Lakeland Bancorp, Inc.
NASDAQ:LBAI
13.43 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 19.608 | 19.871 | 22.239 | 22.628 | 19.805 | 33.577 | 28.746 | 29.117 | 15.929 | 22.17 | 22.289 | 27.407 | 23.175 | 18.848 | 14.427 | 11.851 | 12.392 | 18.715 | 18.874 | 17.457 | 15.626 | 15.55 | 16.758 | 15.838 | 15.255 | 13.175 | 13.723 | 13.37 | 12.312 | 11.953 | 11.327 | 10.13 | 8.108 | 8.464 | 7.825 | 7.862 | 8.33 | 7.939 | 8.246 | 7.781 | 7.163 | 7.341 | 6.617 | 5.903 | 5.108 | 5.829 | 5.489 | 5.453 | 4.971 | 5.116 | 5.106 | 4.858 | 4.771 | 5.02 | 4.872 | 4.753 | 4.566 | 2.14 | 2.011 | -12.722 | 3.175 | 0.889 | 5.856 | 2.88 | 5.54 | 3.295 | 4.799 | 5.524 | 4.37 | 2.123 | 5.107 | 5.055 | 4.692 | 5.158 | 5.358 | 5.137 | 4.568 | 4.656 | 4.552 | 3.718 | 3.569 | 3.996 | 3.822 | 3.746 | 3.543 | 4.036 | -0.711 | 3.511 | 3.241 | 3.086 | 2.831 | 2.668 | 2.438 | 2.646 | 2.521 | 2.434 | 2.404 | 0.9 | 1.4 | 1.7 | 1.4 |
Depreciation & Amortization
| 2.944 | 3.453 | 3.015 | 2.733 | 2.559 | 7.869 | 2.372 | 3.285 | 3.282 | 1.558 | 3.077 | 1.678 | 1.948 | 2.192 | 1.844 | 1.734 | 1.781 | 1.426 | -2.167 | 3.066 | 3.094 | 1.583 | 1.563 | 1.523 | 1.48 | 1.429 | 1.296 | 1.258 | 1.207 | 1.278 | 1.239 | 1.133 | 1.045 | 0.722 | 0.971 | 1.172 | 0.96 | 0.931 | 0.938 | 0.956 | 1.093 | 1.143 | 0.966 | 0.944 | 0.86 | 0.838 | 0.794 | 0.72 | 0.715 | 0.519 | 0.963 | 0.989 | 1.01 | 1.02 | 1.038 | 1.019 | 1.046 | 1.083 | 1.099 | 1.092 | 1.094 | 1.063 | 0.747 | 1.318 | 1.332 | 1.942 | 1.192 | 1.357 | 1.303 | 1.256 | 1.317 | -0.688 | 3.417 | 2.859 | 2.862 | 1.921 | 1.695 | 2.218 | 2.193 | 1.742 | 1.824 | 6.112 | -1.432 | 1.512 | 2.472 | 2.574 | 0.85 | 0.607 | 0.887 | 0.484 | 1.269 | 0.049 | 0.431 | 0.331 | 0.599 | 0.588 | 0.653 | 1.397 | 0.8 | 0.3 | 0.4 |
Deferred Income Tax
| 0 | -1.017 | 2.479 | 3.338 | 0 | 2.747 | 0 | 0 | 0 | 5.627 | -3.457 | -7.799 | -4.791 | -6.763 | -4.958 | 18.908 | 10.485 | 2.854 | 1.035 | 0.209 | 0.497 | -12.308 | 1.711 | 1.928 | 2.604 | 16.904 | 2.521 | 2.192 | 2.611 | -0.987 | 2.567 | 1.673 | 1.108 | -0.824 | 1.281 | 1.393 | 1.482 | -0.034 | 1.727 | 2.51 | 2.162 | 0.164 | 2.556 | 2.301 | 4.111 | 0.576 | 0 | 0 | 0 | 0.172 | 0 | 0 | 6.059 | 0.547 | 0 | 0 | 0 | -2.725 | 0 | 0 | 0 | -4.49 | 0 | 0 | -0.054 | -2.173 | 0 | 0 | -0.35 | -0.74 | 0 | 0 | 0 | 1.524 | 0 | 0 | 0 | 0.741 | -0.745 | 0.42 | 0.914 | 0.