Lassonde Industries Inc.
TSX:LAS-A.TO
174 (CAD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,314.949 | 2,150.975 | 1,892.862 | 1,980.925 | 1,678.301 | 1,593.996 | 1,526.148 | 1,509.505 | 1,449.287 | 1,181.026 | 1,040.209 | 1,022.218 | 760.258 | 536.245 | 524.179 | 505.149 | 400.988 | 353.318 | 323.241 | 261.677 | 247.54 | 229.091 | 262.218 | 236.22 | 204.5 | 182.4 | 158.9 | 160 | 151.4 | 136.5 | 126.2 |
Cost of Revenue
| 1,727.231 | 1,627.628 | 1,370.92 | 1,421.144 | 1,226.669 | 1,166.159 | 1,088.076 | 1,072.462 | 1,039.637 | 851.24 | 755.53 | 743.387 | 548.876 | 469.962 | 459.957 | 449.104 | 354.229 | 316.808 | 285.57 | 232.836 | 220.951 | 204.414 | 235.971 | 210.191 | 177.4 | 160.3 | 139 | 139.3 | 133.4 | 118.8 | 110.6 |
Gross Profit
| 587.718 | 523.347 | 521.942 | 559.781 | 451.632 | 427.837 | 438.072 | 437.043 | 409.65 | 329.786 | 284.679 | 278.831 | 211.382 | 66.283 | 64.222 | 56.045 | 46.759 | 36.51 | 37.671 | 28.841 | 26.589 | 24.677 | 26.247 | 26.029 | 27.1 | 22.1 | 19.9 | 20.7 | 18 | 17.7 | 15.6 |
Gross Profit Ratio
| 0.254 | 0.243 | 0.276 | 0.283 | 0.269 | 0.268 | 0.287 | 0.29 | 0.283 | 0.279 | 0.274 | 0.273 | 0.278 | 0.124 | 0.123 | 0.111 | 0.117 | 0.103 | 0.117 | 0.11 | 0.107 | 0.108 | 0.1 | 0.11 | 0.133 | 0.121 | 0.125 | 0.129 | 0.119 | 0.13 | 0.124 |
Reseach & Development Expenses
| 0.91 | 0.8 | 0.757 | 0.919 | 0.966 | 0.966 | 0.829 | 0.896 | 0.859 | 1.029 | 0.813 | 0.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 452.314 | 441.999 | 403.626 | 407.848 | 350.901 | 322.621 | 305.378 | 310.481 | 298.179 | 241.333 | 201.419 | 194.584 | 146.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 3.281 | 0.126 | 0 | 0.564 | 21.017 | 0.068 | 0 | -0.647 | -4.029 | -2.805 | -0.983 | -0.866 | -0.033 | 16.379 | 16.806 | 14.227 | 11.321 | 9.719 | -0.687 | -0.258 | 0.129 | -0.138 | 9.951 | 11.679 | 13.5 | 10.2 | 7.6 | 8.3 | 5.9 | 6.4 | 5.5 |
Operating Expenses
| 452.314 | 441.999 | 403.626 | 407.848 | 350.901 | 322.621 | 305.378 | 310.481 | 298.179 | 241.333 | 201.419 | 194.584 | 151.035 | 16.379 | 16.806 | 14.227 | 11.321 | 9.719 | 9.379 | 8.083 | 6.978 | 6.74 | 9.951 | 11.679 | 13.5 | 10.2 | 7.6 | 8.3 | 5.9 | 6.4 | 5.5 |
Operating Income
| 135.404 | 81.272 | 118.359 | 151.931 | 100.826 | 105.192 | 133.29 | 126.175 | 111.252 | 88.359 | 83.13 | 85.516 | 60.347 | 49.904 | 47.416 | 41.818 | 35.438 | 26.791 | 28.292 | 20.758 | 19.611 | 17.937 | 16.296 | 14.35 | 13.6 | 11.9 | 12.3 | 12.4 | 12.1 | 11.3 | 10.1 |
Operating Income Ratio
| 0.058 | 0.038 | 0.063 | 0.077 | 0.06 | 0.066 | 0.087 | 0.084 | 0.077 | 0.075 | 0.08 | 0.084 | 0.079 | 0.093 | 0.09 | 0.083 | 0.088 | 0.076 | 0.088 | 0.079 | 0.079 | 0.078 | 0.062 | 0.061 | 0.067 | 0.065 | 0.077 | 0.078 | 0.08 | 0.083 | 0.08 |
