LEG Immobilien SE
FSX:LEG.DE
86.26 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 275.3 | 360.5 | 673.6 | 332.9 | 449.1 | 228 | 284.3 | 162.5 | 245.4 | 121.5 | 108.8 | 133.1 | 81.824 | 105.907 | 150.744 | 125.726 |
Short Term Investments
| 0 | 0 | 0 | 0 | -12,084.9 | 0 | -9,463 | 0 | -6,398.5 | 0 | 0 | 0 | 20.139 | 12.611 | 0 | 0 |
Cash and Short Term Investments
| 275.3 | 360.5 | 673.6 | 332.9 | 449.1 | 228 | 284.3 | 162.5 | 245.4 | 121.5 | 108.8 | 133.1 | 81.824 | 105.907 | 150.744 | 125.726 |
Net Receivables
| 55.5 | 45.8 | 32.8 | 23.4 | 17.6 | 17.6 | 24.5 | 21.6 | 1.6 | 0 | 0 | 0 | 0 | 23.317 | 366.768 | 396.096 |
Inventory
| 4.8 | 5 | 2.9 | 7.2 | 4.6 | 6.1 | 5.3 | 3.9 | 5.1 | 6.2 | 10.1 | 17.4 | 21.812 | 388.238 | 144.704 | 140.18 |
Other Current Assets
| -337.8 | 211.8 | -711.3 | -366 | -473.4 | 75.2 | 90.4 | 105 | 46.2 | 96.5 | 42 | 36.1 | 42.164 | 25.426 | 13.66 | 18.762 |
Total Current Assets
| 642.8 | 577.3 | 868.2 | 434.7 | 566 | 309.3 | 380 | 271.4 | 296.7 | 224.2 | 160.9 | 186.6 | 145.8 | 542.888 | 675.877 | 680.763 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 139.8 | 147.6 | 88.8 | 86.3 | 83.6 | 62.5 | 63.5 | 63.2 | 59.1 | 64.6 | 66.7 | 72.3 | 75.669 | 4,349.353 | 4,502.205 | 4,602.244 |
Goodwill
| 0 | 0 | 370.7 | 99.6 | 139.3 | 84.9 | 84.9 | 75.9 | 61 | 61.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5 | 5.8 | 3.9 | 2.8 | 1.3 | 0.4 | 0.5 | 1.1 | 2.1 | 3.1 | 4.3 | 5.9 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5 | 5.8 | 374.6 | 102.4 | 140.6 | 85.3 | 85.4 | 77 | 63.1 | 64.7 | 4.3 | 5.9 | 6.345 | 2.467 | 0.698 | 0.502 |
Long Term Investments
| 369.3 | 350.7 | 121.7 | 25.3 | 12,118 | 0 | 9,475.5 | 0 | 6,556.1 | 0 | 0 | 0 | -6.345 | -2.467 | 0 | 0 |
Tax Assets
| 39.7 | 13.2 | 9.1 | 7.4 | 11.5 | 7.4 | 8.7 | 16.3 | 14.3 | 12.7 | 5.3 | 20.8 | 8.096 | 8.226 | 0 | 0 |
Other Non-Current Assets
| 18,107 | 20,266.1 | 19,091.3 | 14,626.2 | 0.1 | 10,729.7 | -0.1 | 8,008 | 205.8 | 5,944.9 | 5,185.9 | 4,952.2 | 4,758.807 | 16.551 | 21.2 | 19.525 |
Total Non-Current Assets
| 18,660.8 | 20,783.4 | 19,685.5 | 14,847.6 | 12,353.8 | 10,884.9 | 9,633 | 8,164.5 | 6,898.4 | 6,086.9 | 5,262.2 | 5,051.2 | 4,842.572 | 4,374.13 | 4,524.103 | 4,622.272 |
Total Assets
| 19,303.6 | 21,360.7 | 20,553.7 | 15,282.3 | 12,919.8 | 11,194.2 | 10,013 | 8,435.9 | 7,195.1 | 6,311.1 | 5,423.1 | 5,237.8 | 4,988.372 | 4,917.018 | 5,199.979 | 5,303.035 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.634 | 15.353 | 19.112 |
Short Term Debt
| 445.7 | 252.4 | 1,518.1 | 491.3 | 197 | 484.8 | 478.1 | 552 | 496 | 414 | 187.1 | 395.9 | 309.995 | 0 | 2,596.572 | 2,567.189 |
Tax Payables
| 8 | 6.2 | 17.1 | 12.4 | 11.2 | 9 | 8.5 | 15 | 15.2 | 16.6 | 17.8 | 20.9 | 23.783 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241.304 | 296.186 |
