Lakshmi Machine Works Limited

NSE:LAXMIMACH.NS

16101.7 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 9,547.51,574.401785.108525.218507.548953.6231,831.157394.473293.205641.382275.299171.6167,131.3417,560.7277,323.3676,270.275,682.5416,126.2643,911.783971.656
Short Term Investments 3,501.29,705.6246,807.9178,795.7996,750.0425,125.0398,478.8578,820.93410,160.9319,097.6968,849.6017,504.8100000000
Cash and Short Term Investments 13,048.711,280.0257,593.0259,321.0177,257.596,078.66210,310.0149,215.40710,454.1369,739.0789,124.97,676.4267,131.3417,560.7277,323.3676,270.275,682.5416,126.2643,911.783971.656
Net Receivables 1,296.52,581.6495,661.0932,874.9331,601.0862,369.3442,860.372,286.4722,766.4012,067.4251,531.6641,208.9672,756.4852,474.4741,621.952,944.5514,227.3183,187.36600
Inventory 6,196.17,017.9755,151.4253,449.2992,884.9083,259.0213,462.6973,639.6033,463.4233,252.8883,348.012,706.7082,622.3442,907.2491,186.39824.61,359.91,630.6841,412.491,471.459
Other Current Assets 2,186.41,640.8980.351779.5432,720.4853,292.1693,692.1893,323.9714,074.9363,961.1313,063.0592,480.021291.217353.702237.397216.485342.837382.3872,044.7411,904.02
Total Current Assets 22,727.722,520.54718,405.89416,424.79212,862.98312,629.85217,464.916,178.98117,992.49516,953.09715,535.96912,863.15512,801.38713,296.15310,369.10410,255.90611,612.59711,326.7027,369.0144,347.136
Non-Current Assets:
Property, Plant & Equipment, Net 9,673.69,118.2387,137.9146,979.8127,251.166,993.0375,789.5185,169.3054,629.3864,369.2744,251.3194,504.735,424.694,420.5784,523.7685,290.4395,578.993,864.2782,463.141,605.524
Goodwill 00000000000000000000
Intangible Assets 140.9153.996131.534138.182154.296118.087126.58586.60184.41280.25330.69660.869199.3030000000
Goodwill and Intangible Assets 140.9153.996131.534138.182154.296118.087126.58586.60184.41280.25330.69660.869199.3030000000
Long Term Investments 7,7728,861.92910,601.93,932.8223,038.576-587.786-5,912.482-6,876.742-9,515.947-8,460.77-8,212.675-6,861.54100000000
Tax Assets -4,860018,054.7560045.533102.747129.731157.56122.88346.48447.01500000000
Other Non-Current Assets 4,860-18,134.163-17,871.348-11,050.816-10,444.0325,368.1418,779.2288,980.21610,427.69,309.8829,030.8447,779.1011,112.981768.2691,037.8381,039.3351,031.8361,021.581,015.263662.168
Total Non-Current Assets 17,586.518,380.04618,054.75611,152.73210,598.25411,937.0128,885.5967,489.1115,783.0115,421.5225,146.6685,530.1746,736.9745,188.8475,561.6066,329.7756,610.8264,885.8593,478.4032,267.692
Total Assets 40,314.240,900.59336,460.6527,577.52423,461.23724,566.86426,350.49623,668.09223,775.50622,374.61920,682.63718,393.32919,538.36118,484.99915,930.7116,585.6818,223.42316,212.5610,847.4186,614.828
Liabilities & Equity:
Current Liabilities:
Account Payables 5,303.16,679.265,500.2694,318.5363,325.7253,753.4464,316.8943,449.6913,328.4283,364.2383,150.4452,725.48700000000
Short Term Debt 00000000-1,717.1781,770.231,522.2951,275.33700000000
Tax Payables 0000003,672.614,308.7613,685.4200000000000
Deferred Revenue 000000001,717.178-1,770.23-1,522.295-1,275.33700000000
Other Current Liabilities 5,274.47,009.3676,559.793,866.1832,702.7623,176.0943,586.3773,632.2594,876.7924,847.4194,192.5923,633.5017,788.54910,120.8576,395.0847,681.43610,173.65110,104.1716,300.3993,209.396
Total Current Liabilities 10,577.513,688.62712,060.0598,184.7196,028.4876,929.547,903.2717,081.958,205.228,211.6577,343.0376,358.9887,788.54910,120.8576,395.0847,681.43610,173.65110,104.1716,300.3993,209.396
Non-Current Liabilities:
Long Term Debt -2,225.5-3,342.139-4,266.422-1,347.966-680.63329.42129.594000002,664.4530000000
Deferred Revenue Non-Current 2,225.53,342.1394,266.4221,347.966680.633504.843950.7641,002.1291,013.4491,344.7912,231.7312,340.351000000-6.042-35.965
Deferred Tax Liabilities Non-Current 474.8484.338232.378241.917148.557-504.843-950.76400026.443129.019247.217276.042330.938471.184474.783305.2165.65479.197
Other Non-Current Liabilities 2,225.53,342.1394,266.4221,347.966680.633504.843950.7640000000000000
Total Non-Current Liabilities 2,700.33,826.4774,498.81,589.883829.19534.264980.3581,002.1291,013.4491,344.7912,258.1742,469.372,911.67276.042330.938471.184474.783305.2159.61143.232
Total Liabilities 13,277.817,515.10416,558.8599,774.6026,857.6777,463.8048,883.6298,084.0799,218.6699,556.4489,601.2118,828.35810,700.21910,396.8986,726.0238,152.6210,648.43510,409.3716,460.013,252.628
Equity:
Preferred Stock 000020,358.52000000000000000
Common Stock 106.8106.83106.83106.83106.83106.83109.555109.555112.665112.665112.665112.665112.665112.665123.693123.693123.693123.693123.693123.693
Retained Earnings 21,887.919,559.56216,476.86515,017.82214,703.72914,901.84915,191.84313,716.95513,966.13212,349.60410,715.569,064.6890000001,838.9041,497.594
Accumulated Other Comprehensive Income/Loss 26,929.63,719.0973,318.0962,678.27-2,256.67-1,792.076-1,447.835-728.503-14,430.029-13,749.736-12,912.498-12,222.504-11,197.55-10,084.118-9,217.009-8,257.975-7,164.93-6,170.285-5,123.613-5,399.916
Other Total Stockholders Equity -21,887.9000-16,308.8493,886.4573,613.3042,486.00614,908.06914,105.63813,165.69912,610.12119,923.02718,059.55418,298.00416,567.34314,616.22511,849.7837,548.4257,140.83
Total Shareholders Equity 27,036.423,385.48919,901.79117,802.92216,603.5617,103.0617,466.86715,584.01314,556.83712,818.17111,081.4269,564.9718,838.1428,088.1019,204.6878,433.0617,574.9885,803.194,387.4083,362.2
Total Equity 27,036.423,385.48919,901.79117,802.92216,603.5617,103.0617,466.86715,584.01314,556.83712,818.17111,081.4269,564.9718,838.1428,088.1019,204.6878,433.0617,574.9885,803.194,387.4083,362.2
Total Liabilities & Shareholders Equity 40,314.240,900.59336,460.6527,577.52423,461.23724,566.86426,350.49623,668.09223,775.50622,374.61920,682.63718,393.32919,538.36118,484.99915,930.7116,585.6818,223.42316,212.5610,847.4186,614.828