Leidos Holdings, Inc. (LDOS) - Income Statement

Home
LDOS
Financials

147.94 (USD) • At close May 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	16,662	15,438	14,396	13,737	12,297	11,094	10,194	10,170	7,043	5,086	5,063	5,772	11,173	10,587	11,117	10,846	10,070	8,935	8,294	7,792	6,910	5,573	4,826
Cost of Revenue Numbers are in millions	13,864	13,194	12,312	11,723	10,560	9,546	8,690	8,923	6,191	4,468	4,392	5,006	9,809	9,606	9,632	9,343	8,692	7,698	7,184	6,801	6,044	4,828	4,163
Gross Profit Numbers are in millions	2,798	2,244	2,084	2,014	1,737	1,548	1,504	1,247	852	618	671	766	1,364	981	1,485	1,503	1,378	1,237	1,110	991	866	745	663
Gross Profit Ratio Numbers are in millions	0.168	0.145	0.145	0.147	0.141	0.14	0.148	0.123	0.121	0.122	0.133	0.133	0.122	0.093	0.134	0.139	0.137	0.138	0.134	0.127	0.125	0.134	0.137
Reseach & Development Expenses Numbers are in millions	0	128	116	109	73	49	46	42	44	31.636	0	45	47	74	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	683	520	293	0	0	442	592	670	527	636	602	571	525	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	46	32	41	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	983	942	950	860	770	689	729	552	334	232	310	442	592	670	527	636	602	571	525	494	406	365	342
Other Expenses Numbers are in millions	0	0	-3	-1	-38	87	-1	-26	-13	84	5	-8	8	0	0	0	0	0	0	0	-2	7	8
Operating Expenses Numbers are in millions	983	1,629	950	860	770	689	729	552	334	232	310	442	592	670	527	636	602	571	525	494	404	372	350
Operating Income Numbers are in millions	1,827	621	1,088	1,152	998	912	749	559	417	298	-214	164	734	311	958	867	776	666	585	497	462	373	313
Operating Income Ratio Numbers are in millions	0.11	0.04	0.076	0.084	0.081	0.082	0.073	0.055	0.059	0.059	-0.042	0.028	0.066	0.029	0.086	0.08	0.077	0.075	0.071	0.064	0.067	0.067	0.065
Total Other Income Expenses Net Numbers are in millions	-188	-218	-247	-185	-217	-46	-139	-166	-99	57	-69	-76	-76	-104	-75	-68	-73	-33	30	-29	-74	-21	-144
Income Before Tax Numbers are in millions	1,639	403	886	967	781	866	610	393	318	328	-283	88	658	207	883	799	703	626	603	484	388	352	169
Income Before Tax Ratio Numbers are in millions	0.098	0.026	0.062	0.07	0.064	0.078	0.06	0.039	0.045	0.064	-0.056	0.015	0.059	0.02	0.079	0.074	0.07	0.07	0.073	0.062	0.056	0.063	0.035
Income Tax Expense Numbers are in millions	-388	195	193	208	152	196	28	29	72	92	47	4	135	215	314	299	256	240	234	139	125	135	-62
Net Income Numbers are in millions	1,254	199	685	753	628	667	581	366	244	254	-323	164	525	59	618	497	452	415	391	927	409	351	259
Net Income Ratio Numbers are in millions	0.075	0.013	0.048	0.055	0.051	0.06	0.057	0.036	0.035	0.05	-0.064	0.028	0.047	0.006	0.056	0.046	0.045	0.046	0.047	0.119	0.059	0.063	0.054
EPS Numbers are in millions	9.39	1.45	5	5.34	4.42	4.66	3.85	2.41	2.39	3.48	-4.36	1.94	6.16	0.72	6.56	5	4.44	4.12	4.44	10.64	4.48	3.8	2.64
EPS Diluted Numbers are in millions	9.29	1.44	4.96	5.27	4.36	4.6	3.8	2.38	2.35	3.43	-4.36	1.94	6.16	0.72	6.52	4.96	4.36	4	4.28	10.32	4.36	3.72	2.56
EBITDA Numbers are in millions	1,827	931	1,407	1,496	1,259	1,240	1,006	877	536	449	-146	252	864	435	1,073	968	870	750	779	538	561	373	313
EBITDA Ratio Numbers are in millions	0.11	0.06	0.098	0.109	0.102	0.112	0.099	0.086	0.076	0.088	-0.029	0.044	0.077	0.041	0.097	0.089	0.086	0.084	0.094	0.069	0.081	0.067	0.065

Leidos Holdings, Inc.

NYSE:LDOS Add to watchlist

NYSE:LDOS