Legend Mining Limited
ASX:LEG.AX
0.013 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.526 | 12.711 | 18.258 | 25.191 | 10.134 | 3.324 | 4.47 | 6.674 | 6.251 | 6.937 | 4.652 | 9.959 | 8.424 | 6.676 | 5.438 | 5.003 | 11.914 | 8.925 | 3.553 | 2.163 | 3.304 | 0.376 | 0.247 | 0.686 | 0.337 | 0.863 | 1.453 | 2.45 | 3.083 | 0 |
Short Term Investments
| 0.1 | 0 | 0.1 | 0.05 | 0.148 | 0.067 | 0.24 | 0.352 | 2.761 | 4.162 | 3.727 | 3.896 | 4.311 | 8.603 | 8.641 | 7.344 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.526 | 12.711 | 18.258 | 25.241 | 10.282 | 3.391 | 4.71 | 7.026 | 9.012 | 11.099 | 8.379 | 13.854 | 12.735 | 15.279 | 14.079 | 12.347 | 12.235 | 8.925 | 3.553 | 2.163 | 3.304 | 0.376 | 0.247 | 0.686 | 0.337 | 0.863 | 1.453 | 2.45 | 3.083 | 0 |
Net Receivables
| 3.174 | 0.161 | 0.034 | 2.707 | 0.333 | 0.064 | 0.04 | 0.031 | 2.926 | 5.797 | 0.032 | 0.014 | 0.029 | 0.106 | 0.513 | 0.228 | 0.098 | 0.234 | 0.052 | 0.419 | 0.257 | 0.021 | 0.635 | 0.409 | 0.162 | 0.069 | 0.039 | 0.013 | 0.015 | 0 |
Inventory
| 0 | 0 | 0 | -2.757 | -0.482 | -0.131 | -0.279 | -0.384 | -5.687 | -9.959 | 0 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0.145 | 0.157 | 0.74 | 0.581 | 0 | 0 | 0.644 | 0.131 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.1 | 0.1 | 0.1 | 2.757 | 0.482 | 0.181 | 0.329 | 0.434 | 5.687 | 9.959 | 14.077 | 0.054 | 5.494 | 0.586 | 0.053 | 0.012 | 0.34 | 0.018 | 0.03 | 0.907 | 1.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 14.8 | 12.971 | 18.392 | 27.948 | 10.616 | 3.505 | 4.799 | 7.107 | 11.938 | 16.896 | 22.488 | 13.933 | 18.268 | 15.971 | 14.645 | 12.588 | 12.672 | 9.322 | 3.792 | 4.229 | 4.142 | 0.397 | 0.882 | 1.739 | 0.629 | 0.933 | 1.492 | 2.463 | 3.098 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.542 | 0.635 | 0.867 | 0.59 | 0.166 | 10.122 | 9.826 | 7.869 | 5.53 | 0.441 | 0.13 | 40.02 | 11.975 | 11.374 | 8.211 | 5.181 | 9.839 | 22.932 | 21.376 | 7.651 | 8.283 | 1.533 | 1.777 | 0.911 | 2.386 | 1.693 | 0.989 | 0.657 | 0.468 | 0.141 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.338 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.338 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.338 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.05 | 0.05 | 0.05 | 0.066 | 23.696 | 24.802 | 1.546 | 1.544 | 1.545 | 0.149 | 0.141 | 2.133 | 0.034 | 0.045 | 0.016 | 0.067 | 0.096 | 0.046 | 0.045 | 0.043 | 0.036 | 0.061 |
Tax Assets
| 10.838 | 10.504 | 9.348 | 5.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.894 | 1.112 | 1.672 | 1.286 | 0.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 39.882 | 40.182 | 34.935 | 22.302 | 14.628 | -10.122 | -0.006 | -0.006 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 51.262 | 51.32 | 45.151 | 28.193 | 14.794 | 10.122 | 9.826 | 7.869 | 5.53 | 0.441 | 0.18 | 40.086 | 36.565 | 37.287 | 11.43 | 8.011 | 12.286 | 23.08 | 21.517 | 9.784 | 8.317 | 1.578 | 1.792 | 0.978 | 2.482 | 1.739 | 1.034 | 1.039 | 0.504 | 0.202 |
Total Assets
| 66.062 | 64.292 | 63.543 | 56.142 | 25.41 | 13.633 | 14.631 | 14.982 | 17.518 | 17.388 | 22.668 | 54.019 | 54.833 | 53.258 | 26.074 | 20.598 | 24.959 | 32.402 | 25.309 | 14.013 | 12.459 | 1.974 | 2.674 | 2.717 | 3.112 | 2.671 | 2.526 | 3.501 | 3.602 | 0.202 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0.632 | 0.711 | 0.327 | 0.583 | 0.23 | 0.231 | 0.033 | 0.062 | 0.032 | 0.105 | 0.123 | 0.101 | 0.229 | 0.122 | 0.05 | 0.025 | 0.192 | 0.422 | 0.566 | 4.146 | 3.991 | 0.634 | 0.092 | 0.173 | 0.27 | 0.039 | 0.072 | 0.287 | 0.082 | 0.03 |
Short Term Debt
| 0.092 | 0.044 | 0.09 | 0.039 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 5.564 | 0.007 | 0.256 | 0.006 | 0.29 | 0.218 | 0.028 | 0.027 | 0.03 | 0 | 0.043 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.472 | 0 | 0 | 0 | -0.005 | -0.005 | -0.006 | 0 | 0 |
