Landmark Bancorp, Inc.
NASDAQ:LARK
21.405 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.012 | 2.778 | 2.639 | 2.878 | 3.362 | 3.357 | 1.212 | 2.5 | 3.033 | 3.133 | 3.147 | 4.517 | 4.98 | 5.367 | 5.603 | 5.427 | 5.1 | 3.363 | 3.268 | 2.613 | 2.598 | 2.183 | 2.462 | 3.02 | 2.845 | 2.099 | 2.442 | -2.661 | 2.383 | 2.205 | 2.345 | 2.094 | 2.245 | 2.277 | 2.584 | 2.529 | 2.616 | 2.777 | 2.099 | 2.174 | 2.077 | 1.699 | 0.521 | 1.285 | 1.409 | 1.44 | 1.617 | 1.205 | 1.818 | 1.727 | 1.295 | 1.489 | 0.722 | 0.978 | 0.844 | 1.103 | -1.047 | 1.143 | 1.138 | 0.113 | 1.012 | 1.009 | 0.76 | 1.15 | 1.576 | 1.067 | 1.366 | 1.438 | 1.354 | 1.245 | 1.529 | 1.464 | 1.596 | 1.421 | 0.911 | 1.233 | 0.95 | 0.803 | 1.091 | 1.136 | 1.075 | 0.949 | 1.081 | 1.232 | 1.215 | 1.324 | 1.236 | 1.205 | 1.18 | 0.958 | -0.638 | 0.64 | 0.831 | 0.338 | 0.68 | 0.781 | 0.511 | 0.491 | 0.6 | 0.8 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 0.7 | 0.2 | 0.4 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 |
Depreciation & Amortization
| 0.498 | 0.49 | 0.507 | 0.793 | 0.782 | 0.768 | 0.779 | 0.587 | 0.618 | 0.596 | 0.631 | 0.628 | 0.657 | 0.682 | 0.68 | 0.711 | 0.671 | 0.527 | 0.576 | 0.597 | 0.541 | 0.51 | 0.527 | 0.531 | 0.531 | 0.527 | 0.569 | 0.573 | 0.585 | 0.561 | 0.634 | 0.658 | 0.62 | 0.629 | 0.627 | 0.632 | 0.637 | 0.621 | 0.615 | 0.608 | 0.613 | 0.586 | 0.537 | 0.468 | 0.248 | 0.456 | 0.508 | 0.719 | 0.46 | 0.444 | 0.439 | 0.417 | 0.182 | 0.179 | 0.221 | 0.208 | 0.182 | 0.179 | 0.193 | 0.196 | 0.191 | 0.187 | 1,841.676 | 195.71 | 0 | 0 | 1,798.328 | 0 | 0 | 0 | 0 | -35.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.643 | 0.027 | -0.058 | -0.088 | 0.238 | 0.054 | 0.305 | -0.2 | 0.3 | 0 | 0 | -0.1 | 0.4 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 |
Deferred Income Tax
| -0.414 | 0.037 | 0.397 | -0.377 | -0.148 | 0.532 | -1.329 | 0.209 | -0.259 | 0.189 | 0.703 | 0.518 | -1.041 | 0.628 | -1.544 | -0.285 | 0.923 | 0.403 | 0.235 | 0.141 | -0.232 | -0.339 | 1.612 | -1.035 | 0.287 | 0.105 | 1.547 | -1.602 | 0.482 | 0.06 | 0.325 | 0.365 | 0.138 | 0.091 | 0.41 | 0 | 0.17 | 0.045 | 0.081 | -0.171 | 0.01 | -0.023 | -0.197 | -0.022 | -0.108 | -0.091 | 0.647 | -0.31 | -0.046 | -0.064 | -0.446 | -0.147 | -0.075 | -0.125 | -0.523 | -0.256 | 0 | 0 | -1.567 | 0 | 0.085 | 0 | 269.733 | -2,400.261 | 0 | 0 | 114.408 | 0 | -360.605 | 0 | 0 | 0 | -360.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.493 | 0 | 0 | 0 | 0 | 0 | -0.046 | -0.265 | 0.3 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.6 | 0 | 0.2 | -0.1 | 0.5 | -0.3 | 0 | -0.2 | 0.3 | 0.1 | 0 | -0.1 | 0.2 | 0 | 0 |
Stock Based Compensation
