Lee Enterprises, Incorporated
NASDAQ:LEE
14.65 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -9.479 | -4.266 | -12.179 | 1.233 | -1.326 | 2.135 | -5.366 | 1.824 | -6.335 | 0.196 | -6.694 | 13.199 | 5.3 | 3.737 | -0.608 | 16.403 | -1.263 | -0.726 | -4.989 | 5.717 | 1.345 | 6.172 | -2.327 | 10.719 | 4.437 | 4.751 | 2.533 | 35.327 | 3.5 | 6.287 | 6.378 | 12.44 | 0.661 | 4.367 | 19.483 | 11.508 | 10.134 | 2.135 | 2.042 | 10.007 | 3.376 | -9.512 | 1.705 | 12.102 | -88.527 | 1.97 | -3.437 | 13.516 | -0.5 | -1.353 | -26.543 | 14.624 | -8.769 | -155.517 | -1.472 | 18.98 | 5.199 | 10.04 | 3.032 | 27.907 | 1.755 | -24.512 | -109.846 | -47.638 | -199.968 | 3.202 | -705.554 | 22.126 | 19.966 | 22.399 | 11.983 | 26.651 | 10.916 | 22.717 | 14.435 | 22.764 | 13.106 | 18.697 | 18.064 | 27.011 | 21.314 | 24.464 | 15.814 | 24.479 | 19.481 | 21.458 | 14.624 | 22.478 | 19.917 | 30.934 | 13.124 | 18 | 264.336 | -235.066 | 13.056 | 271.902 | 19.345 | 20.173 | 13.645 | 30.5 | 16.9 | 19.5 | 12 | 19.6 | 14.9 | 18.1 | 12.6 | 16.6 | 14.6 | 18.3 | 12.2 | 19.1 | 1.7 | 17.1 | 10.8 | 15.9 | 14.1 | 16.5 | 11.1 | 16.8 | 13.7 | 14.3 | 9.6 | 13.3 | 11.3 | 11.9 | 6.5 | 11.5 | 10.8 | 11.7 | 6.4 | 9.6 | 7.4 | 7.3 | 5.2 | 11.6 | 16.4 | 11 | 4.8 | 11.3 |
Depreciation & Amortization
| 6.178 | 6.85 | 7.293 | 7.295 | 7.524 | 7.478 | 7.733 | 7.886 | 9.099 | 8.818 | 8.951 | 9.676 | 9.047 | 10.836 | 12.517 | 10.441 | 10.937 | 11.201 | 7.276 | 6.719 | 7.069 | 7.347 | 7.387 | 7.529 | 7.793 | 7.905 | 8.015 | 8.053 | 10.293 | 10.291 | 10.318 | 10.38 | 10.689 | 10.868 | 10.941 | 10.943 | 11.106 | 11.396 | 11.565 | 11.496 | 10.763 | 12.19 | 12.186 | 12.034 | 10.856 | 14.757 | 14.794 | 15.23 | 15.084 | 16.627 | 17.047 | 17.159 | 17.427 | 17.607 | 18.494 | 17.806 | 17.866 | 18.151 | 18.48 | 18.682 | 19.048 | 19.652 | 20.5 | 20.399 | 22.396 | 21.966 | 23.685 | 23.031 | 28.997 | 21.154 | 21.867 | 21.571 | 21.365 | 26.482 | 20.509 | 20.524 | 20.542 | 14.821 | 11.574 | 11.506 | 12.706 | 12.034 | 11.693 | 11.594 | 12.085 | 11.447 | 11.713 | 11.371 | 11.49 | 12.097 | 5.472 | 5.991 | 7.961 | 7.961 | 8.193 | 8.043 | 10.648 | 10.078 | 10.337 | 10.2 | 10.6 | 9.9 | 9.7 | 9.5 | 9.9 | 9.5 | 9.1 | 9.1 | 7.9 | 7.1 | 6.9 | 7.7 | 8.4 | 8.1 | 7.9 | 7.7 | 7.3 | 6.9 | 5.9 | 5.9 | 6 | 5.8 | 5.9 | 5.8 | 7 | 6 | 5.8 | 5.9 | 5.8 | 6 | 5.9 | 6 | 6.9 | 5.7 | 5.6 | 5.7 | 4.6 | 5.1 | 4 | 3.6 |
Deferred Income Tax
| -9.993 | 0.035 | 0.068 | -0.645 | -4.082 | -0.092 | -0.152 | -0.216 | -4.439 | -0.602 | -0.571 | -12.274 | 5.518 | -0.079 | 0.034 | -0.353 | 4.817 | 0.05 | -0.099 | -8.328 | -2.256 | 0.063 | -0.014 | 0.204 | 0.457 | 1.723 | 0.788 | -20.345 | 2.304 | 1.875 | 0.761 | 5.42 | -0.024 | 2.485 | 11.636 | 6.572 | 4.513 | 1.84 | 0.122 | 6.289 | 6.144 | 0.219 | 0.146 | -0.084 | -56.829 | 5.537 | -1.775 | -1.74 | 15.313 | 0.194 | -17.492 | 1.206 | -0.466 | -33.348 | 1.936 | 5.968 | 0.364 | -0.002 | 7.993 | 10.588 | 0.268 | -11.734 | -56.335 | -10.699 | -24.065 | -9.411 | -218.28 | -1.551 | 0 | 0 | 0 | 0.682 | 0 | 0 | 0 | -2.091 | 0 | 0 | 0 | -1.637 | 94.648 | 0 | -94.