Los Cerros Limited
ASX:LCL.AX
0.009 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.118 | -29.416 | -1.843 | -9.067 | -1.821 | -2.988 | -2.318 | -1.84 | -1.878 | -2.451 | -1.707 | -1.04 | -1.958 | -1.958 | -1.958 | -8.807 | -8.807 | -8.807 | -31.025 | -31.025 | -31.025 | -12.268 | -12.268 | -12.268 | -12.268 | -3.231 | -3.231 | -3.231 | -3.231 | -9.018 | -9.018 | -9.018 | -9.018 | -2.978 | -2.978 | -2.978 | -2.978 | -2.194 | -2.194 | -2.194 | -2.194 | -0.311 | -0.311 | -0.311 | -0.605 | -0.605 | -0.605 | -0.605 |
Depreciation & Amortization
| 0.008 | 27.545 | 0.006 | 0.004 | 0.005 | 0.005 | 0.004 | 0.016 | 0.003 | -0 | 0.003 | 0.001 | 0.008 | 0.008 | 0.008 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.077 | 0.077 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0 | -1.112 | 0 | 0.152 | 0 | -1.331 | 0 | -0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.1 | 0.339 | 0.312 | 1.183 | 0.297 | 0.783 | 0.778 | 1.335 | 0.078 | 0.378 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0.277 | 0 | -0.682 | 0 | -0.873 | 0 | -0.106 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -0.049 | 0 | -0.078 | 0 | -0.945 | 0 | -0.037 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.326 | 0 | -0.604 | 0 | 0.071 | 0 | -0.069 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.095 | 0.054 | 1.042 | 7.571 | 0.636 | 1.136 | 0.607 | -1.356 | 0.377 | 1.125 | 0.853 | 1.039 | 1.951 | 1.951 | 1.951 | 8.797 | 8.797 | 8.797 | 31.025 | 31.025 | 31.025 | 12.268 | 12.268 | 12.268 | 12.268 | 3.231 | 3.231 | 3.231 | 3.231 | 8.941 | 8.941 | 8.941 | 8.941 | 2.978 | 2.978 | 2.978 | 2.978 | 2.194 | 2.194 | 2.194 | 2.194 | 0.31 | 0.31 | 0.31 | 0.604 | 0.604 | 0.604 | 0.604 |
Operating Cash Flow
| -0.915 | -1.202 | -0.807 | -1.5 | -1.19 | -1.857 | -1.715 | -3.212 | -1.504 | -1.326 | -0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.247 | -3.655 | -3.88 | -4.619 | -4.911 | -5.482 | -2.568 | -1.034 | -1.541 | -1.067 | -0.287 | -0.338 | -0.484 | -0.484 | -0.484 | -0.69 | -0.69 | -0.69 | -0.584 | -0.584 | -0.584 | -0.733 | -0.733 | -0.733 | -0.733 | -0.664 | -0.664 | -0.664 | -0.664 | -1.614 | -1.614 | -1.614 | -1.614 | -8.176 | -8.176 | -8.176 | -8.176 | -5.493 | -5.493 | -5.493 | -5.493 | -0.102 | -0.102 | -0.102 | -0.159 | -0.159 | -0.159 | -0.159 |
Acquisitions Net
| 0.163 | 0.03 | 0.023 | 0.033 | 0 | 0.014 | 0 | 0.153 | 1.402 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.163 | 0.03 | 0.023 | 0.172 | 0 | 0.014 | 0 | -2.21 | 1.402 | 0 | 0 | -0.207 | -0.355 | -0.355 | -0.355 | -0.407 | -0.407 | -0.407 | 0.304 | 0.304 | 0.304 | 0.081 | 0.081 | 0.081 | 0.081 | -0.548 | -0.548 | -0.548 | -0.548 | 0.532 | 0.532 | 0.532 | 0.532 | 6.633 | 6.633 | 6.633 | 6.633 | 3.934 | 3.934 | 3.934 | 3.934 | -0.177 | -0.177 | -0.177 | 0.122 | 0.122 | 0.122 | 0.122 |
Investing Cash Flow