Other Current Liabilities
| 329.4 | 324.9 | 380.6 | 373.6 | 277.9 | 429.9 | 442.3 | 354.6 | 294.8 | 246.7 | 119.3 | 173.3 | 118.273 | 366.16 | 59.502 | 66.218 |
Total Current Liabilities
| 775.1 | 577.3 | 1,898.7 | 864.9 | 474.9 | 914.7 | 920.4 | 906.6 | 790.8 | 660.7 | 306.4 | 569.2 | 428.268 | 382.794 | 2,912.731 | 2,948.706 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 8,930.1 | 9,208.4 | 7,367 | 5,377.8 | 4,856.8 | 4,113.3 | 3,821.5 | 3,222.3 | 2,745.6 | 2,546.3 | 2,396.6 | 2,103.8 | 1,996.559 | 2,546.216 | 0 | 0 |
Deferred Revenue Non-Current
| 105.3 | 12,332.9 | 149.6 | 164.5 | 170.1 | 146.9 | 157.9 | 166.8 | 162.7 | 189.6 | 149.3 | 164.2 | 149.988 | 72.095 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,915.3 | 2,319.7 | 1,985.4 | 1,356 | 1,331.3 | 1,100.6 | 855.2 | 588.1 | 404.3 | 308.3 | 231.2 | 213.9 | 216.309 | 76.944 | 0 | 0 |
Other Non-Current Liabilities
| 89.6 | -12,161.5 | 200 | 129.2 | 152.8 | 134.8 | 145.6 | 115.4 | 106.7 | 114.6 | 63.5 | 101.2 | 51.375 | 957.711 | 1,336.35 | 1,362.995 |
Total Non-Current Liabilities
| 11,040.3 | 11,699.5 | 9,702 | 7,027.5 | 6,511 | 5,495.6 | 4,980.2 | 4,092.6 | 3,419.3 | 3,158.8 | 2,840.6 | 2,583.1 | 2,414.231 | 3,652.965 | 1,336.35 | 1,362.995 |
Total Liabilities
| 11,815.4 | 12,276.8 | 11,600.7 | 7,892.4 | 6,985.9 | 6,410.3 | 5,900.6 | 4,999.2 | 4,210.1 | 3,819.5 | 3,147 | 3,152.3 | 2,842.499 | 4,035.759 | 4,249.081 | 4,311.701 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 3,472.3 | 2,818.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 74.1 | 74.1 | 72.8 | 72.1 | 69 | 63.2 | 63.2 | 63.2 | 62.8 | 57.1 | 53 | 53 | 0 | 0.001 | 0.001 | 0.001 |
Retained Earnings
| 6,143.1 | 7,214.2 | 7,274.9 | 5,824.8 | 4,718.9 | 4,757.6 | 4,087.4 | 3,414.5 | 2,189.8 | 1,943.7 | 1,805.9 | 1,653.4 | 0 | -28.912 | -35.496 | -6.246 |
Accumulated Other Comprehensive Income/Loss
| 6,133.8 | 7,233.4 | 7,215.9 | 5,740.4 | 4,638.7 | -70.2 | -62.4 | -56.7 | -50.3 | -46.6 | -40 | -34.4 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4,887.8 | -5,463.1 | -5,635.7 | -4,271.7 | -3,516.7 | 7 | -3,473.1 | -2,825.3 | 765.5 | 523.1 | 429.9 | 388.6 | 1,770.823 | 591.125 | 641.969 | 628.617 |
Total Shareholders Equity
| 7,463.2 | 9,058.6 | 8,927.9 | 7,365.6 | 5,909.9 | 4,757.6 | 4,087.4 | 3,414.5 | 2,967.8 | 2,477.3 | 2,248.8 | 2,060.6 | 1,770.823 | 562.214 | 606.473 | 622.372 |
Total Equity
| 7,488.2 | 9,083.9 | 8,953 | 7,389.9 | 5,933.9 | 4,783.9 | 4,112.4 | 3,436.7 | 2,985 | 2,491.6 | 2,276.1 | 2,085.5 | 2,145.873 | 881.259 | 950.898 | 991.334 |
Total Liabilities & Shareholders Equity
| 19,303.6 | 21,360.7 | 20,553.7 | 15,282.3 | 12,919.8 | 11,194.2 | 10,013 | 8,435.9 | 7,195.1 | 6,311.1 | 5,423.1 | 5,237.8 | 4,988.372 | 4,917.018 | 5,199.979 | 5,303.035 |