Lavvi Empreendimentos Imobiliários S.A.
B3:LAVV3.SA
8.81 (BRL) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 295.145 | 285.212 | 255.66 | 204.98 | 283.528 | 159.165 | 147.249 | 128.813 | 179.703 | 99.562 | 109.247 | 149.328 | 260.263 | 90.431 | 179.068 | 86.696 | 51.279 | 42.464 | 78.624 | 29.544 | 79.463 | 42.818 |
Cost of Revenue
| 206.383 | 183.981 | 168.108 | 136.082 | 190.197 | 109.94 | 96.524 | 80.331 | 126.578 | 65.555 | 66.279 | 84.741 | 150.644 | 53.886 | 107.209 | 47.301 | 29.691 | 25.515 | 50.207 | 20.354 | 49.744 | 26.966 |
Gross Profit
| 88.762 | 101.231 | 87.552 | 68.898 | 93.331 | 49.225 | 50.725 | 48.482 | 53.125 | 34.007 | 42.968 | 64.587 | 109.619 | 36.545 | 71.859 | 39.395 | 21.588 | 16.949 | 28.417 | 9.19 | 29.719 | 15.853 |
Gross Profit Ratio
| 0.301 | 0.355 | 0.342 | 0.336 | 0.329 | 0.309 | 0.344 | 0.376 | 0.296 | 0.342 | 0.393 | 0.433 | 0.421 | 0.404 | 0.401 | 0.454 | 0.421 | 0.399 | 0.361 | 0.311 | 0.374 | 0.37 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.324 | 9.537 | 6.381 | 5.258 | 5.04 | 3.792 | 3.029 | 3.061 | 3.075 | 2.717 | 1.974 | 2.428 | 2.739 | 1.845 | 2.07 | 3.458 | 1.839 | 1.465 | 2.737 | 2.131 | 0.604 | 1.209 |
Selling & Marketing Expenses
| 23.744 | 21.59 | 12.767 | 17.126 | 19.205 | 17.045 | 16.847 | 16 | 20.71 | 10.395 | 13.987 | 16.017 | 13.723 | 12.946 | 8.024 | 4.857 | 1.76 | 3.457 | 2 | 5.274 | 4.346 | 3.917 |
SG&A
| 38.227 | 37.94 | 24.869 | 22.384 | 24.245 | 20.837 | 19.876 | 19.061 | 23.785 | 13.112 | 15.961 | 18.445 | 16.462 | 14.791 | 10.094 | 8.315 | 3.599 | 4.922 | 4.737 | 7.405 | 4.95 | 5.126 |
Other Expenses
| 8.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 38.227 | 37.94 | 24.869 | 29.615 | 32.071 | 28.016 | 23.874 | 25.036 | 29.766 | 18.669 | 20.843 | 22.985 | 20.775 | 18.395 | 13.607 | 10.204 | 3.589 | 4.745 | 5.28 | 8.523 | 5.803 | 5.238 |
Operating Income
| 50.535 | 63.291 | 62.683 | 42.877 | 45.698 | 25.736 | 23.668 | 26.195 | 5.985 | 17.614 | 22.743 | 43.824 | 76.173 | 19.814 | 48.225 | 28.815 | 18.644 | 11.875 | 24.415 | 6.852 | 23.534 | 10.86 |
Operating Income Ratio
| 0.171 | 0.222 | 0.245 | 0.209 | 0.161 | 0.162 | 0.161 | 0.203 | 0.033 | 0.177 | 0.208 | 0.293 | 0.293 | 0.219 | 0.269 | 0.332 | 0.364 | 0.28 | 0.311 | 0.232 | 0.296 | 0.254 |
Total Other Income Expenses Net
| 9.008 | 7.529 | 14.238 | 15.527 | 36.266 | 9.475 | 17.937 | 13.189 | 36.283 | 13.355 | 11.238 | 13.849 | 26.6 | 6.887 | 17.078 | 1.108 | 0.018 | 0.503 | 0.393 | 0.126 | 0.74 | 0.112 |
Income Before Tax
| 59.543 | 70.82 | 76.921 | 58.404 | 81.964 | 35.211 | 41.605 | 39.384 | 42.268 | 30.969 | 33.981 | 57.673 | 102.773 | 26.701 | 65.303 | 29.923 | 18.662 | 12.378 | 24.808 | 6.978 | 24.274 | 10.972 |
Income Before Tax Ratio
| 0.202 | 0.248 | 0.301 | 0.285 | 0.289 | 0.221 | 0.283 | 0.306 | 0.235 | 0.311 | 0.311 | 0.386 | 0.395 | 0.295 | 0.365 | 0.345 | 0.364 | 0.291 | 0.316 | 0.236 | 0.305 | 0.256 |
Income Tax Expense
| 8.987 | 7.281 | 7.262 | 6.916 | 8.829 | 5.129 | 6.784 | 5.19 | 6.594 | 4.75 | 3.599 | 4.395 | 6.457 | 2.376 | 3.232 | 1.996 | 1.041 | 1.165 | 1.543 | 0.779 | 1.435 | 0.849 |
Net Income
| 65.977 | 70.004 | 88.142 | 48.565 | 69.133 | 25.609 | 32.469 | 27.619 | 33.721 | 21.08 | 24.503 | 45.634 | 90.541 | 17.054 | 53.427 | 17.64 | 13.456 | 9 | 19.092 | 6.338 | 21.272 | 9.403 |
Net Income Ratio
| 0.224 | 0.245 | 0.345 | 0.237 | 0.244 | 0.161 | 0.221 | 0.214 | 0.188 | 0.212 | 0.224 | 0.306 | 0.348 | 0.189 | 0.298 | 0.203 | 0.262 | 0.212 | 0.243 | 0.215 | 0.268 | 0.22 |
EPS
| 0.34 | 0.36 | 0.45 | 0.25 | 0.35 | 0.13 | 0.17 | 0.14 | 0.17 | 0.1 | 0.12 | 0.21 | 0.42 | 0.08 | 0.25 | 0.082 | 0.13 | 0.042 | 0.14 | 0.066 | 0.099 | 0.089 |
EPS Diluted
| 0.34 | 0.36 | 0.45 | 0.25 | 0.35 | 0.13 | 0.17 | 0.14 | 0.17 | 0.1 | 0.12 | 0.21 | 0.42 | 0.08 | 0.25 | 0.082 | 0.13 | 0.042 | 0.14 | 0.066 | 0.099 | 0.089 |
EBITDA
| 50.837 | 63.624 | 63.033 | 43.063 | 45.897 | 25.918 | 23.872 | 26.371 | 6.231 | 17.863 | 22.996 | 43.991 | 76.371 | 19.987 | 48.347 | 28.924 | 18.746 | 11.977 | 24.515 | 6.977 | 23.605 | 10.944 |
EBITDA Ratio
| 0.172 | 0.223 | 0.247 | 0.21 | 0.162 | 0.163 | 0.162 | 0.205 | 0.035 | 0.179 | 0.21 | 0.295 | 0.293 | 0.221 | 0.27 | 0.334 | 0.366 | 0.282 | 0.312 | 0.236 | 0.297 | 0.256 |