Other Current Liabilities
| 0.181 | 0.174 | 0.179 | 0.17 | 0.195 | 0.222 | 0.162 | 0.122 | 0.302 | 0.165 | 0.148 | 1.841 | 2.193 | 0.256 | 0.353 | 0.194 | 0.513 | 0.115 | 0.118 | 0.355 | 0.108 | 0.529 | 0.071 | 0.138 | 0.04 | 0.029 | 0.02 | 0.006 | 0.005 | 0 |
Total Current Liabilities
| 0.906 | 0.928 | 0.597 | 0.792 | 0.493 | 0.453 | 0.194 | 0.183 | 0.333 | 0.27 | 0.27 | 1.942 | 2.422 | 0.378 | 0.404 | 0.219 | 0.705 | 0.537 | 8.684 | 10.066 | 4.075 | 0.947 | 0.169 | 0.602 | 0.527 | 0.092 | 0.115 | 0.316 | 0.087 | 0.073 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0.018 | 0.02 | 0.016 | 0.016 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.03 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0.246 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.035 | 11.033 | 9.366 | 5.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.883 | 3.031 | 2.863 | 1.559 | 2.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.161 | 0.153 | 0.142 | 0.129 | 0.108 | 0.097 | 0.087 | 0.064 | 0.057 | 0 | 0.043 | 0.036 | 0.043 | 1.529 | 1.515 | 1.504 | 1.473 | 3.224 | 3.208 | 2.12 | 2.057 | 0 | 0 | 0.463 | 0.487 | 0.062 | 0.094 | 0.31 | 0.082 | 0 |
Total Non-Current Liabilities
| 11.214 | 11.207 | 9.524 | 5.486 | 0.122 | 0.097 | 0.087 | 0.064 | 0.057 | 0.05 | 0.043 | 0.176 | 0.926 | 4.56 | 4.378 | 3.064 | 3.784 | 3.224 | 3.208 | 2.12 | 2.081 | 0.03 | 0.035 | 0.463 | 0.487 | 0.062 | 0.094 | 0.31 | 0.082 | 0.246 |
Total Liabilities
| 12.12 | 12.135 | 10.121 | 6.279 | 0.615 | 0.55 | 0.281 | 0.247 | 0.39 | 0.32 | 0.313 | 2.118 | 3.348 | 4.938 | 4.781 | 3.282 | 4.489 | 3.761 | 11.892 | 12.186 | 6.156 | 0.978 | 0.204 | 0.602 | 0.527 | 0.092 | 0.115 | 0.316 | 0.087 | 0.318 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 107.181 | 101.452 | 101.452 | 98.373 | 72.479 | 60.711 | 60.711 | 60.588 | 60.588 | 63.076 | 59.819 | 59.86 | 60.172 | 53.076 | 38.42 | 36.333 | 36.386 | 57.329 | 37.036 | 17.969 | 13.23 | 7.674 | 6.736 | 5.411 | 5.377 | 4.775 | 5.35 | 5.2 | 5.2 | 0 |
Retained Earnings
| -78.938 | -73.919 | -72.428 | -72.362 | -71.299 | -70.897 | -69.63 | -69.063 | -66.463 | -65.152 | -62.644 | -27.914 | -30.13 | -26.41 | -27.673 | -22.259 | -19.347 | -31.803 | -24.066 | -16.503 | -7.29 | -7.039 | -5.168 | -4.199 | -3.268 | -2.196 | -1.764 | -0.915 | -0.585 | -0.117 |
Accumulated Other Comprehensive Income/Loss
| 25.699 | 24.624 | 24.398 | 23.852 | 23.615 | 23.268 | 23.268 | 23.209 | 23.003 | 22.418 | 25.915 | 17.898 | 21.563 | 21.789 | 10.546 | 3.242 | 3.43 | 3.115 | 0.447 | 0.362 | 0.362 | 0.362 | 0.903 | 0.903 | 0.475 | -0.035 | -1.175 | 0.8 | -1.1 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -3.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | -1.9 | 0 | 0 |
Total Shareholders Equity
| 53.942 | 52.157 | 53.422 | 49.863 | 24.795 | 13.082 | 14.35 | 14.734 | 17.128 | 17.067 | 23.09 | 49.844 | 51.605 | 48.455 | 21.293 | 17.316 | 20.47 | 28.641 | 13.417 | 1.828 | 6.303 | 0.997 | 2.471 | 2.115 | 2.585 | 2.579 | 2.411 | 3.185 | 3.515 | -0.117 |
Total Equity
| 53.942 | 52.157 | 53.422 | 49.863 | 24.795 | 13.082 | 14.35 | 14.734 | 17.128 | 17.067 | 22.355 | 51.901 | 51.485 | 48.32 | 21.293 | 17.316 | 20.47 | 28.641 | 13.417 | 1.828 | 6.303 | 0.997 | 2.471 | 2.115 | 2.585 | 2.579 | 2.411 | 3.185 | 3.515 | -0.117 |
Total Liabilities & Shareholders Equity
| 66.062 | 64.292 | 63.543 | 56.142 | 25.41 | 13.633 | 14.631 | 14.982 | 17.518 | 17.388 | 22.668 | 54.019 | 54.833 | 53.258 | 26.074 | 20.598 | 24.959 | 32.402 | 25.309 | 14.013 | 12.459 | 1.974 | 2.674 | 2.717 | 3.112 | 2.671 | 2.526 | 3.501 | 3.602 | 0.202 |