Latécoère S.A.
EPA:LAT.PA
0.0071 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 73.967 | 277.659 | 77.614 | 33.79 | 112.216 | 141.992 | 147.444 | 90.37 | 33.366 | 19.541 | 27.835 | 26.462 | 10.301 | 9.797 | 19.882 | 57.053 | 12.76 | 26.99 | 6.75 | 5.355 | 7.144 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 17.002 | 0.449 | 0.376 | 0 | 0 | -2.253 | 0 | 8.281 | 4.591 | 0.097 | 12.194 | 0 | 0.693 | 0.498 | 4.649 | 3.705 |
Cash and Short Term Investments
| 73.967 | 277.659 | 77.614 | 33.79 | 112.216 | 141.992 | 147.444 | 90.37 | 33.366 | 19.541 | 27.835 | 26.462 | 18.582 | 14.388 | 19.979 | 57.053 | 12.76 | 27.683 | 7.248 | 10.004 | 10.849 |
Net Receivables
| 58.982 | 68.232 | 52.155 | 134.625 | 163.518 | 125.273 | 147.741 | 169.729 | 142.457 | 137.008 | 173.629 | 174.729 | 167.441 | 123.449 | 195.182 | 160.416 | 134.809 | 121.357 | 80.387 | 62.917 | 0 |
Inventory
| 202.546 | 124.298 | 115.122 | 179.757 | 180.142 | 162.125 | 391.051 | 424.068 | 417.612 | 405.555 | 444.962 | 481.156 | 487.691 | 456.454 | 562.787 | 643.33 | 574.938 | 490.865 | 398.649 | 285.912 | 211.828 |
Other Current Assets
| 64.479 | 31.556 | 29.785 | 43.346 | 6.811 | 67.608 | 47.035 | 50.555 | 49.9 | 59.456 | 175.332 | 1.273 | 9.409 | 0.917 | 1.263 | 2.103 | 1.023 | 16.183 | 10.635 | 62.917 | 54.686 |
Total Current Assets
| 399.974 | 501.744 | 274.676 | 391.518 | 512.136 | 496.998 | 733.271 | 734.722 | 643.335 | 621.56 | 648.129 | 685.181 | 675.346 | 601.243 | 782.484 | 910.451 | 770.039 | 693.059 | 539.88 | 358.833 | 277.364 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 178.954 | 155.433 | 154.155 | 173.043 | 100.313 | 86.358 | 75.863 | 91.565 | 89.719 | 90.08 | 89.308 | 88.848 | 95.179 | 97.278 | 96.893 | 94.57 | 87.279 | 63.741 | 49.391 | 39.427 | 40.821 |
Goodwill
| 80.458 | 16.431 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 2.378 | 2.378 | 1.911 | 1.911 | 1.195 | 0.004 | 0.009 |
Intangible Assets
| 150.496 | 83.972 | 56.022 | 77.799 | 10.019 | 10.357 | 12.894 | 4.827 | 4.823 | 1.782 | 1.89 | 1.634 | 2.387 | 2.427 | 1.426 | 2.498 | 2.468 | 3.941 | 4.736 | 0.911 | 1.257 |
Goodwill and Intangible Assets
| 230.954 | 100.403 | 56.022 | 77.799 | 10.019 | 10.357 | 12.894 | 6.127 | 6.123 | 3.082 | 3.19 | 2.934 | 3.687 | 3.727 | 3.804 | 4.876 | 4.379 | 5.852 | 5.931 | 0.915 | 1.266 |
Long Term Investments
| 10.969 | 9.404 | 4.291 | 4.718 | 3.695 | 3.415 | 2.43 | 2.441 | 6.471 | 6.171 | 7.772 | 0 | 2.863 | -0.295 | 4.375 | 4.698 | 0 | 2.659 | 3.378 | -2.492 | -1.598 |
Tax Assets
| 1.341 | 0.913 | 0.684 | 10.279 | 20.433 | 0.967 | 27.516 | 24.43 | 21.235 | 17.075 | 22.446 | 27.847 | 16.975 | 12.34 | 6.013 | 0.005 | 0 | 0.046 | 3.813 | 4.649 | 3.705 |
Other Non-Current Assets
| -79.702 | -15.654 | 0.129 | 0.168 | -20.433 | -0.967 | -27.516 | -24.43 | -21.235 | -17.075 | 0.001 | 5.32 | 8.281 | 16.441 | 3.707 | 0.924 | 30.9 | 43.933 | 124.271 | 0 | 0 |
Total Non-Current Assets
| 342.516 | 250.499 | 215.281 | 266.007 | 114.027 | 100.13 | 91.187 | 100.133 | 102.313 | 99.333 | 122.717 | 124.949 | 126.985 | 129.491 | 114.792 | 105.073 | 122.558 | 116.231 | 186.784 | 42.499 | 44.193 |
Total Assets
| 742.49 | 752.243 | 489.957 | 657.525 | 731.889 | 742.92 | 852.378 | 859.633 | 766.887 | 742.824 | 770.848 | 810.13 | 802.331 | 730.734 | 897.276 | 1,015.524 | 892.597 | 809.29 | 726.664 | 401.332 | 321.557 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 108.658 | 74.32 | 45.312 | 98.36 | 119.23 | 97.36 | 93.626 | 100.654 | 91.155 | 107.35 | 95.957 | 98.849 | 175.744 | 121.199 | 215.205 | 212.798 | 185.344 | 196.573 | 126.169 | 97.284 | 78.806 |
Short Term Debt
| 31.676 | 17.352 | 11.961 | 54 | 83.728 | 77.125 | 67.42 | 63.792 | 168.743 | 330.832 | 81.968 | 134.333 | 42.292 | 365.124 | 20.27 | 103.545 | 69.746 | 66.626 | 80.764 | 0 | 0 |
Tax Payables
| 4.743 | 1.811 | 2.745 | 1.918 | 3.132 | 2.998 | 7.897 | 16.731 | 16.718 | 13.622 | 15.543 | 1.749 | 1.551 | 0.256 | 1.677 | 0.538 | 0.304 | 0.326 | 1.58 | 19.697 | 16.86 |
Deferred Revenue
| 28.842 | 33.7 | 38.982 | 43.609 | 54.137 | -77.126 | -67.42 | -62.093 | -168.743 | -330.832 | 60.405 | 19.081 | 10.233 | 0.256 | 22.12 | 0.538 | 0.369 | 49.264 | 25.655 | 0 | 0 |
Other Current Liabilities
| 158.753 | 106.217 | 68.97 | 97.272 | 76.605 | 138.259 | 86.149 | 107.514 | 128.6 | 71.284 | 55.188 | 68.689 | 21.934 | 19.376 | 41.949 | 50.041 | 9.854 | 0.48 | 24.791 | 0.445 | 0.599 |
Total Current Liabilities
| 303.83 | 199.7 | 167.97 | 295.159 | 336.832 | 315.742 | 255.092 | 288.691 | 405.216 | 523.088 | 248.656 | 303.62 | 241.521 | 505.955 | 279.101 | 366.922 | 265.248 | 264.005 | 233.303 | 117.427 | 96.265 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 319.591 | 325.453 | 215.546 | 98.19 | 79.842 | 45.061 | 78.225 | 92.303 | 174.798 | 43.805 | 268.424 | 260.937 | 360.751 | 18.861 | 382.679 | 316.547 | 186.681 | 211.074 | 153.726 | 151.33 | 118.947 |
Deferred Revenue Non-Current
| 56.015 | 54.638 | 22.359 | 22.824 | 24.332 | 42.831 | 42.614 | 39.264 | 38.171 | 38.147 | 34.569 | 29.48 | 17.18 | 13.328 | 13.532 | 11.841 | 78.324 | 36.968 | -5.149 | 3.061 | 3.396 |