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.562 | 0.474 | 0.501 | 0.214 | 0.422 | 0.462 | 0.573 | 0.349 | 0.311 | 0.327 | 0.513 | 0.186 | 0.215 | 0.205 | 0.214 | 0.22 | 0.252 | 0.471 | 0.269 | 0.302 | 0.507 | 0.321 | 0.346 | 0.464 | 0.416 | 0.425 | 0.497 | 0.519 | 0.524 | 0.481 | 0.559 | 0.524 | 0.592 | 0.55 | 0.594 | 0.57 | 0.326 | 0.562 | 0.64 | 0.443 | 0.4 | 0.397 | 0.42 | 0.264 | 0.152 | 0.377 | 0.364 | 0.368 | 0.278 | 0.307 | 0.247 | 0.248 | 0.256 | 0.256 | 0.257 | 0.518 | 0.401 | 0.429 | 0.462 | 0.682 | 0.676 | 0.772 | 0 | 0 | 0 | 0 | 0 | 2.103 | 0 | 0 | 0 | 2.103 | 0 | 0 | 0 | 2.091 | 0 | 0 | 0 | 1.637 | -63.1 | 0 | 68.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.509 | -7.272 | -3.045 | -6.07 | -16.494 | -10.076 | 0.779 | -9.819 | -16.075 | -10.322 | -5.55 | -9.573 | -13.495 | -11.214 | 5.325 | -0.899 | -3.157 | 15.782 | -1.657 | 4.7 | 3.535 | -2.25 | 1.857 | 0.662 | -13.186 | 6.349 | 1.629 | -3.024 | -7.796 | 5.882 | -5.345 | -7.009 | 0.837 | 5.09 | 7.486 | -8.928 | -19.096 | 8.365 | 0.501 | -7.427 | -13.297 | 9.226 | 7.725 | -13.996 | -4.383 | -14.521 | 14.353 | -2.449 | -22.796 | -7.466 | 28.095 | -12.288 | -7.669 | -3.402 | 14.989 | -10.961 | 0.463 | -0.667 | 15.678 | -14.194 | -12.555 | 4.915 | 9.163 | -30.292 | 21.003 | -12.418 | 3.074 | -10.251 | -30.905 | -26.674 | -12.427 | -16.668 | 21.457 | -7.034 | -51.325 | -4.216 | -49.195 | 92.07 | -12.745 | 7.701 | 2.951 | 0.393 | 27.427 | 1.271 | -10.152 | 2.442 | -32.107 | -4.849 | 0 | 0 | 0 | 0 | 0 | -0.429 | -93.869 | 175.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 | 2.9 | -1.6 | 7.4 | -2.9 | 0.9 | -0.5 | -3.5 | -3.1 | 4 | 4 | 1.7 | -6.5 | 9.4 | -1.2 | -4.4 | -6.8 | 1.4 | 1.3 | 4.4 |
Accounts Receivables
| -3.548 | 0 | 6.062 | -5.145 | -6.876 | -1.477 | 7.818 | -8.034 | 5.39 | -4.944 | 5.459 | -6.092 | -6.211 | -3.689 | 5.447 | -8.019 | 2.735 | 18.13 | 14.18 | -8.137 | 5.132 | -4.095 | 8.139 | -7.479 | 0.909 | -1.249 | 11.947 | -7.189 | 0.285 | -1.676 | 9.782 | -5.537 | 1.319 | -1.337 | 14.632 | -7.681 | -1.187 | 1.839 | 12.408 | -9.616 | -0.766 | -0.258 | 15.531 | -13.635 | 0.666 | -2.136 | 15.228 | -9.048 | -0.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.168 | 1.179 | -0.044 | -0.066 | 1.325 | 1.573 | -2.074 | 0.153 | -0.719 | -1.336 | -2.118 | 1.085 | 0.157 | 0.298 | 0.18 | 0.602 | 1.869 | -0.755 | 1.33 | 0.28 | 0.376 | 0.344 | 1.721 | 0.318 | 0.658 | -2.116 | -0.124 | -0.344 | 0.434 | -0.18 | 0.645 | -0.212 | 1.057 | -0.241 | 0.092 | -0.291 | 2.526 | -1.12 | 0.243 | 1.473 | 0.719 | 0.057 | -1.177 | 0.618 | 0.495 | -1.114 | 0.204 | 1.319 | 1.012 | -1.083 | 0.496 | 1.556 | 2.583 | 0.35 | 2.325 | -0.207 | 1.097 | 2.322 | 0.773 | -1.161 | -4.585 | 0.029 | 4.613 | 3.809 | -0.164 | -0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.083 | 0.