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.635 | 1.15 | 0.915 | 1.192 | 1.725 | 1.97 | 1.209 | 1.159 | 1.439 | 0.919 | 0.958 | 0.99 | 1.206 | 0.613 | 0.585 | 0.614 | 0.847 | 0.723 | 0.558 | 0.568 | 0.696 | 0.495 | 0.471 | 0.465 | 0.994 | 0.343 | 0.416 | 0.396 | 1.17 | 0.405 | 0.387 | 0.353 | 0.754 | 0.346 | 0.347 | 0.345 | 0.567 | 0.269 | 0.483 | 0.39 | 0.248 | 0.226 | 0.228 | 0.256 | 0.185 | 0.187 | 0.191 | 0.19 | 0.178 | 0.153 | 0.158 | 0.161 | 0.155 | 0.136 | 0.125 | 0.145 | 0.132 | 0.117 | 0.11 | 0.108 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.672 | -1 | -1.157 | -1.271 | 3.705 | -19.439 | -3.257 | -1.115 | -3.239 | -4.092 | 2.798 | -7.156 | 7.65 | 2.665 | -8.182 | -0.606 | -0.082 | -2.443 | 4.553 | -1.373 | -1.631 | 5.755 | 2.121 | 5.672 | -1.126 | -15.778 | -2.898 | -4.077 | 1.393 | -3.657 | 8.368 | -4.643 | -4.05 | -0.758 | 3.008 | -2.272 | -1.544 | -0.986 | 3.278 | -1.626 | -1.05 | 0.056 | 0.913 | 5.943 | 1.449 | -0.106 | 1.163 | 0.728 | 1.411 | -2.427 | 3.699 | -3.259 | 4.528 | 2.622 | 0.567 | 5.804 | 2.135 | -12.255 | -7.052 | -20.234 | 10.337 | 0.969 | -0.852 | -4.301 | -0.208 | 2.233 | -1.81 | 0.935 | -0.149 | 0.441 | 1.255 | -1.538 | 1.285 | -2.428 | 1.095 | 0.435 | 0.475 | 0.03 | 1.298 | 0.462 | -1.09 | -1.225 | 1.938 | -3.233 | 1.465 | 2.147 | -0.891 | -2.994 | 1.128 | -1.319 | 0.457 | -1.405 | 1.269 | -0.409 | 1.097 | -0.468 | 1.244 | -0.161 | -0.7 | -0.8 | 1.2 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.672 | -1 | -1.157 | -1.271 | 3.705 | -19.439 | -3.257 | -1.115 | -3.239 | -4.092 | 1.515 | -6.507 | 8.284 | 3.322 | -6.182 | -0.606 | -0.082 | -2.443 | 4.553 | -1.373 | -1.631 | 5.755 | 2.121 | 5.672 | -1.126 | -15.778 | -2.898 | -4.077 | 1.393 | -3.657 | 8.368 | -4.643 | -4.05 | -0.758 | 3.008 | -2.272 | -1.544 | -0.986 | 3.278 | -1.626 | -1.05 | 0.056 | 0.913 | 5.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.622 | 0 | 0 | 2.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.225 | 1.938 | -3.233 | 1.465 | 2.147 | 0 | -2.994 | 1.128 | 0 | 0 | -1.405 | 1.269 | 0 | 0 | 0 | 1.244 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4.871 | 1.704 | -1.159 | -1.361 | 8.967 | -0.724 | 2.311 | 5.529 | 11.929 | -1.462 | -1.416 | 1.013 | 0.813 | 5.764 | 0.017 | 1.041 | -1.026 | 4.273 | -1.203 | -0.237 | 1.961 | 1.963 | -0.121 | -1.413 | 0.677 | 4.206 | -0.937 | 0.2 | 1.034 | 3.559 | 2.498 | -4.969 | 0.494 | 1.651 | 1.609 | -1.004 | -1.167 | 3.289 | -1.055 | -0.273 | 1.25 | 1.492 | 1.495 | 0.5 | -0.029 | 3.745 | 4.582 | 4.637 | 6.3 | 6.845 | 4.009 | 6.38 | -0.035 | 5.813 | 3.549 | 5.42 | 5.661 | 5.532 | -20.213 | 63.901 | 5.833 | 12.006 | 4.123 | 8.19 | 1.312 | 3.803 | 0.838 | -1.067 | 0.633 | 0.738 | 0.066 | 0.319 | -0.107 | 0.141 | 0.298 | 0.227 | 0.755 | 1.126 | 0.926 | 0.875 | 0.875 | 0.75 | -0.184 | 0.254 | 0.485 | -3.442 | 7.493 | 0.668 | 0.714 | 0.468 | 0.432 | 0.397 | 0.336 | -0.095 | 0.568 | 0.507 | 0.446 | 1.859 | 0 | 0.3 | 0.1 |
Operating Cash Flow
| 24.207 | 24.161 | 26.332 | 27.259 | 36.761 | 26 | 31.381 | 37.975 | 29.34 | 24.72 | 24.249 | 16.133 | 30.001 | 23.319 | 3.733 | 33.542 | 24.397 | 25.548 | 21.65 | 19.69 | 20.243 | 13.038 | 22.503 | 24.013 | 19.884 | 20.279 | 14.121 | 13.339 | 19.727 | 12.551 | 26.386 | 3.677 | 7.459 | 9.601 | 15.041 | 7.496 | 8.628 | 11.408 | 13.617 | 9.738 | 10.866 | 10.422 | 12.775 | 15.847 | 11.684 | 11.069 | 12.219 | 11.728 | 13.575 | 10.378 | 13.935 | 9.129 | 16.488 | 15.158 | 10.151 | 17.141 | 13.54 | -6.108 | -24.045 | 32.145 | 20.547 | 10.788 | 9.874 | 8.087 | 7.967 | 9.36 | 5.019 | 6.749 | 5.838 | 7.162 | 7.745 | 3.148 | 9.287 | 7.971 | 9.613 | 7.72 | 7.493 | 8.714 | 8.02 | 6.844 | 6.089 | 10.274 | 4.144 | 2.279 | 7.965 | 5.315 | 6.741 | 1.792 | 5.97 | 2.719 | 4.989 | 1.709 | 4.474 | 2.473 | 4.785 | 3.061 | 4.747 | 3.995 | 1.5 | 1.5 | 3.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.825 | -0.78 | -0.791 | -1.486 | -2.012 | -2.706 | -1.062 | -1.72 | -0.944 | -1.429 | -0.792 | -0.916 | -1.714 | -2.384 | -1.606 | -1.944 | -1.605 | -1.77 | -1.573 | -0.8 | -1.793 | -1.624 | -1.153 | -1.392 | -1.354 | -1.902 | -0.746 | -0.514 | -0.81 | -1.126 | -1.203 | -0.671 | -0.977 | -1.852 | -0.933 | -1.106 | -0.947 | -0.588 | -0.848 | -0.479 | -0.577 | -0.8 | -0.44 | -0.85 | -0.696 | -1.429 | -2.011 | -3.632 | -1.906 | -1.329 | -0.76 | 0 | -0.991 | -0.566 | -0.579 | -0.136 | -0.378 | -0.201 | -0.891 | -0.783 | -1.151 | -0.923 | -0.891 | -0.482 | -0.488 | 0.281 | -0.281 | 0 | -0.844 | -0.516 | -0.85 | -1.378 | -0.605 | -1.593 | -1.127 | -1.118 | -0.507 | -0.602 | -1.559 | -1.073 | -0.448 | -0.12 | -0.787 | -0.802 | -0.314 | -0.434 | -0.542 | -2.413 | -0.427 | -0.892 | -0.449 | -0.923 | -0.938 | -1.851 | -1.215 | -1.06 | -0.728 | -0.774 | -2.4 | -0.3 | -0.1 |
Acquisitions Net
| 0 | -47.9 | -191.836 | -147.431 | 0 | -326.236 | 0 | 0.475 | 326.236 | -92.737 | 112.561 | 123.061 | -84.897 | -174.01 | -74.416 | -436.531 | -191.014 | -213.828 | 2.7 | -1.933 | 13.454 | -128.059 | -52.782 | -55.471 | -73.247 | -63.892 | -39.318 | -81.979 | -103.087 | -79.727 | 27.809 | 0.671 | 40.942 | 1.852 | 0.933 | 1.106 | -37.298 | 0.588 | 0.848 | 0.479 | -36.417 | 74.316 | 0.44 | 0.85 | -26.966 | -93.698 | 20.531 | -19.355 | -36.577 | 0 | 0 | 0 | 34.036 | -32.205 | 1.97 | 7.958 | 4.585 | -3.239 | -20.516 | -15.068 | -2.641 | 0.923 | 0.891 | 0.482 | 0 | -0.281 | 0.281 | 0 | 0.946 | 0.516 | 0.85 | 1.378 | 0 | 1.593 | 1.127 | 1.118 | 0 | -25.555 | 1.559 | 1.073 | 0 | -0.626 | 0.787 | 0.802 | 0 | 0.434 | 0.542 | 2.413 | 0.427 | 0.892 | 0.449 | 0.923 | 0.938 | 1.851 | 1.215 | 1.06 | 0.728 | 0.774 | 2.4 | 0.3 | 0.1 |
