Legacy Iron Ore Limited
ASX:LCY.AX
0.013 (AUD) • At close August 28, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q3 | 2015 Q1 | 2014 Q3 | 2014 Q1 | 2013 Q1 | 2012 Q1 | 2011 Q1 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.121 | 11.375 | 5.196 | 2.726 | 1.591 | 0.491 | 0.392 | 9.708 | 7.679 | 9.214 | 0.589 | 1.44 | 2.364 | 3.152 | 3.967 | 4.719 | 5.483 | 6.346 | 6.913 | 8.529 | 0.338 | 1.154 | 2.118 | 13.428 | 1.285 | 2.625 | 1.216 |
Short Term Investments
| 0.767 | 3.88 | 4.857 | 7.019 | 9.119 | 7.019 | 7.729 | 0.629 | 0 | 1.232 | 0 | 0 | 0.616 | 0.778 | 0.604 | 0.533 | 0.578 | 0.39 | 0 | 0.189 | 0.984 | 0 | 0.629 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.889 | 15.256 | 10.053 | 9.745 | 10.71 | 7.509 | 8.121 | 10.337 | 7.679 | 9.214 | 0.589 | 1.44 | 2.98 | 3.93 | 4.57 | 5.253 | 6.062 | 6.736 | 6.913 | 8.717 | 1.321 | 1.154 | 2.118 | 13.428 | 1.285 | 2.625 | 1.216 |
Net Receivables
| 6.872 | 3.045 | 0.233 | 0.136 | 0 | 0.058 | 0 | 0.074 | 0 | 0.109 | 0.047 | 0.024 | 0 | 0.067 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0.639 | 0 | 0.611 | 0.554 | 0.124 | 0.078 | 0.04 |
Inventory
| 3.255 | 5.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | 0 | -0.241 | 0 | 0 | 0 | 0 | -1.346 | 0 | -1.275 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.165 | 0.177 | 0.318 | 0.058 | 0.293 | 0.078 | 0.357 | 0.057 | 0.243 | 0.05 | 0.054 | 0.057 | 0.218 | 0.056 | 0.245 | 0.024 | 0.411 | 0.415 | 0.686 | 0.83 | 1.38 | 0.994 | 1.275 | 0 | 0 | 0 | 0 |
Total Current Assets
| 13.18 | 23.614 | 10.371 | 9.939 | 11.003 | 7.645 | 8.478 | 10.468 | 7.923 | 9.374 | 0.643 | 1.521 | 3.198 | 4.053 | 4.815 | 5.362 | 6.472 | 7.151 | 7.599 | 9.547 | 1.994 | 2.148 | 2.729 | 13.982 | 1.409 | 2.703 | 1.256 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.039 | 23.515 | 6.096 | 15.607 | 0.115 | 15.895 | 0.088 | 13.674 | 0.103 | 11.571 | 0.009 | 10.728 | 10.268 | 9.776 | 9.458 | 9.056 | 8.729 | 8.403 | 8.363 | 7.68 | 9.067 | 12.656 | 14.433 | 13.885 | 10.113 | 9.986 | 9.984 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0.067 | 0 | 0.067 | 0 | 0.067 | 1.635 | 1.299 | 0.654 | 0.816 | 0 | 0.692 | 0 | 0 | 0 | 0 | 0.44 | 0 | 0 | 0.616 | 0.629 | 1.761 | 3.5 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12.711 | 0.087 | 11.059 | 0 | 14.971 | 0 | 15.173 | 0 | 12.667 | 0 | 11.269 | 0 | -10.268 | -10.468 | -9.458 | -9.056 | -8.729 | -8.403 | 0.067 | -7.68 | 0.286 | -13.272 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 21.75 | 23.602 | 17.155 | 15.673 | 15.086 | 15.962 | 15.261 | 13.74 | 14.404 | 12.87 | 11.932 | 11.543 | 10.268 | 9.776 | 9.458 | 9.056 | 8.729 | 8.403 | 8.87 | 7.68 | 9.353 | 13.272 | 15.061 | 15.646 | 13.613 | 9.986 | 9.984 |
Total Assets
| 34.931 | 47.215 | 27.525 | 25.612 | 26.089 | 23.607 | 23.739 | 24.208 | 22.327 | 22.244 | 12.575 | 13.065 | 13.466 | 13.829 | 14.274 | 14.418 | 15.201 | 15.554 | 16.469 | 17.227 | 11.348 | 15.421 | 17.79 | 29.628 | 15.022 | 12.689 | 11.24 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 8.937 | 3.158 | 0.131 | 0.026 | 0.074 | 0.054 | 0.087 | 0.091 | 0.236 | 0.074 | 0.214 | 0.009 | 0.229 | 0.013 | 0.191 | 0.021 | 0.08 | 0.017 | 0.128 | 0.129 | 0.38 | 0.516 | 0.688 | 1 | 0.106 | 0.054 | 0.023 |
Short Term Debt