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 7.76 | -12.28 | -0.57 | 0.064 | -11.72 | -9.458 | -3.239 | -1.738 | -16.42 | -3.919 | 2.325 | 3.369 | 2.237 | -1.45 | -3.261 | 7.205 | 0 | 0.241 | -12.15 | 4.016 | -6.342 | 5.717 | -7.139 | 4.088 | -14.57 | 10.35 | -8.505 | 4.138 | -8.46 | 9.744 | -10.23 | 2.553 | -6.735 | 6.919 | -8.673 | 0.162 | -9.424 | 8.585 | -9.233 | 0.485 | -6.412 | 13.704 | -6.136 | -6.471 | 4.666 | -2.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.535 | 3.829 | -8.493 | -0.923 | 0.777 | -0.714 | -1.726 | -0.2 | -4.326 | -0.823 | -5.757 | -7.935 | -9.678 | -6.373 | 2.959 | -0.687 | -5.026 | -1.834 | -5.017 | 8.541 | 4.369 | -4.216 | -0.864 | 3.735 | -0.183 | -0.636 | -1.689 | 0.371 | -0.055 | -2.006 | -5.542 | -3.813 | 5.196 | -0.251 | 1.435 | -1.118 | -11.011 | -0.939 | -2.917 | 0.231 | -6.838 | -4.277 | -0.493 | 5.492 | -10.21 | -9.077 | 14.149 | -3.768 | -23.808 | -6.383 | 27.599 | -13.844 | -10.252 | -3.752 | 12.664 | -10.754 | -0.634 | -2.989 | 14.905 | -13.033 | -7.97 | 4.886 | 4.55 | -34.101 | 21.167 | -11.804 | 3.074 | -7.292 | -30.905 | -26.674 | -12.427 | -16.668 | 21.457 | -7.034 | -51.325 | -4.216 | -49.195 | 92.07 | -12.745 | 7.701 | 2.951 | 0.393 | 27.427 | 1.271 | -10.152 | 2.442 | -32.107 | -4.849 | 0 | 0 | 0 | 0 | 0 | 0 | -93.786 | 175.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 11.962 | 2.277 | 20.201 | -1.947 | 12.916 | -2.038 | -1.228 | -2.238 | 50.41 | 1.819 | 2.175 | -0.644 | 0.722 | 0.033 | 3.4 | -7.441 | 0.273 | 0.534 | -0.463 | 1.251 | 3.69 | 4.3 | 1.177 | -0.171 | 2.346 | 0.765 | 0.475 | 0.648 | 4.023 | 1.232 | -2.174 | 1.133 | 0.608 | 0.916 | -29.658 | 0.404 | 1.344 | 2.386 | 2.305 | 1.482 | 5.106 | 22.318 | 0.57 | 1.673 | 172.746 | 2.644 | 1.734 | -6.222 | 1.426 | 0.434 | 38.145 | 2.702 | 17.997 | 200.953 | -0.577 | -8.659 | 2.791 | 1.017 | -8.049 | -30.742 | 5.422 | 36.707 | -70.563 | 66.774 | 323.499 | 6.795 | 844.776 | -12.587 | 26.739 | 31.774 | 16.817 | 2.103 | -13.701 | 1.703 | 90.034 | 6.048 | 64.589 | -83.837 | 15.558 | -9.014 | 0.419 | -4.379 | 0.651 | -7.269 | 17.028 | 0.138 | 35.565 | 12.516 | 42.246 | -41.621 | -2.837 | 0.488 | 200.92 | 338.475 | 0.134 | -393.84 | 2.494 | -0.812 | 3.981 | -3.7 | -11 | 0.7 | -4.3 | 4.8 | -5.8 | 5.6 | -4 | 5.1 | -1.9 | -1.6 | -5.1 | 13 | 16 | 0.6 | -8.3 | 1.6 | -11.9 | 1.1 | -8 | 6.9 | -2.5 | -0.8 | -0.2 | 1.8 | -2.4 | -0.9 | 0.3 | 1.4 | -2 | -0.3 | 0.2 | 1.4 | -1.3 | -0.2 | 0.7 | 1.7 | -3.6 | -1.2 | -0.6 | -0.4 |
Operating Cash Flow
| -0.261 | -1.902 | 3.2 | 0.08 | -1.04 | -2.131 | 2.339 | -2.214 | 2.713 | 1.322 | -1.176 | 0.57 | 7.307 | 3.518 | 20.882 | 18.371 | 11.859 | 27.312 | 0.337 | 10.361 | 13.89 | 15.953 | 8.426 | 19.407 | 2.263 | 21.918 | 13.937 | 21.178 | 12.848 | 26.048 | 10.497 | 22.888 | 13.363 | 24.276 | 20.482 | 21.069 | 8.327 | 26.684 | 17.175 | 22.29 | 12.492 | 34.838 | 22.752 | 11.993 | 34.015 | 10.764 | 26.033 | 18.703 | 8.805 | 8.743 | 39.499 | 23.651 | 18.776 | 26.549 | 33.627 | 23.652 | 27.084 | 28.968 | 37.596 | 12.923 | 14.614 | 25.8 | 32.83 | 0.808 | 50.631 | 16.901 | 37.468 | 22.871 | 44.797 | 48.653 | 38.24 | 36.442 | 40.037 | 43.868 | 73.653 | 45.12 | 49.042 | 41.751 | 32.451 | 37.204 | 37.39 | 32.512 | 29.911 | 30.075 | 38.442 | 35.485 | 29.795 | 41.516 | 73.653 | 1.41 | 15.759 | 24.479 | 473.217 | 110.941 | -72.486 | 32.4 | 32.487 | 29.439 | 27.963 | 37 | 16.5 | 30.1 | 17.4 | 33.9 | 19 | 33.2 | 17.7 | 30.8 | 20.2 | 23.5 | 14 | 39.8 | 26.1 | 25.8 | 10.4 | 25.2 | 9.5 | 24.5 | 9 | 29.6 | 13.6 | 22.2 | 13.7 | 28.3 | 13 | 17.9 | 12.1 | 15.3 | 11.5 | 21.4 | 16.5 | 18.7 | 6.5 | 22.2 | 10.3 | 14.6 | 10.6 | 16.3 | 9.5 | 18.9 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.656 | -3.574 | -1.948 | -1.03 | -1.316 | -1.512 | -1.092 | -1.187 | -1.798 | -1.168 | -2.793 | -1.777 | -2.129 | -2.423 | -1.189 | -1.738 | -0.799 | -1.488 | -3.351 | -2.458 | -2.148 | -1.294 | -1.457 | -1.002 | -1.744 | -1.829 | -1.349 | -1.103 | -0.846 | -1.153 | -0.989 | -1.09 | -1.298 | -2.522 | -1.801 | -1.47 | -2.021 | -2.011 | -2.128 | -3.547 | -5.457 | -3.309 | -2.6 | -2.295 | -2.905 | -2.136 | -2.626 | -2.073 | -3.297 | -1.721 | -1.143 | -1.879 | -4.104 | -1.403 | -1.133 | -1.105 | -2.763 | -1.889 | -1.552 | -3.254 | -0.869 | -2.288 | -3.097 | -5.301 | -3.108 | -3.756 | -4.766 | -8.976 | -13.944 | -7.917 | -6.95 | -5.756 | -12.762 | -8.053 | -6.681 | -5.048 | -11.516 | -5.036 | -4.77 | -3.415 | -5.623 | -6.46 | -3.038 | -4.093 | -7.678 | -2.881 | -1.788 | -3.781 | -5.747 | -3.54 | -1.829 | -2.406 | -2.469 | -2.515 | -1.099 | -3.821 | -7.659 | -6.476 | -6.059 | -12.3 | -18.8 | -10.6 | -9.5 | -8.9 | -16.9 | -9.3 | -8.2 | -4.3 | -5.1 | -3.5 | -3.4 | -4.3 | -4.9 | -4.9 | -4.7 | -4.3 | -48.4 | -4 | -2.2 | -4.4 | -1.5 | -7.5 | -4.6 | -4 | -2.2 | -2.2 | 0 | 0 | -1.4 | -1.1 | -0.8 | -0.7 | -1 | -1.7 | -1.9 | -1.8 | -1.1 | -2.7 | -5.3 | -6.1 |
Acquisitions Net
| 0 | 0 | 0.01 | 3.145 | 4.721 | 1.922 | 1.257 | 0 | 0.011 | 0.08 | 0.338 | 14.406 | 1.521 | 0.344 | 0 | 0 | 0 | 0 | -129.864 | -1.121 | -1.269 | 0.434 | -5.708 | 0 | 1.738 | -1.488 | -0.25 | 0 | -7.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | -1.224 | -0.297 | -0.65 | 2.149 | 19.899 | -0.01 | 0.18 | -4.415 | 0 | -0.434 | -1,294.864 | 0.078 | -4.518 | -4.366 | -0.311 | 0 | 0.591 | -0.591 | 0 | 0 | 0 | -55.856 | -696.941 | 0 | 0 | -0.288 | 0 | -0.895 | -3.335 | -4.772 | -58.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.142 | -26.635 | -21.626 | -23.679 | -30.781 | -39.469 | -11.921 | -21.101 | -30.069 | -26.914 | -28.127 | -10.29 | -26.458 | -5.54 | -13.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0 | 0 | 0 | 22.605 | -479.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | -15.7 | -34.4 | -29.1 | -38.5 | -34.1 | -33.3 | -10.2 | -10 | -19.8 | -4.9 | 0.2 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.734 | 21.375 | 20.092 | 17.886 | 26.438 | 23.457 | 25.535 | 8.731 | 21.709 | 22.043 | 17.987 | 18.207 | 15.005 | 16.844 | 12.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.38 | 79.731 | 23.11 | 0 | 0 | 0 | 565.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.2 | 0 | 0 | 30.5 | 8.4 | 23.7 | 29.2 | 49.6 | 21.9 | 30.1 | 0 | 0 | 0.2 | 0.8 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 5.873 | 3.933 | -0.002 | -0.02 | -0.505 | -0.354 | 0.837 | 5.73 | -0.091 | -0.023 | 0.719 | 13.731 | 2.316 | -0.343 | 1.564 | 1.664 | 3.76 | 0.062 | 17.244 | -0.161 | 0.395 | 0.487 | -4.686 | -0.393 | 3.748 | 0.676 | 1.482 | 0.047 | -6.253 | 0.684 | 0.8 | -0.608 | 6.195 | 0.233 | 32.694 | 2.477 | 5.74 | 2.412 | 0.632 | 0.715 | 2.396 | 0.322 | 2.001 | -0.342 | 1.045 | 0.707 | 2.705 | 18.728 | 0.46 | -0.23 | 3.663 | 6.882 | 1.952 | -0.132 | 1.57 | 5.02 | 0.592 | 0.304 | 0.521 | 0.351 | -3.169 | 0.845 | 0.87 | 3.662 | 15.811 | 1.149 | 2.7 | 39.2 | -13.839 | 13.204 | 6.801 | 3.451 | 42.882 | -9.235 | 7.404 | -11.543 | 0.457 | 52.132 | 0.19 | -0.397 | 0.006 | 1.266 | -4.198 | -0.862 | 0.05 | 0.44 | -0.432 | 3.87 | 0.609 | 0.088 | 5.712 | 1.27 | 72.527 | -388.096 | -1.206 | -0.786 | 1.783 | -0.812 | -7.842 | 8.5 | -2.8 | -0.4 | -0.2 | 0 | -0.4 | 0.1 | -0.5 | -0.1 | -188.5 | -1.3 | 54.4 | -0.4 | -0.4 | -0.6 | -0.1 | -1 | -8.7 | -0.1 | 7 | 0 | -4.3 | 2.5 | 0 | -2.4 | 0.1 | 12 | 14 | 4.4 | -2.5 | -0.3 | 0 | 0 | -1.2 | 1 | -1 | 0 | -63.5 | -10.6 | -31.4 | -0.3 |
Investing Cash Flow
| 3.217 | 0.359 | -1.94 | 2.095 | 2.9 | 0.056 | 1.002 | 4.543 | -1.878 | -1.365 | -2.074 | 11.954 | 0.187 | -2.766 | 0.375 | -0.074 | 2.961 | -1.426 | -115.971 | -3.74 | -3.022 | -0.373 | -6.143 | -1.395 | 2.004 | -1.153 | 0.133 | -1.056 | -7.099 | -0.469 | -0.189 | -1.698 | 4.897 | -2.289 | 30.893 | 1.007 | 3.719 | 0.401 | -1.496 | -2.832 | -3.061 | -2.987 | -0.599 | -2.637 | -1.86 | -1.429 | 0.079 | 16.655 | -2.837 | -1.951 | 2.52 | 5.003 | -2.152 | -1.535 | 0.437 | 3.915 | -2.171 | -1.585 | -1.031 | -2.903 | -4.038 | -1.443 | 121.365 | -6.899 | 11.169 | -8.8 | -6.409 | 12.988 | -14.466 | -7.733 | -6.36 | 12.723 | 19.97 | -9.191 | -15.145 | -5.287 | -12.35 | -1,247.768 | -4.502 | -8.33 | -9.983 | -5.505 | -7.236 | -4.364 | -8.219 | -2.441 | -2.22 | 0.089 | -60.994 | -592.068 | 83.614 | 21.974 | 69.77 | -390.611 | 19.405 | 78.132 | -10.648 | -66.05 | -13.901 | -3.8 | -21.6 | -11 | -9.7 | -8.9 | -17.3 | -9.2 | -8.7 | -4.4 | -193.6 | -4.8 | 51 | -4.7 | -5.3 | -5.3 | -4.8 | -5.3 | -57.1 | -4.1 | 35.3 | 4 | 2.2 | -10.2 | 15.9 | -23 | -6.1 | -23.5 | 3.8 | -5.4 | -22.9 | -6.3 | -0.6 | -0.7 | -2.2 | -0.7 | -2.9 | -1.8 | -64.6 | -13.3 | -36.7 | -6.4 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -6.783 | -0.918 | -0.517 | -1.58 | -4.253 | 0 | -2.56 | 0 | 0 | 0 | 0 | -20.062 | -2.546 | -13.753 | -24.641 | -14.734 | -37.71 | 0 | 142.606 | -10.233 | -15.531 | -17.897 | -1.377 | -7.027 | -15.39 | -16.509 | -15.632 | -16.432 | -20.468 | -16.438 | -14.499 | -17.75 | -23.115 | -16.216 | -46.773 | -21.351 | -19.128 | -19.25 | -20.25 | -20.25 | -10.25 | 2 | -20 | -14.5 | -26 | -19.5 | -23.85 | -29 | -10.15 | -9.5 | -30.365 | -10.645 | -10 | -21.5 | -26.18 | -29.65 | -20.215 | -32.026 | -27.138 | -7.166 | -46.101 | -21.165 | -166.138 | 17.298 | -34.625 | 1.125 | -8.75 | -21 | -30.875 | -36.875 | -23.625 | -38 | -56 | -25 | -54 | -28 | -70 | 1,287 | -31.6 | -17 | -21 | -29 | -11.6 | -30 | -26 | -26 | -24.6 | -27.5 | -16.5 | 0 | 0 | 0 | 0 | -11.6 | -0.437 | -37.5 | 14.38 | 22.12 | 0 | -6 | 6 | 0 | 0 | 0 | 0 | -140 | 150 | 5 | 143.8 | 0 | -20 | -15 | -16.1 | 0 | 0 | 0 | 14.9 | 0 | 0 | 0 | 0.6 | -1.6 | 0 | 0 | -0.2 | 0 | -11.7 | 0.8 | -0.2 | 0 | -10.1 | -3.2 | -5.9 | -6 | -4 | -7.1 | 69.9 | 14.9 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0.221 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.028 | -0.238 | 0 | 0 | 0 | 0 | 0.056 | 0.001 | -0.002 | 0.05 | 0 | 0 | 0 | 0 | 0.497 | 0 | 0 | 0 | 1.407 | 3.555 | 0.119 | 2.734 | 1.158 | 3.277 | 0.068 | 0.896 | 2.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 1.9 | 0 | 0 | 0.8 | 1.2 | -0.1 | 3.1 | 0.9 | 0 | 0 | 0.8 | 0.3 | 1.4 | 0.1 | 0.2 | 0.2 | 1.5 | 0 | 0.3 |
Common Stock Repurchased
| 0 | -0.221 | 0 | 0 | -0.014 | -0.265 | 0 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.154 | -0.012 | 0 | -0.2 | -0.372 | -0.184 | 0.058 | 0.101 | -0.448 | 0.042 | -0.101 | 0.018 | -0.461 | -0.003 | 0.199 | 0.094 | -0.324 | -0.031 | 0 | 0 | -0.002 | -0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.165 | 0 | 0 | 0 | 0 | 0 | 1.078 | -18.798 | -0.424 | 0 | 0 | 0.042 | -0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.115 | 0 | -0.207 | -1.361 | -0.056 | -4.337 | -4.296 | 0 | 0 | -2.314 | -3.9 | -5.6 | -3.9 | -0.2 | -2.1 | -6.2 | -12.3 | -10.4 | -22.5 | -15.2 | -9.1 | -7.7 | -9.1 | -0.2 | -1.7 | -9.1 | -0.9 | -4.4 | -7.1 | -5.5 | -13.9 | -14.4 | -0.2 | -1 | -0.9 | -2.8 | -2 | -1.2 | -2.7 | -1 | -0.8 | -0.6 | -0.6 | -0.3 | -1 | -0.8 | -4.2 | -2.5 | -14.7 | -7.2 | -4 |
Dividends Paid