| -1.083 | -3.626 | -3.857 | -4.414 | -4.911 | -5.468 | -2.568 | -3.091 | -0.139 | -1.029 | -0.287 | -0.546 | -0.84 | -0.84 | -0.84 | -1.097 | -1.097 | -1.097 | -0.28 | -0.28 | -0.28 | -0.653 | -0.653 | -0.653 | -0.653 | -1.211 | -1.211 | -1.211 | -1.211 | -1.082 | -1.082 | -1.082 | -1.082 | -1.544 | -1.544 | -1.544 | -1.544 | -1.559 | -1.559 | -1.559 | -1.559 | -0.279 | -0.279 | -0.279 | -0.038 | -0.038 | -0.038 | -0.038 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.167 | -0.196 | -0.555 | -0.968 | 0 | -0.211 | -0.211 | -0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.006 | 2.765 | 2.096 | -0.014 | 1.058 | 21.517 | 1.589 | 13.504 | 2.518 | 2.891 | 0.066 | 0.851 | 1.772 | 1.772 | 1.772 | 0.456 | 0.456 | 0.456 | 0.796 | 0.796 | 0.796 | 1.406 | 1.406 | 1.406 | 1.406 | 0.284 | 0.284 | 0.284 | 0.284 | 0 | 0 | 0 | 0 | 2.628 | 2.628 | 2.628 | 2.628 | 15.015 | 15.015 | 15.015 | 15.015 | 0 | 0 | 0 | 0.337 | 0.337 | 0.337 | 0.337 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | -0.166 | -0.166 | -0.166 | -0.105 | -0.105 | -0.105 | -0.095 | -0.095 | -0.095 | -0.066 | -0.066 | -0.066 | -0.066 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | -0.314 | -0.314 | -0.314 | -0.314 | -0.986 | -0.986 | -0.986 | -0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.006 | 2.765 | 2.096 | 0.014 | 1.058 | 21.517 | 1.539 | 13.337 | 2.322 | 2.336 | 1.034 | -1.285 | -2.235 | -2.235 | -2.235 | -1.449 | -1.449 | -1.449 | -0.981 | -0.981 | -0.981 | -1.993 | -1.993 | -1.993 | -1.993 | -1.493 | -1.493 | -1.493 | -1.493 | -1.082 | -1.082 | -1.082 | -1.082 | -3.857 | -3.857 | -3.857 | -3.857 | -15.587 | -15.587 | -15.587 | -15.587 | -0.279 | -0.279 | -0.279 | -0.375 | -0.375 | -0.375 | -0.375 |
Financing Cash Flow
| 0.006 | 2.765 | 2.096 | -0.014 | 1.058 | 21.517 | 1.539 | 13.337 | 2.322 | 2.336 | 1.034 | -0.546 | -0.84 | -0.84 | -0.84 | -1.097 | -1.097 | -1.097 | -0.28 | -0.28 | -0.28 | -0.653 | -0.653 | -0.653 | -0.653 | -1.211 | -1.211 | -1.211 | -1.211 | -1.082 | -1.082 | -1.082 | -1.082 | -1.544 | -1.544 | -1.544 | -1.544 | -1.559 | -1.559 | -1.559 | -1.559 | -0.279 | -0.279 | -0.279 | -0.038 | -0.038 | -0.038 | -0.038 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.016 | -0.034 | -0.02 | -0.064 | 0.168 | -0.024 | 0.013 | -0.165 | 0.233 | -0.06 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.008 | -2.096 | -2.588 | -5.977 | -4.875 | 14.168 | -2.731 | 6.868 | 0.912 | -0.079 | -0.055 | -0.033 | -0.167 | -0.167 | -0.167 | 0.191 | 0.191 | 0.191 | -0.22 | -0.22 | -0.22 | -0.061 | -0.061 | -0.061 | -0.061 | -1.654 | -1.654 | -1.654 | -1.654 | -1.669 | -1.669 | -1.669 | -1.669 | -7.387 | -7.387 | -7.387 | -7.387 | 5.21 | 5.21 | 5.21 | 5.21 | -0.381 | -0.381 | -0.381 | 0.14 | 0.14 | 0.14 | 0.14 |
Cash At End Of Period
| 1.668 | 3.717 | 5.812 | 8.4 | 14.377 | 19.252 | 5.084 | 7.815 | 0.947 | 0.034 | 0.113 | 0.009 | 0.042 | 0.042 | 0.042 | 0.209 | 0.209 | 0.209 | 0.018 | 0.018 | 0.018 | 0.237 | 0.237 | 0.237 | 0.237 | 0.298 | 0.298 | 0.298 | 0.298 | 1.952 | 1.952 | 1.952 | 1.952 | 3.621 | 3.621 | 3.621 | 3.621 | 11.008 | 11.008 | 11.008 | 11.008 | 0.248 | 0.248 | 0.248 | 0.629 | 0.629 | 0.629 | 0.629 |