Total Other Income Expenses Net
| 2.858 | -10.67 | -12.345 | -17.339 | -0.338 | -1.134 | 0.846 | -1.395 | -1.517 | -1.207 | 0.174 | -2.549 | -0.033 | -4.866 | -4.024 | -2.4 | -0.776 | -0.123 | -0.761 | -0.285 | -0.004 | -0.141 | -0.385 | 0.34 | -3.5 | -0.1 | 0.2 | 0.4 | -0.1 | 0.4 | -1.5 |
Income Before Tax
| 121.507 | 70.602 | 106.014 | 134.592 | 100.488 | 88.946 | 121.324 | 104.86 | 86.39 | 66.868 | 62.19 | 58.512 | 46.386 | 45.038 | 43.392 | 39.418 | 33.045 | 24.504 | 25.647 | 17.081 | 18.483 | 16.984 | 14.382 | 12.258 | 10.1 | 8.5 | 11.5 | 11.7 | 11 | 10.5 | 8.6 |
Income Before Tax Ratio
| 0.052 | 0.033 | 0.056 | 0.068 | 0.06 | 0.056 | 0.079 | 0.069 | 0.06 | 0.057 | 0.06 | 0.057 | 0.061 | 0.084 | 0.083 | 0.078 | 0.082 | 0.069 | 0.079 | 0.065 | 0.075 | 0.074 | 0.055 | 0.052 | 0.049 | 0.047 | 0.072 | 0.073 | 0.073 | 0.077 | 0.068 |
Income Tax Expense
| 33.248 | 17.268 | 27.562 | 32.718 | 25.544 | 20.931 | 25.826 | 32.705 | 26.179 | 19.472 | 15.871 | 13.482 | 11.804 | 13.281 | 12.792 | 10.363 | 9.714 | 10.756 | 8.547 | 5.092 | 5.437 | 5.876 | 5.018 | 3.529 | 2.9 | 2.6 | 3.6 | 3.9 | 3.7 | 3.5 | 2.9 |
Net Income
| 87.531 | 53.938 | 77.511 | 97.816 | 71.977 | 66.382 | 89.949 | 68.152 | 56.979 | 45.242 | 44.935 | 43.946 | 34.471 | 31.757 | 30.6 | 29.055 | 23.331 | 13.748 | 17.1 | 11.989 | 13.626 | -1.908 | 9.364 | 8.729 | 7.2 | 5.9 | 7.9 | 7.8 | 7.3 | 7 | 4.7 |
Net Income Ratio
| 0.038 | 0.025 | 0.041 | 0.049 | 0.043 | 0.042 | 0.059 | 0.045 | 0.039 | 0.038 | 0.043 | 0.043 | 0.045 | 0.059 | 0.058 | 0.058 | 0.058 | 0.039 | 0.053 | 0.046 | 0.055 | -0.008 | 0.036 | 0.037 | 0.035 | 0.032 | 0.05 | 0.049 | 0.048 | 0.051 | 0.037 |
EPS
| 12.83 | 7.85 | 11.18 | 14.11 | 10.37 | 9.5 | 12.87 | 9.75 | 8.15 | 6.47 | 6.43 | 6.32 | 5.12 | 4.86 | 4.62 | 4.36 | 3.49 | 2.02 | 2.51 | 1.76 | 2.02 | -0.29 | 1.45 | 0.95 | 1.08 | 0.87 | 1.18 | 1.16 | 1.1 | 1.04 | 0.7 |
EPS Diluted
| 12.83 | 7.85 | 11.18 | 14.11 | 10.37 | 9.5 | 12.87 | 9.75 | 8.15 | 6.47 | 6.43 | 6.32 | 5.12 | 4.86 | 4.62 | 4.36 | 3.49 | 2.02 | 2.51 | 1.76 | 2.02 | -0.29 | 1.45 | 0.95 | 1.08 | 0.87 | 1.18 | 1.16 | 1.1 | 1.04 | 0.7 |
EBITDA
| 197.78 | 138.498 | 174.903 | 213.707 | 176.07 | 151.84 | 175.638 | 165.741 | 146.024 | 117.092 | 112.12 | 112.967 | 83.815 | 66.283 | 63.205 | 60.143 | 50.559 | 39.372 | 40.567 | 31.506 | 27.971 | 25.742 | 26.247 | 26.029 | 27.1 | 22.1 | 19.9 | 20.7 | 18 | 17.7 | 15.6 |
EBITDA Ratio
| 0.085 | 0.064 | 0.092 | 0.108 | 0.105 | 0.095 | 0.115 | 0.11 | 0.101 | 0.099 | 0.108 | 0.111 | 0.11 | 0.124 | 0.121 | 0.119 | 0.126 | 0.111 | 0.126 | 0.12 | 0.113 | 0.112 | 0.1 | 0.11 | 0.133 | 0.121 | 0.125 | 0.129 | 0.119 | 0.13 | 0.124 |