| 0 | 0 | 0 | 0 | -0.423 | -0.14 | -0.148 | 0 | -0.3 | -0.174 | -0.493 | -0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.539 | -8.534 | -8.571 | -8.765 | -6.703 | -8.275 | -8.289 | -8.219 | -8.255 | -8.197 | -8.234 | -8.069 | -8.171 | -8.172 | -8.16 | -8.14 | -7.889 | -8.106 | -8.018 | -8.059 | -2.2 | -15.157 | -7.552 | -7.55 | -7.533 | -7.528 | -7.511 | 0 | 0 | -14.969 | -7.446 | 0 | 0 | -14.133 | -7.084 | 0 | 0 | -13.3 | -6.6 | 0 | 0 | -12.5 | -6.3 | 0 | 0 | -12.1 | -6 | 0 | 0 | -11.3 | -5.6 | 0 | 0 | -10.5 | -4.9 | 0 | 0 | -9.7 | -4.9 | 0 | 0 | -9.2 | -4.7 | 0 | 0 | -9 | -4.4 | 0 | 0 | -8.7 | -4.4 | 0 | 0 | -8.4 | -4.3 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0.423 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0.606 | 0 | 0 | 0 | 0 | -0.075 | 0 | -0.416 | -0.193 | -0.024 | -0.89 | -0.251 | -0.008 | 0.432 | -0.427 | -0.001 | -0.004 | 0.371 | -0.371 | 0 | 0 | -0.002 | -0.376 | 0 | -0.044 | -0.256 | -0.281 | -0.065 | -0.017 | -0.311 | -31.008 | 0.07 | -0.002 | -0.223 | -0.666 | -0.1 | 0 | -1.074 | -7.771 | -13.427 | -10.136 | -6.993 | -4.492 | -0.022 | -0.094 | -0.453 | -0.2 | 0 | 0 | 28.178 | -2.173 | 0 | 0 | 0.607 | 0 | 0 | -18.933 | 0.2 | -8.489 | -8.219 | 0 | 0 | -8.469 | -8.088 | -2.56 | -2.116 | -26.739 | -8.14 | 0 | 0 | 4.187 | 1.219 | 5.478 | -5.362 | 4.088 | -0.01 | 1.012 | -48.629 | 295.444 | -5.531 | -41.607 | -435.321 | -473.883 | 476.979 | 0.225 | -18.641 | 8.721 | -6.948 | 0.2 | 0.6 | 3.6 | -31.6 | 0.1 | 0.6 | 2.2 | -6.1 | 0.2 | 0.8 | 4 | -5.4 | 0.4 | 0.1 | 2 | -15.7 | 0.2 | 1.7 | 1.6 | -30 | -0.7 | 0 | 0 | -30.5 | 0 | -0.1 | 0 | -4.6 | 0.1 | -0.1 | 0.1 | -4.3 | -0.1 | 0 | 0 | -4.5 | 0.1 | -0.1 | 0.1 | 25.6 | 0 |
Financing Cash Flow
| -6.783 | -1.139 | -0.517 | -1.359 | -4.69 | 0.14 | -2.509 | -0.168 | -0.311 | 0.369 | 0.493 | -20.646 | -2.452 | -13.435 | -24.646 | -14.888 | -37.797 | 0 | 141.99 | -10.798 | -15.739 | -18.729 | -1.527 | -7.483 | -14.916 | -17.037 | -15.615 | -16.897 | -20.1 | -16.61 | -14.405 | -18.074 | -23.148 | -16.583 | -46.72 | -21.397 | -19.816 | -19.531 | -20.272 | -20.219 | -10.485 | -28.971 | -19.93 | -14.263 | -26.223 | -20.151 | -23.95 | -28.994 | -11.224 | -17.271 | -43.792 | -20.781 | -16.993 | -25.987 | -26.174 | -29.982 | -20.668 | -32.226 | -27.139 | -7.331 | -17.923 | -23.337 | -166.14 | 8.809 | -42.552 | -6.368 | -36.313 | -28.127 | -39.552 | -42.52 | -31.802 | -47.06 | -64.05 | -29.914 | -61.969 | -35.997 | -79.678 | 1,255.378 | -39.672 | -23.993 | -27.861 | -32.831 | -18.44 | -26.722 | -40.119 | -29.464 | -32.16 | -34.021 | -66.088 | 287.818 | -5.531 | -41.814 | -451.651 | 422.222 | -7.026 | -41.571 | -18.394 | 23.757 | -9.262 | -9.7 | -12.3 | -6.9 | -31.8 | -2 | -18.1 | -156.4 | 133.5 | -17.3 | 117.3 | -11.1 | -33.1 | -23.7 | -27.5 | -5.3 | -24.8 | -0.7 | 1.7 | -10.4 | -35.5 | -14.6 | -24.1 | -4.8 | -31.2 | -0.9 | -11.5 | -5.5 | -17.6 | 1.3 | -9.4 | -3.3 | -15.8 | -3.1 | -14.6 | -10 | -9.2 | -11 | 59.1 | -2.5 | 18.4 | -3.7 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.859 | -30.