Lazydays Holdings, Inc.
NASDAQ:LAZY
5.34 (USD) • At close January 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 270.586 | 198.029 | 280.682 | 308.38 | 295.656 | 243.49 | 333.758 | 373.552 | 376.161 | 322.536 | 318.728 | 322.791 | 270.993 | 196.572 | 215.723 | 213.961 | 190.854 | 144.907 | 158.402 | 168.546 | 173.057 | 125.853 | 142.383 | 162.114 | 177.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 232.82 | 155.343 | 226.241 | 240.657 | 231.765 | 189.116 | 257.915 | 274.266 | 276.973 | 238.351 | 228.465 | 236.577 | 206.875 | 152.358 | 166.381 | 170.008 | 149.381 | 115.697 | 127.858 | 133.068 | 136.11 | 98.953 | 112.109 | 126.368 | 138.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 37.766 | 42.686 | 54.441 | 67.723 | 63.891 | 54.374 | 75.843 | 99.286 | 99.188 | 84.185 | 90.263 | 86.214 | 64.118 | 44.214 | 49.342 | 43.953 | 41.473 | 29.21 | 30.544 | 35.478 | 36.947 | 26.9 | 30.274 | 35.746 | 38.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.14 | 0.216 | 0.194 | 0.22 | 0.216 | 0.223 | 0.227 | 0.266 | 0.264 | 0.261 | 0.283 | 0.267 | 0.237 | 0.225 | 0.229 | 0.205 | 0.217 | 0.202 | 0.193 | 0.21 | 0.213 | 0.214 | 0.213 | 0.22 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 46.7 | 48.25 | 50.48 | 53.532 | 47.649 | 55.858 | 62.187 | 56.441 | 53.607 | 47.729 | 45.103 | 38.095 | 30.024 | 28.817 | 28.609 | 31.796 | 27.288 | 26.856 | 26.263 | 27.966 | 24.378 | 26.65 | 30.253 | 28.799 | 0.537 | 0.199 | 0.087 | 0.179 | 0.086 | 0.114 | 0.124 | 0.19 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 6.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.046 | 23.793 | 30.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 48.886 | 46.7 | 48.25 | 50.48 | 53.532 | 47.649 | 55.858 | 62.187 | 56.441 | 53.607 | 47.729 | 45.103 | 38.095 | 30.024 | 28.817 | 28.609 | 31.796 | 27.288 | 26.856 | 26.263 | 27.966 | 24.378 | 26.65 | 30.253 | 28.799 | 0.537 | 0.199 | 0.087 | 0.179 | 0.086 | 0.114 | 0.124 | 0.19 |
Other Expenses
| 0 | -4.403 | 0 | 0 | 4.403 | 4.42 | 4.202 | 4.052 | 4.084 | 4.135 | 3.717 | 3.334 | 3.225 | 3.194 | 2.76 | 2.671 | 2.637 | 2.746 | 2.732 | 2.64 | 2.695 | 2.58 | 2.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 48.886 | 51.748 | 48.25 | 54.939 | 57.935 | 52.069 | 60.06 | 66.239 | 60.525 | 57.742 | 51.446 | 48.437 | 41.32 | 33.218 | 31.577 | 31.28 | 34.433 | 30.034 | 29.588 | 28.903 | 30.661 | 26.958 | 29.182 | 30.253 | 28.799 | 0.537 | 0.199 | 0.087 | 0.179 | 0.086 | 0.114 | 0.124 | 0.19 |
Operating Income
| -16.581 | -127.032 | 1.589 | 12.784 | 5.956 | 2.305 | 15.821 | 32.96 | 38.629 | 26.227 | 38.139 | 37.302 | 22.423 | 10.595 | 17.532 | 12.628 | 6.784 | -1.181 | 0.763 | 6.488 | 6.058 | -0.218 | 0.849 | 5.241 | 6.897 | -0.537 | -0.199 | -0.087 | -0.179 | -0.086 | -0.114 | -0.124 | -0.19 |
Operating Income Ratio