Purchases Of Investments
| -0.777 | -1.409 | -7.487 | -3.608 | -0.065 | -18.076 | -41.822 | -66.706 | -304.75 | -444.722 | -193.218 | -94.407 | -192.329 | -182.069 | -240.025 | -294.254 | -214.144 | -65.961 | -92.922 | -30.726 | -44.69 | -44.724 | -40.525 | -23.068 | -43.376 | -41.479 | -11.449 | -12.925 | -110.553 | -168.625 | -52.306 | -49.422 | -35.061 | -41.665 | -6.564 | -34.68 | -43.806 | -33.111 | -54.445 | -26.183 | -7.447 | -51.283 | -43.182 | -57.742 | -54.848 | -52.551 | -35.85 | -93.241 | -17.52 | -76.642 | -93.902 | -51.623 | -38.897 | -99.717 | -121.183 | -85.239 | -56.811 | -69.533 | -121.154 | -115.546 | -100.761 | 56.527 | -140.704 | -32.274 | -25.868 | -18.359 | -8.553 | -32.244 | -5.837 | -12.214 | -3.475 | -18.903 | -13.694 | -48.771 | -87.152 | -2.414 | -33.08 | -153.955 | -55.733 | -59.931 | -24.746 | -102.14 | -151.62 | -123.348 | -79.779 | -81.778 | -74.837 | -22.936 | -58.162 | -48.069 | -70.329 | -65.829 | -33.903 | -33.472 | -23.934 | -21.213 | -14.281 | -6.785 | -46.5 | -18.1 | -19.9 |
Sales Maturities Of Investments
| 41.911 | 37.063 | 70.163 | 52.839 | 47.73 | 52.36 | 71.806 | 65.149 | 83.886 | 64.734 | 51.555 | 71.653 | 64.875 | 116.324 | 281.7 | 303.48 | 172.906 | 54.258 | 46.623 | 31.628 | 47.365 | 31.447 | 30.144 | 31.732 | 26.748 | 32.335 | 39.863 | 37.579 | 29.255 | 24.566 | 30.041 | 21.731 | 47.162 | 23.972 | 47.24 | 34.751 | 23.471 | 18.55 | 23.813 | 33.894 | 19.081 | 27.771 | 23.055 | 30.104 | 76.821 | 75.339 | 29.398 | 100.098 | 36.189 | 48.549 | 94.669 | 79.293 | 52.726 | 47.444 | 124.672 | 48.661 | 41.906 | 185.573 | 58.209 | 34.841 | 64.33 | 32.422 | 22.524 | 47.055 | 49.777 | 13.328 | 23.577 | 27.622 | 24.414 | 117.941 | 70.323 | 24.862 | 81.885 | 62.651 | 34.143 | 74.653 | 64.3 | 53.477 | 85.893 | 49.09 | 41.029 | 51.091 | 89.644 | 73.063 | 67.416 | 49.394 | 49.668 | 27.525 | 50.468 | 36.924 | 35.341 | 71.07 | 29.182 | 24.736 | 24.548 | 12.431 | 15.625 | 10.479 | 28.5 | 12.9 | 11.7 |
Other Investing Activites
| 0.168 | 1.066 | -0.472 | -6.575 | -86.489 | 8.478 | -152.098 | -284.129 | -60.002 | 0.776 | -0.121 | 1.57 | 1.207 | 2.268 | 5.123 | 9.6 | -5.421 | -4.038 | 5.846 | -6.634 | -39.183 | 2.478 | 4.409 | -3.574 | 0.833 | 1.037 | -10.346 | -22.097 | 5.879 | 2.971 | -80.182 | -87.289 | -82.058 | -116.57 | -99.901 | -69.283 | -3.657 | -44.714 | -3.935 | -109.193 | 0.128 | -117.194 | 15.175 | 38.871 | 0.532 | 9.914 | 3.015 | -0.148 | 0.916 | -53.157 | -11.96 | -13.37 | -0.991 | 0.176 | 1.342 | 1.353 | 1.262 | -50.779 | 53.255 | 2.344 | 2.033 | -165.554 | 101.963 | -52.957 | -52.466 | -104.051 | -72.444 | -60.769 | -64.308 | -89.601 | -77.929 | -85.419 | -37.258 | -52.702 | -51.972 | -33.145 | -9.886 | -1.77 | -61.645 | -32.266 | -10.239 | -33.183 | 0.802 | -17.121 | -7.85 | -20.644 | -24.289 | -49.662 | -26.851 | -32.093 | -21.167 | -23.316 | -17.747 | -16.849 | -18.732 | -10.943 | -6.857 | -8.679 | -5.9 | -11 | -4.9 |
Investing Cash Flow
| 65.024 | -11.96 | -130.423 | -106.261 | -40.836 | -286.18 | -123.176 | -286.931 | 44.426 | -473.378 | -30.015 | 100.961 | -212.858 | -239.871 | -29.224 | -419.649 | -239.278 | -231.339 | -39.326 | -8.465 | -24.847 | -140.482 | -59.907 | -51.773 | -90.396 | -73.901 | -21.996 | -79.936 | -179.316 | -221.941 | -75.841 | -114.98 | -29.992 | -134.263 | -59.225 | -69.212 | -62.237 | -59.275 | -34.567 | -101.482 | -25.232 | -67.19 | -4.952 | 11.233 | -5.157 | -62.425 | 15.083 | -16.278 | -18.898 | -82.579 | -11.953 | 14.3 | 45.883 | -84.868 | 6.222 | -27.403 | -9.436 | 61.821 | -31.097 | -94.212 | -38.19 | -76.605 | -16.217 | -38.176 | -29.045 | -109.082 | -57.42 | -65.391 | -45.629 | 16.126 | -11.081 | -79.46 | 30.328 | -38.822 | -104.981 | 39.094 | 20.827 | -128.405 | -31.485 | -43.107 | 5.596 | -84.978 | -61.174 | -67.406 | -20.527 | -53.028 | -49.458 | -45.073 | -34.545 | -43.238 | -56.155 | -18.075 | -22.468 | -25.585 | -18.118 | -19.725 | -5.513 | -4.985 | -23.9 | -16.2 | -13.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.956 | 72.364 | -5 | 0 | -113.888 | -20.604 | 15 | -25.456 | 0 | -10 | 0.04 | -33.133 | -3.486 | -11.7 | 19.437 | -15 | -4.454 | -115.523 | 139.036 | -90.058 | -32.84 | 63.558 | -15.079 | -19 | 27.477 | -28.877 | 40 | 20.23 | 22.798 | 5.7 | 55 | 0 | 42.69 | 0 | -7.803 | -10 | -35 | -50 | 10 | -20 | 45 | -20 | 0 | -65 | 79.1 | -30 | 0 | 0 | -55 | -10 | 0 | 0 | -45.648 | 10.156 | 1.107 | 86.74 | 46.043 | 8.847 | 46.607 | 7.4 | -9.543 | -49.775 | 49.497 | -5.668 | 22.374 | -22.253 | 30.751 | -35.73 | 67.455 | 19.56 | -13.992 | -19.137 | 59.043 | -2.159 | 36.211 | -6.646 | 0.967 | -1.759 | 4.755 | 6.088 | 9.27 | 3.503 | -1.019 | 7.519 | 6.225 | -3.187 | 2.364 | -0.241 | -4.121 | -0.419 | 4.88 | 3.039 |
Common Stock Issued
| 62.863 | 0 | -90.05 | -125.348 | 48.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 11.251 | 106.808 | 0 | 0 | 0 | 0 | 0 | 0 | 25.792 | 0 | 0 | 0 | 0 | 13.497 | 0 | 0 | 0 | 48.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0.186 | 0 | 0 | 0.044 | -0.122 | 25.054 | 0.031 | 0.077 | 0.009 | 0.012 | 0.015 | 0.148 | 0.014 | 0.013 | 0.016 | 0.014 | 0.011 | 0 | 0 | 58.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.78 | 0 | -0.015 | -0.042 | -1.493 | -0.881 | -0.079 | -0.063 | -0.933 | -0.031 | 0.036 | 0 | -0.656 | 1.452 | -0.025 | -0.01 | -1.909 | -0.061 | -0.038 | -0.045 | -0.571 | -0.004 | -0.015 | 0 | -0.744 | 0.773 | 0 | -0.017 | -0.756 | 0 | 0 | -0.045 | -0.161 | 0 | -0.004 | -0.02 | -0.23 | -0.077 | -0.048 | 0 | -0.056 | 23.622 | 0 | 0 | -5.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.52 | -9.522 | -9.52 | -9.529 | -9.5 | -9.505 | -9.506 | -9.514 | -8.809 | -6.922 | -7 | -6.828 | -6.369 | -6.364 | -6.365 | -6.364 | -6.364 | -6.362 | -6.362 | -6.357 | -5.838 | -5.51 | -5.51 | -5.509 | -4.778 | -4.775 | -4.775 | -4.776 | -4.527 | -4.266 | -4.26 | -3.956 | -3.525 | -3.246 | -3.245 | -3.243 | -2.852 | -2.852 | -2.866 | -2.717 | -2.401 | -2.378 | -2.205 | -1.788 | -1.781 | -1.771 | -1.354 | -1.361 | -1.506 | -1.519 | -1.509 | -1.509 | -1.79 | -1.69 | -1.701 | -1.729 | -1.728 | -1.719 | -1.723 | -2.769 | -1.945 | -1.933 | -1.908 | -1.892 | -2.328 | -2.228 | -2.214 | -2.211 | -1.742 | -2.202 | -2.11 | -2.098 | -2.107 | -2.119 | -2.056 | -2.061 | -2.071 | -2.085 | -2.082 | -1.599 | -1.596 | -1.61 | -1.42 | -1.349 | -1.352 | -1.308 | -1.293 | -1.232 | -1.232 | -1.199 | -1.178 | -1.046 | -1.051 | -1.006 | -0.947 | -0.949 | -0.95 | -0.914 | -1.1 | -0.7 | -0.6 |
Other Financing Activities
| -192.747 | -35.849 | 247.894 | 33.131 | 52.567 | 259.872 | 101.598 | 82.267 | 128.182 | 29.431 | 227.637 | 68.016 | 121.254 | 260.966 | 55.781 | 434.442 | 251.418 | 212.627 | 69.097 | 15.632 | 61.335 | 164.807 | 92.053 | 23.609 | 81.136 | 2.867 | 145.408 | -32.37 | 229.535 | 178.278 | 32.615 | 69.647 | 140.345 | 95.807 | 61.861 | 29.34 | 60.35 | 10.071 | 6.291 | 30.821 | 61.707 | -26.077 | 30.229 | -5.148 | -5.225 | 92.743 | 25.331 | -14.223 | 41.015 | 36.011 | 13.107 | -12.232 | 16.955 | -55.031 | 58.951 | -35.751 | 39.632 | 14.642 | 69.114 | 56.677 | 20.714 | 104.58 | -4.668 | 17.55 | -48.629 | 16.109 | 93.867 | 7.554 | 9.351 | 10.419 | 56.608 | 31.451 | -27.953 | -7.404 | 115.584 | -47.369 | 10.545 | 25.143 | 18.01 | 73.113 | 17.963 | -6.409 | 58.472 | 29.874 | 58.999 | 20.359 | 60.713 | 40.966 | 24.944 | 23.241 | 47.085 | 28.995 | 12.027 | 24.45 | 12.484 | 18.055 | 9.034 | -5.172 | 9.9 | 16.127 | 13.843 |
Financing Cash Flow