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | -0.214 | 0.001 | 0 | 0 | 0 | -4.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0.1 | 5.1 | -19.1 | -7.7 | -25 | -1.7 | -24 | -9 | -26.4 | 173.4 | -18.7 | -65 | -35.1 | -20.8 | -20.5 | -5.6 | -19.9 | 47.6 | -20.4 | -44.3 | -33.6 | -15.8 | -12 | -29.6 | -5.3 | -6.9 | 5.6 | -15.9 | -9.9 | 11.4 | -15.1 | -15.9 | -18 | -4.3 | -21.5 | -7.4 | -12.8 | 54 | -3 | 27.2 | -12.5 |
Net Change In Cash
| -3.827 | -2.682 | 0.742 | 0.816 | -2.407 | -2.075 | 0.684 | 2.161 | 0.524 | 0.326 | -3.25 | -7.527 | 5.042 | -12.683 | -3.389 | 3.409 | -22.977 | 25.886 | 26.356 | -4.177 | -4.871 | -3.149 | 0.756 | 10.529 | -10.649 | 3.728 | -1.545 | 3.225 | -14.351 | 8.969 | -4.097 | 3.116 | -4.888 | 5.404 | 4.655 | 0.679 | -7.77 | 7.554 | -4.593 | -0.761 | -1.054 | 2.88 | 2.223 | -4.907 | 5.932 | -10.816 | 2.162 | 6.364 | -5.256 | -10.479 | -1.773 | 7.873 | -0.369 | -0.973 | 7.89 | -2.415 | 4.245 | -4.843 | 9.426 | 2.689 | -7.347 | 1.02 | -11.945 | 2.718 | 19.248 | 1.733 | -5.254 | -0.906 | -39.552 | -1.6 | 0.078 | 2.105 | -4.043 | 4.763 | -3.461 | 3.836 | -42.986 | 49.361 | -11.723 | 4.881 | -0.241 | -6.038 | 4.236 | -1.011 | -9.896 | 3.58 | -9.075 | 7.584 | -53.429 | -302.84 | 93.842 | 4.639 | 91.336 | 142.552 | -60.107 | 68.961 | 3.445 | -12.854 | 4.736 | 23.6 | -12.3 | -6.9 | -31.8 | -2 | -18.1 | -156.4 | 133.5 | -17.3 | 117.3 | -11.1 | -33.1 | -23.7 | -27.5 | -5.3 | -24.8 | -0.7 | 1.7 | -10.4 | -35.5 | -14.6 | -24.1 | -4.8 | -31.2 | -0.9 | -11.5 | -5.5 | -17.6 | 1.3 | -9.4 | -3.3 | -15.8 | -3.1 | -14.6 | -10 | -9.2 | -11 | 59.1 | -2.5 | 18.4 | -3.7 |
Cash At End Of Period
| 9.598 | 13.425 | 16.107 | 15.364 | 14.548 | 16.955 | 19.03 | 18.346 | 16.185 | 15.661 | 15.335 | 18.585 | 26.112 | 21.07 | 33.753 | 37.142 | 33.733 | 56.71 | 30.824 | 4.468 | 8.645 | 13.516 | 16.665 | 15.909 | 5.38 | 16.029 | 12.301 | 13.846 | 10.621 | 24.972 | 16.003 | 20.1 | 16.984 | 21.872 | 16.468 | 11.813 | 11.134 | 18.904 | 11.35 | 15.943 | 16.704 | 17.758 | 14.878 | 12.655 | 17.562 | 11.63 | 22.446 | 20.284 | 13.92 | 19.176 | 29.655 | 31.428 | 23.555 | 23.924 | 24.897 | 17.007 | 19.422 | 15.177 | 20.02 | 10.594 | 7.905 | 15.252 | 14.232 | 26.177 | 23.459 | 4.211 | 2.478 | 7.732 | -30.331 | 9.221 | 10.821 | 10.743 | 8.638 | 12.681 | 7.918 | 11.379 | 7.543 | 50.529 | 1.168 | 12.891 | 8.01 | 8.251 | 14.289 | 10.053 | 11.064 | 20.96 | 17.38 | 26.455 | 14.381 | 67.81 | 370.65 | 276.808 | 272.169 | 180.833 | 38.281 | 98.388 | 29.427 | 25.982 | 38.836 | 34.1 | 10.5 | -6.9 | -31.8 | 14.9 | -18.1 | -156.4 | 133.5 | -3.1 | 117.3 | -11.1 | -33.1 | -4.4 | -27.5 | -5.3 | -24.8 | 10 | 1.7 | -10.4 | -35.5 | 4.2 | -24.1 | -4.8 | -31.2 | 16.2 | -11.5 | -5.5 | -17.6 | 32.8 | -9.4 | -3.3 | -15.8 | 14.1 | -14.6 | -10 | -9.2 | 5 | 59.1 | -2.5 | 18.4 | 6.7 |