| -0.061 | -0.641 | 0.006 | 0.041 | 0.02 | 0.009 | 0.047 | 0.088 | 0.103 | 0.081 | 0.12 | 0.116 | 0.083 | 0.054 | 0.081 | 0.059 | 0.036 | -0.008 | 0.005 | 0.038 | 0.035 | -0.002 | 0.006 | 0.032 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -12.199 | -10.753 | -8.98 | -7.918 | -6.375 | -3.91 | -5.124 | 6.267 | -1.372 | -3.388 | 0.156 | -2.497 | -8.102 | -2.185 | -1.749 | -2.024 | -2.497 | -2.449 | -2.308 | -2.531 | -3.029 | -2.815 | -2.437 | -2.475 | -2.703 | 0.076 | 0.088 | 0.068 | 0.047 | 0.02 | 0.032 | 0.034 | 0.068 |
Income Before Tax
| -28.78 | -137.785 | -7.391 | 4.866 | -0.419 | -1.605 | 10.697 | 39.227 | 37.257 | 22.839 | 38.295 | 34.805 | 14.321 | 8.811 | 15.783 | 10.604 | 4.287 | -3.63 | -1.545 | 3.957 | 3.029 | -2.873 | -1.588 | 3.018 | 4.194 | -0.461 | -0.111 | -0.018 | -0.132 | -0.065 | -0.081 | -0.09 | -0.122 |
Income Before Tax Ratio
| -0.106 | -0.696 | -0.026 | 0.016 | -0.001 | -0.007 | 0.032 | 0.105 | 0.099 | 0.071 | 0.12 | 0.108 | 0.053 | 0.045 | 0.073 | 0.05 | 0.022 | -0.025 | -0.01 | 0.023 | 0.018 | -0.023 | -0.011 | 0.019 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -6.8 | -29.82 | 1.805 | 1.306 | -0.143 | -0.205 | 3.032 | 7.383 | 8.973 | 5.943 | 7.326 | 9.496 | 5.477 | 2.344 | 4.184 | 2.536 | 1.3 | -3.128 | 0.941 | 2.099 | 1.185 | -0.448 | 1.141 | 1.176 | 1.167 | -0.076 | -0.088 | -0.068 | -0.047 | -0.02 | -0.032 | -0.034 | -0.068 |
Net Income
| -21.98 | -107.965 | -5.586 | 3.56 | -0.276 | -1.4 | 7.665 | 31.844 | 28.284 | 16.896 | 30.969 | 25.309 | 8.844 | 6.467 | 11.599 | 8.068 | 2.987 | -0.502 | -2.486 | 1.858 | 1.844 | -2.425 | -2.729 | 1.842 | 3.027 | -0.461 | -0.111 | -0.018 | -0.132 | -0.065 | -0.081 | -0.09 | -0.122 |
Net Income Ratio
| -0.081 | -0.545 | -0.02 | 0.012 | -0.001 | -0.006 | 0.023 | 0.085 | 0.075 | 0.052 | 0.097 | 0.078 | 0.033 | 0.033 | 0.054 | 0.038 | 0.016 | -0.003 | -0.016 | 0.011 | 0.011 | -0.019 | -0.019 | 0.011 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -1.61 | -7.51 | -0.39 | 0.25 | -0.023 | -0.13 | 0.69 | 2.47 | 1.38 | 1.3 | 1.69 | 1.42 | 0.45 | 0.68 | 0.55 | 0.39 | 0.08 | -0.06 | -0.29 | 0.22 | 0.04 | -0.29 | -0.28 | 0.04 | 0.36 | -0.26 | -0.062 | -0.01 | -0.075 | -0.037 | -0.046 | -0.052 | -0.071 |
EPS Diluted
| -1.61 | -7.51 | -0.39 | 0.25 | -0.023 | -0.13 | 0.64 | 2.47 | 1.38 | 1.3 | 1.16 | 1.1 | 0.35 | 0.68 | 0.55 | 0.39 | 0.08 | -0.06 | -0.29 | 0.22 | 0.04 | -0.29 | -0.28 | 0.04 | 0.36 | -0.26 | -0.062 | -0.01 | -0.075 | -0.037 | -0.046 | -0.052 | -0.071 |
EBITDA
| -30.995 | -109.133 | -5.437 | 17.243 | 10.897 | 6.642 | 19.985 | 37.099 | 42.713 | 28.834 | 42.534 | 41.111 | 26.023 | 14.19 | 20.525 | 15.344 | 9.677 | 1.922 | 3.688 | 9.215 | 8.981 | 2.522 | 3.624 | 8.184 | 10.141 | -0.537 | -0.199 | -0.087 | -0.179 | -0.086 | -0.114 | -0.124 | -0.19 |
EBITDA Ratio
| -0.115 | -0.02 | -0.019 | 0.056 | 0.035 | 0.028 | 0.06 | 0.099 | 0.114 | 0.095 | 0.133 | 0.127 | 0.096 | 0.072 | 0.095 | 0.072 | 0.051 | 0.013 | 0.023 | 0.055 | 0.052 | 0.02 | 0.025 | 0.053 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |