 3,762.734 | 3,778.972 | 4,140.767 | 3,125.172 | 2,592.772 | 2,780.331 | 2,337.436 | 2,021.014 | 1,998.657 | 1,594.074 | 1,531.846 | 1,552.217 | 1,521.706 | 1,798.198 | 2,266.139 | 1,585.309 | 1,643.008 | 0 | 1,505.57 | 1,505.255 | 0 | 1,496.839 | 1,291.558 | 1,254.65 | 1,656.066 | 2,079.064 | 750.184 | 776.7 | 711.7 | 717 | 713.3 | 565.5 | 803.1 | 728 | 711.3 | 574.8 | 682.8 | 669.4 | 579 | 509.7 | 519.3 | 508.7 | 456 | 336.6 | 327.3 | 327.7 | 381.6 | 381.9 | 294.6 | 295.8 | 302.1 | 242.2 | 248.6 | 213.6 | 265.4 | 177.7 | 167.7 | 166 | 158.5 | 129.9 | 139.1 | 128 | 136.7 | 133.9 | 140.1 | 137.8 | 146.7 | 435.9 | 155.1 | 132.8 | 174.1 | 15 | 56.5 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.5 | 40.4 | 42.6 | 50.3 | 54 | 50.2 | 50.8 | 58 | 55.8 | 57.5 | 59.6 | 61.1 | 60.3 | 61.5 | 61.9 | 65 | 67.7 | 68.3 | 67.2 | 70.9 | 70.8 | 71.4 | 72.2 | 73.2 | 74.9 | 78.6 | 0 | 80.9 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 3,016.769 | 3,135.033 | 8,084.454 | 6,607.934 | 6,143.415 | 6,493.724 | 8,080.506 | 6,602.26 | 6,315.354 | 5,827.45 | 6,237.911 | 5,191.561 | 4,455.429 | 4,521.095 | 4,842.68 | 3,714.325 | 4,147.169 | 2,678.786 | 2,682.806 | 2,618.427 | 2,433.093 | 2,278.964 | 2,440.768 | 2,450.047 | 2,361.162 | 2,252.426 | 2,031.719 | 1,766.255 | 1,359.442 | 1,430.353 | 1,278.155 | 1,259.099 | 1,229.673 | 1,029.074 | 1,271.42 | 1,144.866 | 1,139.702 | 966.583 | 1,224.562 | 1,070.747 | 1,029.398 | 1,050.667 | 1,267.28 | 1,268.538 | 1,087.859 | 1,044.797 | 1,102.783 | 797.932 | 785.781 | 728.988 | 785.411 | 801.271 | 867.068 | 829.66 | 889.095 | 932.985 | 962.01 | 982.828 | 1,059.913 | 952.303 | 958.148 | 1,760.573 | 1,844.483 | 1,826.553 | 1,798.872 | 1,994.873 | 2,039.093 | 1,772.299 | 1,956.771 | 2,163.65 | 2,137.271 | 1,732.559 | 2,018.378 | 3,132.608 | 3,741.969 | 1,271.536 | 1,090.367 | 1,261.247 | 928.605 | 850.712 | 699.692 | 918.48 | 800.662 | 772.506 | 112.195 | 971.388 | 674.038 | 509.866 | 473.285 | 794.183 | 505.453 | 528.485 | 454.11 | 516.446 | 381.038 | 75.25 | 233.414 | 65.9 | 319.3 | 317.9 | 286.7 | 280.9 | 239.9 | 180.5 | 145.6 | 108.5 | 284.3 | 316.4 | 364.5 | 348 | 348.8 | 337 | 335.7 | 313.9 | 305.9 | 287.5 | 176.2 | 198.3 | 197.4 | 194 | 250.8 | 321.6 | 299.9 | 335.8 | 283.6 | 342.4 | 316.2 | 298.9 | 298.3 | 308.7 | 293.7 | 275.6 | 270.3 | 296.5 | 288 | 293.4 | 300.7 | 173.2 | 3.5 | 145.1 | 158.5 | 166.3 | 135.4 |
| Total Non-Current Liabilities
| 0 | 6,668.378 | 5,965.365 | 10,900.936 | 9,928.053 | 9,995.673 | 10,527.059 | 12,127.8 | 10,659.756 | 10,961.145 | 10,466.672 | 10,890.249 | 10,734.074 | 10,349.771 | 10,497.263 | 10,798.438 | 10,894.599 | 11,642.843 | 11,799.614 | 12,256.502 | 12,900.792 | 13,092.891 | 12,660.596 | 12,557.826 | 13,064.052 | 13,661.405 | 13,846.085 | 10,004.234 | 8,626.899 | 8,701.599 | 8,394.976 | 7,553.695 | 7,669.435 | 7,943.273 | 7,597.527 | 7,926.578 | 7,998.876 | 7,925.957 | 7,378.274 | 7,242.164 | 6,868.333 | 6,756.627 | 6,516.185 | 6,346.744 | 6,574.506 | 6,220.827 | 6,132.749 | 6,140.308 | 5,064.34 | 4,850.312 | 4,797.44 | 4,561.382 | 4,694.859 | 4,723.687 | 4,711.027 | 4,769.551 | 4,415.204 | 4,480.818 | 4,292.769 | 3,821.265 | 3,618.099 | 3,899.709 | 4,334.688 | 4,108.442 | 4,359.415 | 4,436.639 | 4,568.362 | 4,875.966 | 4,895.907 | 5,402.428 | 5,643.304 | 5,900.005 | 5,511.531 | 6,159.145 | 6,257.78 | 6,334.741 | 4,051.867 | 3,427.803 | 3,282.261 | 2,927.262 | 2,444.786 | 2,231.538 | 2,470.697 | 2,322.368 | 2,570.704 | 2,378.334 | 2,556.697 | 2,317.046 | 509.866 | 1,978.855 | 2,299.438 | 505.453 | 2,025.324 | 1,745.668 | 1,771.096 | 2,037.104 | 2,154.314 | 983.598 | 842.6 | 1,031 | 1,034.9 | 1,000 | 846.4 | 1,043 | 908.5 | 856.9 | 683.3 | 967.1 | 985.8 | 943.5 | 857.7 | 868.1 | 883.2 | 832.1 | 693.1 | 683.5 | 669.2 | 608 | 631 | 550 | 545.6 | 610.4 | 623.4 | 609.6 | 609.7 | 610.5 | 582 | 548.9 | 532.6 | 525.1 | 505.8 | 503.7 | 474.4 | 478.4 | 502.6 | 501.3 | 506.1 | 526 | 609.1 | 239.5 | 277.9 | 332.6 | 181.3 | 191.9 |
| Total Liabilities
| 0 | 11,651.917 | 12,173.269 | 12,532.337 | 11,649.583 | 11,696.568 | 12,017.867 | 13,743.928 | 12,212.339 | 12,516.428 | 11,787.82 | 12,211.496 | 11,964.651 | 11,521.129 | 11,534.529 | 11,835.776 | 12,034.94 | 12,676.401 | 12,980.322 | 13,325.681 | 13,993.5 | 14,336.529 | 13,856.231 | 13,883.224 | 14,173.215 | 14,652.239 | 14,769.939 | 10,758.902 | 9,279.913 | 9,317.499 | 8,974.338 | 8,150.214 | 8,235.814 | 8,484.867 | 8,101.739 | 8,469.437 | 8,494.678 | 8,419.74 | 7,811.655 | 7,706.965 | 7,251.936 | 7,103.319 | 6,825.631 | 6,645.777 | 6,844.907 | 6,449.318 | 6,362.629 | 6,360.998 | 5,860.123 | 5,571.301 | 5,544.241 | 5,851.146 | 5,443.731 | 5,439.981 | 5,347.498 | 5,593.468 | 5,211.476 | 5,219.947 | 5,003.383 | 4,726.777 | 4,510.988 | 4,642.482 | 4,538.464 | 4,636.145 | 4,620.082 | 4,673.52 | 4,811.667 | 5,252.1 | 5,315.821 | 5,902.26 | 6,208.994 | 6,651.501 | 6,497.275 | 6,976.582 | 7,055.901 | 7,211.571 | 6,237.405 | 5,338.148 | 5,112.308 | 4,150.19 | 3,516.107 | 3,242.884 | 3,511.658 | 3,229.023 | 3,437.517 | 3,258.037 | 3,526.476 | 3,209.144 | 2,693.096 | 2,639.242 | 3,055.164 | 2,677.576 | 2,611.529 | 2,416.823 | 2,549.334 | 2,653.285 | 2,751.285 | 1,300.359 | 1,176.1 | 1,375.6 | 1,366.7 | 1,329.1 | 1,202.1 | 1,318.7 | 1,108.2 | 1,076.8 | 904.3 | 1,168.3 | 1,183.3 | 1,129.9 | 1,070.5 | 1,059.6 | 1,028.3 | 980.4 | 834.6 | 816.8 | 790.6 | 726.4 | 759.1 | 657.1 | 649.9 | 721.2 | 728.1 | 709.7 | 693.2 | 690.7 | 661 | 621.4 | 597.2 | 584.9 | 571.1 | 562 | 532.6 | 535 | 565.5 | 563.2 | 565.6 | 583.7 | 609.1 | 302.5 | 277.9 | 332.6 | 181.3 | 191.9 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 29.656 | 29.643 | 29.508 | 29.504 | 29.503 | 29.494 | 29.268 | 29.242 | 29.242 | 34.187 | 33.994 | 33.994 | 33.993 | 33.991 | 33.838 | 33.838 | 33.748 | 33.746 | 33.656 | 33.653 | 33.447 | 33.445 | 33.443 | 33.442 | 33.317 | 32.929 | 24.312 | 23.841 | 23.713 | 23.709 | 23.707 | 23.039 | 22.172 | 21.724 | 21.364 | 21.258 | 20.727 | 20.723 | 20.722 | 20.722 | 20.612 | 21.782 | 21.781 | 20.781 | 20.64 | 20.571 | 20.538 | 20.42 | 20.266 | 20.254 | 20.208 | 20.038 | 20.03 | 20.028 | 19.998 | 19.828 | 19.828 | 19.82 | 19.811 | 19.65 | 18.834 | 17.346 | 17.346 | 17.346 | 17.341 | 17.34 | 17.227 | 17.21 | 17.208 | 17.174 | 16.976 | 16.96 | 16.953 | 16.445 | 16.303 | 16.254 | 15.785 | 15.632 | 15.622 | 15.854 | 15.804 | 15.784 | 8.865 | 8.162 | 7.484 | 7.476 | 7.462 | 7.454 | 7.412 | 7.386 | 7.378 | 7.363 | 7.301 | 7.258 | 7.243 | 7.148 | 5.837 | 5.8 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.994 | 0 | 0 |
| Retained Earnings
| 0 | 23,764.695 | 22,949.315 | 22,369.368 | 21,113.282 | 20,111.368 | 19,350.06 | 18,861.417 | 17,647.293 | 16,288.698 | 15,078.788 | 14,685.329 | 13,570.626 | 12,241.4 | 11,488.52 | 10,564.994 | 9,760.165 | 9,132.714 | 8,654.213 | 8,295.001 | 7,633.375 | 7,132.908 | 6,724.242 | 6,487.65 | 5,704.676 | 5,264.674 | 4,967.58 | 4,840.978 | 4,778.965 | 4,539.203 | 4,334.936 | 4,306.256 | 4,001.905 | 3,775.094 | 3,565.264 | 3,429.736 | 3,156.56 | 2,941.595 | 2,766.789 | 2,660.034 | 2,422.921 | 2,253.374 | 2,123.841 | 2,053.893 | 1,897.579 | 1,784.669 | 1,654.93 | 1,605.131 | 1,488.426 | 1,408.94 | 963.807 | 956.401 | 933.604 | 920.353 | 914.045 | 894.108 | 869.476 | 846.833 | 814.515 | 828.424 | 800.18 | 978.789 | 1,110.818 | 1,273.159 | 2,090.564 | 2,205.188 | 2,351.786 | 2,496.933 | 3,773.868 | 4,313.001 | 4,582.586 | 4,539.137 | 4,759.865 | 4,578.398 | 4,279.301 | 4,046.563 | 3,490.534 | 3,174.903 | 2,780.637 | 2,422.382 | 2,216.52 | 2,034.623 | 1,914.963 | 1,651.509 | 1,450.917 | 1,644.463 | 1,538.945 | 1,314.732 | 1,173.31 | 1,068.099 | 996.998 | 834.939 | 729.031 | 632.799 | 582.299 | 