Lemon Tree Hotels Limited

NSE:LEMONTREE.NS

165.48 (INR) • At close August 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2025202420232022202120202019201820172016201520142013
Operating Activities:
Net Income 1,965.8111,484.8991,782.382-1,445.923-2,187.442-21.769452.674183.319-3.295-172.76-600.8-355.89-225.51
Depreciation & Amortization 1,392.9651,121.31966.0161,043.0361,075.093922.472541.148526.174510.124522.61516.87309.66237.43
Deferred Income Tax 0000000000000
Stock Based Compensation 0000009.3169.45411.41314.87-23.352.2418.49
Change In Working Capital -416.016-217.72-403.00827.471-323.853-916.231246.198-236.01989.535-297.24-875.34-264.91-61.48
Accounts Receivables -74.587-170.368-269.8778.783184.512351.549-319.019-211.302-71.844-66.98-20.65-11.21-19.05
Inventory -0.009-33.139-23.992-8.9869.931-16.375-5.954-4.5164.48-5.77-1.38-3.73-6.83
Accounts Payables 000000319.019000000
Other Working Capital -341.42-14.213-109.13927.674-518.296-1,251.405252.152-20.201156.899-224.49-853.31-249.97-35.6
Other Non Cash Items 894.1752,261.5921,503.1141,728.4041,846.3411,525.463617.341662.231608.7612.76473.03336.89274.07
Operating Cash Flow 3,836.9354,650.0813,848.5041,352.988410.1391,509.9351,866.6771,145.1591,216.477680.24-509.5927.99243
Investing Activities:
Investments In Property Plant And Equipment -957.817-3,311.753-1,620.427-675.49-704.435-6,444.939-2,801.932-2,432.327-2,304.289-1,323.87-1,701.24-2,492.67-1,266.79
Acquisitions Net 26.02400-132.13002.397-196.558-83.6380-72.42-233.78-1,012.58
Purchases Of Investments -466.832-242.204-42.374-50.045-136.8500-76.494-3.078-441.58-5,372.13-8,021.1-7,285.07
Sales Maturities Of Investments 109.884050.288182.17545.0030037.7210.088713.345,510.669,644.65,434.24
Other Investing Activites 0-481.877-1,219.213221.061140.358362.656-95.0486799.04224.56134.0451.79371.83
Investing Cash Flow -1,288.741-4,035.834-2,831.726-454.429-655.924-6,082.283-2,894.583-2,600.658-2,291.875-1,027.55-1,501.09-1,051.16-3,758.37
Financing Activities:
Debt Repayment -1,927.241,417.695-128.822133.834597.6812,414.5831,845.1942,123.5591,738.74537.46121.821,027.83-1,317.88
Common Stock Issued 0.0435.12617.0678.4262.30121.90662.398107.7447.62425.29115.87129.452,586.8
Common Stock Repurchased 0000000000000
Dividends Paid 0000000000000
Other Financing Activities -403.209-2,008.091-1,211.065-1,772.53512.2022,130.219-776.012-741.628-673.11-377.741,349.47454.032,239.63
Financing Cash Flow -2,330.406-585.27-1,322.82-1,630.271,112.1844,566.7081,131.581,489.6711,113.254185.011,587.161,611.313,508.55
Other Information:
Effect Of Forex Changes On Cash 252.50000000.203000026.34
Net Change In Cash 470.28899.625-306.042-731.711866.39994.203103.67434.37537.851-162.3-423.52588.1419.52
Cash At End Of Period 806.732336.444236.819542.8611,274.572408.173313.97210.296175.921138.07300.37723.89135.75