Deferred Tax Liabilities Non-Current
| 5.584 | 3.012 | 0.029 | 0.012 | 0.03 | 0.154 | 0.527 | 1.292 | 0.503 | 12.186 | 0.633 | 0.307 | 1.137 | 3.945 | 0.715 | 13.034 | 20.386 | 26.304 | 59.812 | 0.23 | 0.217 |
Other Non-Current Liabilities
| 36.043 | 73.092 | 70.224 | 64.944 | 52.62 | 87.399 | 118.905 | 88.439 | 74.238 | 31.559 | 31.915 | 40.83 | 10.067 | 44.782 | 0.005 | 48.575 | 0.557 | 13.445 | 30.476 | 29.619 | 18.403 |
Total Non-Current Liabilities
| 417.233 | 401.557 | 285.799 | 163.146 | 69.684 | 87.83 | 120.739 | 130.232 | 210.948 | 41.102 | 335.541 | 335.946 | 389.135 | 80.916 | 396.931 | 389.997 | 364.272 | 287.791 | 273.095 | 184.239 | 140.963 |
Total Liabilities
| 721.063 | 601.257 | 453.769 | 458.305 | 469.324 | 448.355 | 452.749 | 470.725 | 654.754 | 610.639 | 584.197 | 639.566 | 630.656 | 586.871 | 676.032 | 756.919 | 629.52 | 551.796 | 506.398 | 301.666 | 237.228 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 141.933 | 0 | 7.974 | 14.491 | 7.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 133.913 | 132.746 | 189.637 | 189.637 | 189.49 | 188.79 | 188.087 | 186.694 | 23.091 | 23.017 | 18.648 | 17.22 | 17.22 | 17.22 | 17.22 | 17.22 | 17.22 | 17.22 | 11.94 | 11.94 | 11.056 |
Retained Earnings
| -127.088 | -110.975 | -189.566 | -32.864 | 6.013 | 3.574 | 6.033 | 0.264 | 1.972 | 3.471 | 84.016 | 80.591 | 75.304 | 47.831 | 139.457 | 146.157 | 134.941 | 20.482 | 17.505 | 13.968 | 13.075 |
Accumulated Other Comprehensive Income/Loss
| -439.267 | -307.347 | -366.652 | -202.233 | -141.933 | 33.572 | -7.974 | -14.491 | -7.593 | 11.24 | -99.572 | 0 | 0 | -69.95 | -58.999 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 326.781 | 325.587 | 404.245 | 211.815 | 215.008 | 215.008 | 214.408 | 199.116 | 93.095 | 104.04 | 82.307 | 71.559 | 78.378 | 78.287 | 64.162 | 94.968 | 110.916 | 116.823 | 89.985 | 72.749 | 59.457 |
Total Shareholders Equity
| 21.427 | 150.986 | 36.188 | 199.22 | 262.565 | 295.342 | 400.554 | 386.074 | 110.565 | 130.528 | 184.971 | 169.37 | 170.902 | 143.338 | 220.839 | 258.345 | 263.077 | 257.494 | 218.914 | 98.658 | 83.588 |
Total Equity
| 21.427 | 150.986 | 36.188 | 199.22 | 262.565 | 294.565 | 399.629 | 388.908 | 112.133 | 132.185 | 186.651 | 170.564 | 171.675 | 143.863 | 221.244 | 258.605 | 263.077 | 257.494 | 220.266 | 99.666 | 84.33 |
Total Liabilities & Shareholders Equity
| 742.49 | 752.243 | 489.957 | 657.525 | 731.889 | 822.11 | 852.378 | 859.633 | 766.887 | 742.824 | 770.848 | 810.13 | 802.331 | 730.734 | 897.276 | 1,015.524 | 892.597 | 809.29 | 726.664 | 401.332 | 321.557 |