| -202.267 | -45.371 | 238.374 | 23.602 | 43.067 | 250.367 | 92.092 | 72.753 | 119.373 | 14.553 | 293.001 | 56.188 | 114.885 | 140.714 | 28.812 | 443.078 | 218.146 | 206.204 | 52.735 | 9.315 | 22.364 | 155.807 | 74.828 | 37.537 | 60.614 | -6.362 | 25.11 | 101.873 | 134.194 | 189.84 | 91.923 | 50.567 | 117.659 | 120.016 | 29.757 | 66.077 | 77.498 | 30.017 | 9.151 | 83.104 | 59.25 | 14.235 | 28.024 | -14.739 | -17.006 | 55.85 | -0.969 | -5.553 | 19.586 | 79.501 | -8.389 | -13.726 | -49.687 | 22.393 | 27.263 | -37.464 | 37.918 | -42.066 | 57.415 | 53.908 | 18.769 | 56.853 | 3.758 | 19.505 | 35.799 | 59.943 | 100.694 | 51.994 | 15.149 | -1.213 | 4.71 | 78.443 | -38.046 | 11.613 | 87.631 | -22.229 | -28.461 | 87.208 | 34.615 | 57.825 | -2.652 | 51.139 | 53.972 | 64.596 | 50.335 | 18.798 | 56.845 | 43.84 | 29.653 | 31.082 | 48.823 | 26.841 | 18.063 | 28.955 | 7.444 | 19.114 | 7.811 | -10.273 | 8.4 | 20 | 6.5 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 28.7 | 0 | 0 |
Net Change In Cash
| -113.036 | -33.17 | 134.283 | -55.4 | 38.992 | -9.813 | 0.297 | -176.203 | 193.139 | -434.105 | 287.235 | 173.282 | -67.972 | -75.838 | 3.321 | 56.971 | 3.265 | 0.413 | 35.059 | 20.54 | 17.76 | 28.363 | 37.424 | 9.777 | -9.898 | -59.984 | 17.235 | 35.276 | -25.395 | -19.55 | 42.468 | -60.736 | 95.126 | -4.646 | -14.427 | 4.361 | 23.889 | -17.85 | -11.799 | -8.64 | 44.884 | -42.533 | 35.847 | 12.341 | -10.479 | 4.494 | 26.333 | -10.103 | 14.263 | 7.3 | -6.407 | 9.703 | 12.684 | -47.317 | 43.636 | -47.726 | 42.022 | 13.647 | 2.273 | -8.159 | 1.126 | -8.964 | -2.585 | -10.584 | 14.721 | -39.779 | 48.293 | -6.648 | -24.642 | 22.075 | 1.374 | 2.131 | 1.569 | -19.238 | -7.737 | 24.585 | -0.141 | -32.483 | 11.15 | 21.562 | 9.033 | -23.565 | -3.058 | -0.531 | 37.773 | -28.915 | 14.128 | 0.559 | 1.078 | -9.377 | -2.343 | 10.475 | 0.069 | 5.843 | -5.889 | 2.45 | 7.045 | -11.258 | 14.7 | 5.3 | -3.5 |
Cash At End Of Period
| 207.619 | 320.655 | 353.825 | 219.542 | 274.942 | 235.95 | 245.763 | 245.466 | 421.669 | 228.53 | 662.635 | 375.4 | 202.118 | 270.09 | 345.928 | 342.607 | 285.636 | 282.371 | 281.958 | 246.899 | 226.359 | 208.599 | 180.236 | 142.812 | 133.035 | 142.933 | 202.917 | 185.682 | 150.406 | 175.801 | 195.351 | 152.883 | 213.619 | 118.493 | 123.139 | 137.566 | 133.205 | 109.316 | 127.166 | 138.965 | 147.605 | 102.721 | 145.254 | 109.407 | 97.066 | 107.545 | 103.051 | 76.718 | 86.821 | 72.558 | 65.258 | 71.665 | 61.962 | 49.278 | 96.595 | 52.959 | 100.685 | 58.663 | 45.016 | 42.743 | 50.902 | 49.776 | 58.74 | 61.325 | 71.909 | 57.188 | 96.967 | 48.674 | 55.322 | 79.964 | 57.889 | 56.515 | 54.384 | 52.815 | 72.053 | 79.79 | 55.205 | 55.346 | 87.829 | 76.679 | 55.117 | 46.084 | 69.649 | 72.707 | 73.238 | 35.465 | 64.38 | 50.252 | 49.693 | 48.615 | 57.992 | 60.335 | 49.86 | 49.791 | 43.948 | 49.837 | 47.387 | 40.342 | 51.6 | 36.9 | 31.6 |