| 0.032 | 0.033 | 0.033 | 0.033 | 0.03 | 0.024 | 0.047 | 0.047 | 0.046 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.1 | 0.039 | 0 | 3 | 0 | 0 | 0 | 0.323 | 0.035 | 0.031 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.027 | 5.214 | 0.139 | 0.133 | 0.134 | 0.157 | 0.11 | 0.136 | 0.064 | 0.11 | 0.044 | 0.146 | 0.041 | 0.128 | 0.031 | 0.132 | 0.025 | 0.103 | 0.027 | -0.065 | -0.028 | 1.548 | -0.297 | -0.363 | 0.188 | 0.056 | 0.627 |
Total Current Liabilities
| 12.997 | 8.405 | 0.303 | 0.192 | 0.238 | 0.235 | 0.244 | 0.274 | 0.345 | 0.25 | 0.258 | 0.155 | 0.269 | 0.141 | 0.223 | 0.153 | 0.185 | 0.22 | 0.193 | 0.193 | 3.732 | 2.58 | 1.08 | 1.638 | 0.722 | 0.198 | 0.704 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.017 | 0.032 | 0.049 | 0.069 | 0 | 0 | 0.023 | 0.045 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.1 | 0.55 | 0 | 0 | 0.044 | 0.067 | 0.101 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.905 | 3.891 | 0.053 | 0.048 | 0.045 | 0.056 | 0.052 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0.023 | 0 | 0.006 | -0.55 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.905 | 3.908 | 0.085 | 0.096 | 0.114 | 0.056 | 0.052 | 0.049 | 0.045 | 0.066 | 0 | 0.009 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0.103 | 0 | 0.106 | 0.55 | 0.029 | 0.024 | 0.044 | 0.067 | 0.101 |
Total Liabilities
| 16.901 | 12.313 | 0.388 | 0.289 | 0.352 | 0.291 | 0.296 | 0.322 | 0.39 | 0.317 | 0.258 | 0.155 | 0.269 | 0.141 | 0.223 | 0.161 | 0.185 | 0.22 | 0.296 | 0.309 | 3.838 | 3.16 | 1.109 | 1.662 | 0.766 | 0.265 | 0.806 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 86.306 | 86.306 | 66.996 | 66.996 | 66.996 | 66.996 | 66.946 | 66.946 | 64.037 | 64.037 | 54.597 | 54.627 | 54.627 | 54.627 | 54.627 | 54.627 | 54.627 | 54.627 | 54.627 | 54.627 | 42.42 | 42.358 | 42.158 | 42.156 | 20.195 | 16.158 | 13.517 |
Retained Earnings
| -85.558 | -68.798 | -57.531 | -59.206 | -58.893 | -61.213 | -60.748 | -60.204 | -59.904 | -59.511 | -59.103 | -58.615 | -58.215 | -57.799 | -57.358 | -56.916 | -56.358 | -55.851 | -55.063 | -53.602 | -50.892 | -46.418 | -41.809 | -29.862 | -20.245 | -14.603 | -10.109 |
Accumulated Other Comprehensive Income/Loss
| 17.282 | 17.395 | 17.672 | 17.533 | 17.634 | 17.533 | 17.244 | 17.143 | 17.804 | 17.401 | 16.823 | 16.898 | 16.695 | 16.861 | 16.682 | 16.546 | 16.657 | 16.468 | 16.519 | 0 | 15.981 | 0 | 16.333 | 15.673 | 14.306 | 10.869 | 7.026 |
Other Total Stockholders Equity
| 0 | 0 | 0.126 | 0 | 0.126 | 0 | 0.126 | 0 | 0.091 | 0 | 0.091 | 0 | 0.091 | 0 | 0.091 | 0 | 0.091 | 0.091 | 0.091 | 15.892 | 0 | 16.32 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 18.029 | 34.903 | 27.137 | 25.323 | 25.737 | 23.316 | 23.442 | 23.886 | 21.936 | 21.927 | 12.317 | 12.91 | 13.197 | 13.689 | 14.041 | 14.257 | 15.016 | 15.334 | 16.173 | 16.917 | 7.509 | 12.261 | 16.682 | 27.966 | 14.256 | 12.424 | 10.435 |
Total Equity
| 18.029 | 34.903 | 27.137 | 25.323 | 25.737 | 23.316 | 23.442 | 23.886 | 21.936 | 21.927 | 12.317 | 12.91 | 13.197 | 13.689 | 14.041 | 14.257 | 15.016 | 15.334 | 16.173 | 16.917 | 7.509 | 12.261 | 16.682 | 27.966 | 14.256 | 12.424 | 10.435 |
Total Liabilities & Shareholders Equity
| 34.931 | 47.215 | 27.525 | 25.612 | 26.089 | 23.607 | 23.739 | 24.208 | 22.327 | 22.244 | 12.575 | 13.065 | 13.466 | 13.829 | 14.264 | 14.418 | 15.201 | 15.554 | 16.469 | 17.227 | 11.348 | 0 | 17.79 | 29.628 | 15.022 | 12.689 | 11.24 |