473.581 | 413.332 | 377.641 | 356.1 | 297 | 252.2 | 213.4 | 186.2 | 449.7 | 85.4 | 60.4 | 44.9 | 579.4 | 552 | 530.9 | 512.3 | 484.6 | 461.6 | 444.2 | 427.9 | 408.7 | 393.9 | 375 | 360.9 | 344.8 | 372.3 | 310.1 | 295.1 | 274.9 | 263.6 | 253.6 | 245.2 | 235.5 | 232.9 | 225.8 | 218.3 | 213.2 | 208.5 | 204.1 | 199.5 | 196.6 | 193.9 | 190.8 | 188.1 | 179.8 | 162.2 | 136.9 | 115.9 | 105.2 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 6.596 | 5.241 | 4.879 | 4.04 | 3.832 | 3.259 | 2.408 | 2.09 | 1.748 | 1.686 | -1.341 | -1.3 | -1.431 | -1.747 | -0.805 | -0.163 | -0.338 | 0.452 | 0.498 | 0.407 | 0.227 | -0.158 | -0.366 | -0.615 | -0.339 | 0.376 | 1.034 | 1.251 | 1.086 | 0.663 | -0.309 | 1.123 | 0.515 | -0.398 | 0.039 | -0.187 | 0 | -0 | -87.931 | 0 | 0 | 0 | -83.792 | 0 | -0 | 0 | -78.99 | 0 | 0 | 0 | -76.795 | 0 | 0 | 0 | -57.86 | 0 | 0 | 0 | -52.954 | 0 | 0 | 0 | 0 | 0 | -2.812 | -3.66 | -2.061 | -0.701 | -1.066 | -1.513 | -2.041 | -3.014 | -3.364 | -4.197 | -44.653 | -47.753 | -16.251 | -17.139 | -21.21 | -21.123 | -26.022 | -25.277 | -26.946 | -36.114 | -35.047 | -31.774 | -33.435 | -26.117 | -28.002 | -30.119 | -28.088 | -24.375 | -26.907 | -14.535 | -15.479 | 0 | -14.57 | -14 | -13.9 | -12.8 | 0 | -11.3 | -10.7 | -6.3 | -10 | -6.3 | -41.5 | -41.5 | 0 | -41.5 | -39.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 |
| Other Total Stockholders Equity
| 0 | 3,076.927 | 3,663.636 | 4,176.909 | 4,509.793 | 4,870.442 | 5,035.442 | 5,207.407 | 5,298.653 | 5,278.567 | 5,564.403 | 6,098.443 | 7,046.868 | 7,302.146 | 7,375.482 | 7,396.829 | 7,378.263 | 7,376.579 | 7,356.188 | 7,620.362 | 7,704.503 | 7,992.722 | 8,029.285 | 8,060.808 | 8,294.513 | 8,293.659 | 8,060.045 | 3,005.993 | 2,750.203 | 2,758.569 | 2,746.745 | 2,696.388 | 2,519.468 | 2,320.585 | 2,233.524 | 2,197.805 | 2,182.385 | 2,176.416 | 2,164.822 | 2,234.195 | 2,137.836 | 2,125.358 | 2,114.535 | 2,177.019 | 1,795.786 | 1,780.293 | 1,820.38 | 1,868.085 | 1,762.876 | 1,748.172 | 1,738.735 | 1,796.654 | 1,716.849 | 1,711.462 | 1,706.304 | 1,752.703 | 1,612.459 | 1,607.232 | 1,600.856 | 1,648.198 | 1,586.13 | 1,484.383 | 1,339.211 | 1,332.502 | 1,323.988 | 1,319.873 | 1,315.432 | 1,310.02 | 1,306.882 | 1,254.412 | 1,176.734 | 1,147.3 | 1,156.987 | 1,174.232 | 1,263.251 | 1,233.198 | 1,260.277 | 1,093.049 | 1,273.842 | 1,271.637 | 1,268.725 | 1,254.085 | 1,358.304 | 1,359.58 | 1,078.579 | 716.889 | 714.51 | 711.142 | 708.547 | 693.198 | 684.997 | 680.6 | 676.793 | 662.838 | 653.558 | 650.757 | 633.547 | 383.801 | 533.6 | 539.5 | 542.8 | 529.4 | 540.8 | 209.8 | 429.9 | 406.9 | 400.4 | 237.6 | 232 | 184.4 | 224.7 | 220.8 | 179.5 | 180.6 | 179.9 | 173.9 | 173.8 | 173.8 | 173.2 | 173.2 | 128.1 | 173.1 | 172.3 | 172.4 | 172.2 | 74.8 | 74.1 | 74 | 73.8 | 73.7 | 72.9 | 71.7 | 71.3 | 70 | 70.2 | 70.7 | 71.5 | 71.5 | 71 | 70.9 | 69.7 | 35.706 | 34.8 | 36.9 |
| Total Shareholders Equity
| 0 | 26,877.874 | 26,647.835 | 26,580.664 | 25,656.619 | 25,015.145 | 24,418.255 | 24,100.5 | 22,977.278 | 21,598.255 | 20,679.064 | 20,816.425 | 20,650.188 | 19,576.108 | 18,896.246 | 17,994.856 | 17,172.103 | 16,542.703 | 16,044.599 | 15,949.517 | 15,371.938 | 15,159.304 | 14,786.814 | 14,581.535 | 14,032.016 | 13,591.311 | 13,060.93 | 7,872.317 | 7,554.26 | 7,322.571 | 7,106.053 | 7,026.042 | 6,545.535 | 6,118.366 | 5,820.114 | 5,648.944 | 5,360.016 | 5,138.738 | 4,952.334 | 4,827.02 | 4,581.479 | 4,399.344 | 4,260.158 | 4,168.901 | 3,714.146 | 3,585.602 | 3,495.881 | 3,414.764 | 3,271.722 | 3,177.378 | 2,722.796 | 2,696.468 | 2,670.491 | 2,651.845 | 2,640.377 | 2,608.949 | 2,501.763 | 2,473.893 | 2,435.191 | 2,443.479 | 2,405.96 | 2,482.006 | 2,467.375 | 2,623.007 | 3,431.898 | 3,539.59 | 3,680.898 | 3,822.119 | 5,097.259 | 5,583.555 | 5,774.981 | 5,701.372 | 5,930.798 | 5,766.219 | 5,554.8 | 5,251.411 | 4,719.312 | 4,267.486 | 4,052.972 | 3,688.431 | 3,479.976 | 3,278.49 | 3,263.774 | 2,993.008 | 2,501.544 | 2,333.789 | 2,229.157 | 1,999.901 | 1,863.194 | 1,740.707 | 1,659.262 | 1,494.829 | 1,388.812 | 1,276.031 | 1,228.58 | 1,116.102 | 1,054.027 | 752.709 | 881.5 | 828.4 | 782.2 | 742.8 | 715.7 | 648.8 | 509 | 457.3 | 439 | 775.5 | 742.5 | 715.3 | 695.5 | 665.6 | 641.1 | 624.8 | 607.8 | 582.6 | 567.7 | 548.8 | 534.1 | 518 | 500.4 | 483.2 | 467.4 | 447.3 | 435.8 | 328.4 | 319.3 | 309.5 | 306.7 | 299.5 | 291.2 | 284.9 | 279.8 | 274.1 | 269.7 | 267.3 | 265.4 | 262.3 | 259.1 | 250.7 | 231.9 | 205.3 | 150.7 | 142.1 |
| Total Equity
| 0 | 27,015.753 | 26,777.93 | 26,701.966 | 25,788.542 | 25,161.119 | 24,555.287 | 24,240.367 | 23,127.538 | 21,789.774 | 20,847.432 | 20,996.282 | 20,779.539 | 19,702.098 | 19,017.451 | 18,099.401 | 17,280.345 | 16,632.624 | 16,193.377 | 16,033.83 | 15,465.947 | 15,246.535 | 14,893.695 | 14,682.957 | 14,116.18 | 13,698.87 | 13,174.084 | 7,986.132 | 7,659.46 | 7,437.006 | 7,255.775 | 7,211.567 | 6,762.906 | 6,362.934 | 6,093.449 | 5,950.072 | 5,674.697 | 5,475.719 | 5,308.99 | 5,251.302 | 5,038.141 | 4,891.307 | 4,701.157 | 4,627.47 | 4,170.686 | 4,044.839 | 4,069.64 | 4,001.208 | 3,858.377 | 3,779.908 | 3,323.253 | 3,303.525 | 3,280.287 | 3,259.248 | 3,232.986 | 3,194.383 | 3,068.423 | 3,028.933 | 2,978.364 | 2,588.014 | 2,577.351 | 2,640.505 | 2,631.647 | 2,788.753 | 3,606.878 | 3,580.339 | 3,703.534 | 3,850.647 | 5,116.632 | 5,639.81 | 5,826.983 | 5,756.765 | 6,003.825 | 5,857.326 | 5,627.342 | 5,329.654 | 4,719.312 | 4,267.486 | 4,052.972 | 3,688.431 | 3,479.976 | 3,278.49 | 3,263.774 | 2,993.008 | 2,501.544 | 2,333.789 | 2,229.157 | 1,999.901 | 1,863.194 | 1,740.707 | 1,659.262 | 1,494.829 | 1,388.812 | 1,276.031 | 1,228.58 | 1,116.102 | 1,054.027 | 752.709 | 881.5 | 828.4 | 782.2 | 742.8 | 715.7 | 648.8 | 509 | 457.3 | 439 | 775.5 | 742.5 | 715.3 | 695.5 | 665.6 | 641.1 | 624.8 | 607.8 | 582.6 | 567.7 | 548.8 | 534.1 | 518 | 500.4 | 483.2 | 467.4 | 447.3 | 435.8 | 328.4 | 319.3 | 309.5 | 306.7 | 299.5 | 291.2 | 284.9 | 279.8 | 274.1 | 269.7 | 267.3 | 265.4 | 262.3 | 259.1 | 250.7 | 231.9 | 205.3 | 150.7 | 142.1 |
| Total Liabilities & Shareholders Equity
| 39,740.982 | 38,667.67 | 38,951.199 | 39,234.303 | 37,438.125 | 36,857.687 | 36,573.154 | 37,984.295 | 35,339.877 | 34,306.202 | 32,635.252 | 33,207.778 | 32,744.19 | 31,223.227 | 30,551.98 | 29,935.177 | 29,315.285 | 29,309.025 | 29,173.699 | 29,359.511 | 29,459.447 | 29,583.064 | 28,749.926 | 28,566.181 | 28,289.395 | 28,351.109 | 27,944.023 | 18,745.034 | 16,939.373 | 16,754.505 | 16,230.113 | 15,361.781 | 14,998.72 | 14,847.801 | 14,195.188 | 14,419.509 | 14,169.375 | 13,895.459 | 13,120.645 | 12,958.267 | 12,290.077 | 11,994.626 | 11,526.788 | 11,273.247 | 11,015.593 | 10,494.157 | 10,432.269 | 10,362.206 | 9,718.5 | 9,351.209 | 8,867.494 | 9,154.671 | 8,724.018 | 8,699.229 | 8,580.484 | 8,787.851 | 8,279.899 | 8,248.88 | 7,981.747 | 7,314.791 | 7,088.339 | 7,282.987 | 7,170.111 | 7,424.898 | 8,226.96 | 8,253.859 | 8,515.201 | 9,102.747 | 10,432.453 | 11,542.07 | 12,035.977 | 12,408.266 | 12,501.1 | 12,833.908 | 12,683.243 | 12,541.225 | 10,956.717 | 9,605.634 | 9,165.28 | 7,838.621 | 6,996.083 | 6,521.374 | 6,775.432 | 6,222.031 | 5,939.061 | 5,591.826 | 5,755.633 | 5,209.045 | 4,556.29 | 4,379.949 | 4,714.426 | 4,172.405 | 4,000.341 | 3,692.854 | 3,777.914 | 3,769.387 | 3,805.312 | 2,053.068 | 2,057.6 | 2,204 | 2,148.9 | 2,071.9 | 1,917.8 | 1,967.5 | 1,617.2 | 1,534.1 | 1,343.3 | 1,943.8 | 1,925.8 | 1,845.2 | 1,766 | 1,725.2 | 1,669.4 | 1,605.2 | 1,442.4 | 1,399.4 | 1,358.3 | 1,275.2 | 1,293.2 | 1,175.1 | 1,150.3 | 1,204.4 | 1,195.5 | 1,157 | 1,129 | 1,019.1 | 980.3 | 930.9 | 903.9 | 884.4 | 862.3 | 846.9 | 812.4 | 809.1 | 835.2 | 830.5 | 831 | 846 | 868.2 | 553.2 | 509.8 | 537.9 | 332 | 334 |