| 0.105 | 0.156 | 0.109 | 0.093 | 0.062 | 0.088 | 0.086 | 0.045 | 0.078 | 0.086 | 0.086 | 0.076 | 0.077 | 0.084 | 0.063 | 0.079 | 0.077 | 0.085 | 0.086 | 0.071 | 0.06 | 0.069 | 0.068 | 0.055 | 0.046 | 0.054 | 0.053 | 0.042 | 0.042 | 0.035 | 0.036 | 0.023 | 0 | 0 | 0 | 0 | 0.004 | 0.012 | 0.001 | 0.025 | 0.014 | 0.015 | 0.014 | 0.015 | 0.014 | 0.015 | 0.015 | 0.016 | 0.021 | 0.03 | 0.031 | 0.037 | 0.02 | 0.019 | 0.1 | 0.018 | 0 | 0 | 0.157 | 0 | 0 | 0 | 134.31 | 2,213.656 | 0 | 0 | 118.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.499 | 1.099 | -4.467 | 1.325 | 0.094 | -1.599 | 8.729 | 1.417 | 0.276 | -0.278 | -3.591 | 3.828 | 0.047 | -0.409 | 0.837 | 2.198 | -3.828 | 2.02 | -0.878 | 1.99 | -1.455 | -2.035 | 1.877 | 0.27 | 1.434 | -0.394 | -2.49 | 0.499 | -1.765 | -0.619 | -3.161 | 3.533 | -0.563 | -3.511 | -1.643 | 1.555 | -4.53 | 1.759 | 1.806 | -3.85 | 2.346 | -0.642 | 2.021 | -3.221 | -8.938 | 11.389 | 1.89 | -1.28 | -0.359 | -1.736 | -0.609 | -0.013 | 0.737 | -35.407 | -16.848 | -7.978 | -6.357 | 3.169 | -10.105 | -9.651 | -1.653 | 3.045 | -3.77 | -9.105 | 0.693 | 2.408 | -5.109 | 2.191 | -4.196 | 4.671 | -22.631 | 8.003 | 1.435 | 183.669 | -43.973 | -6.144 | -4.308 | 85.248 | -75.03 | -16.787 | 86.99 | 14.924 | 7.755 | -15.014 | 0.539 | -10.887 | 220.088 | 0 | 0 | 0 | 1.446 | -1.127 | 0.932 | 0.758 | 0.569 | 0.209 | 0.276 | 0.067 | -1 | -0.1 | 1.3 | -0.4 | -0.2 | -0.1 | -1.1 | 1.7 | -1.1 | 1.5 | -0.6 | -0.6 | -0.1 | -0.6 | 0.7 | -0.1 | 0.6 | -1.1 | 0.7 | 0 | 0 | -0.2 | 0 |
Accounts Receivables
| 0.967 | -0.131 | -0.651 | -0.795 | 0.072 | 0.098 | 5.974 | -1.595 | -0.046 | 0.813 | -0.295 | -0.767 | 1.598 | 0.075 | 1.009 | -0.151 | -2.536 | -0.928 | 0.341 | 0.739 | -0.601 | -0.43 | -0.658 | 0.34 | -0.99 | 0.838 | -0.98 | 0.15 | -0.663 | -0.52 | -0.093 | -0.769 | -0.113 | -1.423 | -0.082 | -0.914 | -0.193 | -1.341 | 1.463 | 0.126 | -1.85 | -0.94 | 0.567 | -0.279 | 1.01 | -0.65 | 1.075 | -0.962 | -0.265 | -1.122 | -1.225 | 0.078 | 0.651 | -0.22 | 0 | 0.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.468 | 1.23 | -3.816 | 2.12 | 0.022 | -1.697 | 2.755 | 3.012 | 0.322 | -1.091 | -3.296 | 4.595 | -1.551 | -0.484 | -0.172 | 2.349 | -1.292 | 2.948 | -1.219 | 1.251 | -0.854 | -1.605 | 2.535 | -0.07 | 2.424 | -1.232 | -1.51 | 0.349 | -1.102 | -0.099 | -3.068 | 4.302 | -0.45 | -2.088 | -1.561 | 2.469 | -4.337 | 3.1 | 0.343 | -3.976 | 4.196 | 0.298 | 1.454 | -2.942 | -9.948 | 12.039 | 0.815 | -0.318 | -0.094 | -0.614 | 0.616 | -0.091 | 0.737 | -35.407 | -16.848 | -7.978 | -6.357 | 3.169 | -10.105 | -9.651 | -1.653 | 3.045 | -3.77 | -9.105 | 0.693 | 2.408 | -5.109 | 2.191 | -4.196 | 4.671 | -22.631 | 8.003 | 1.435 | 183.669 | -43.973 | -6.144 | -4.308 | 85.248 | -75.03 | -16.787 | 86.99 | 14.924 | 7.755 | -15.014 | 0.539 | -10.887 | 220.088 | 0 | 0 | 0 | 1.446 | 0 | 0.932 | 0.758 | 0.569 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.383 | 0.82 | 0.844 | 1.422 | -2.365 | 0.303 | 0.8 | 4.215 | -0.807 | -1.135 | 4.208 | 1.925 | 2.851 | 0.56 | 2.762 | 0.751 | -10.191 | -1.618 | 7.035 | -1.191 | -5.743 | -1.417 | 3.783 | 4.818 | -4.871 | 0.732 | 2.553 | 1.203 | -0.903 | -2.738 | 3.918 | 1.192 | 4.561 | 2.824 | -3.816 | 9.272 | -1.513 | -6.302 | 0.076 | 0.676 | -1.218 | -0.944 | -0.311 | 4.905 | -2.115 | 2.364 | 3.155 | -2.532 | 4.725 | -0.285 | 0.602 | 0.011 | -0.805 | 43.378 | 14.873 | 9.616 | 5.56 | -6.504 | 10.126 | 14.143 | 8.092 | -12.404 | -2,241.005 | 3.698 | -4.38 | -2.584 | -2,024.054 | -2.643 | 365.399 | -4.333 | 17.546 | 31.974 | 360.313 | -192.023 | 44.36 | 5.589 | 5.535 | -84.382 | 74.678 | 16.61 | -84.49 | -16.406 | -4.457 | 15.897 | -2.048 | 9.082 | -216.515 | -3.156 | 1.308 | 2.809 | -24.717 | -8.95 | -2.57 | -1.108 | 18.34 | -1.738 | 0.815 | -0.477 | 0.8 | -0.8 | 0.2 | 2.6 | 0.3 | 3.5 | 0.3 | -2.3 | -0.4 | 4.6 | 0.4 | 1.6 | -0.4 | 0.3 | -1 | 0.9 | -0.8 | 2.2 | -1.1 | 0 | 0.7 | -0.8 | 8.5 |
Operating Cash Flow
| 2.982 | 4.244 | 0.029 | 6.134 | 1.787 | 3.449 | 10.277 | 8.973 | 2.939 | 2.591 | 5.184 | 11.492 | 7.571 | 6.912 | 8.401 | 8.881 | -7.248 | 4.78 | 10.322 | 4.221 | -4.231 | -1.029 | 10.329 | 7.659 | 0.272 | 3.123 | 4.674 | -1.946 | 0.824 | -0.496 | 4.097 | 7.865 | 6.119 | 0.936 | -3.246 | 13.988 | -2.616 | -1.088 | 4.678 | -0.538 | 3.842 | 0.691 | 2.585 | 3.43 | -9.49 | 15.573 | 7.832 | -2.182 | 6.619 | 0.116 | 1.312 | 1.794 | 0.836 | 9.128 | -1.333 | 2.949 | -1.662 | -2.013 | -0.058 | 4.801 | 7.451 | -8.163 | 1.704 | 4.848 | -2.111 | 0.891 | 3.252 | 0.985 | 1.951 | 1.582 | -3.555 | 6.129 | 2.74 | -6.934 | 1.299 | 0.678 | 2.177 | 1.669 | 0.739 | 0.958 | 3.574 | -0.534 | 4.379 | 2.114 | -0.294 | -0.482 | 4.809 | -1.952 | 2.487 | 3.767 | -1.882 | -8.793 | -0.78 | -0.07 | 19.502 | -0.51 | 1.555 | 0.121 | 0.5 | 0.2 | 2 | 2.7 | 1 | 4.4 | -0.2 | -0.6 | -0.3 | 6.9 | 0.7 | 1.4 | 0.7 | 0 | 0.1 | 1 | 0.5 | 1.9 | 0 | 0.3 | 1.2 | -0.4 | 8.9 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.617 | -1.307 | -0.476 | -0.203 | -0.096 | -0.221 | -0.215 | -0.222 | -0.043 | -0.396 | -0.714 | -0.476 | -0.062 | -0.072 | -0.12 | -0.019 | -0.1 | -0.12 | -0.052 | -0.289 | -0.454 | -0.243 | -0.156 | -0.097 | -0.578 | -0.477 | -0.082 | -1.316 | -0.039 | -0.012 | -0.078 | -0.132 | -0.208 | -0.178 | -0.174 | -0.54 | 0.134 | -0.643 | -0.592 | -0.08 | -0.127 | -0.662 | -0.287 | -0.231 | -0.037 | -0.095 | -0.078 | -0.052 | -0.173 | -0.496 | -0.097 | -0.181 | -0.03 | -0.041 | -0.156 | -0.101 | -0.037 | -0.026 | -0.138 | -0.124 | -0.474 | -0.078 | 0.472 | 0 | -0.304 | -0.169 | -0.099 | -0.081 | -0.738 | -0.197 | 2.237 | -0.822 | -1.034 | -0.381 | -0.902 | -0.762 | -0.188 | -0.071 | -0.328 | -0.584 | -0.159 | -0.161 | -0.069 | -0.047 | -0.1 | -0.122 | -0.066 | -0.359 | -0.192 | -0.143 | 0.035 | -0.035 | 0 | 0 | 0 | -0.014 | -0.021 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.3 | -0.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0.491 | 0.007 | 0 | 0 | 0 | -0.572 | 0 | 0 | 1.379 | 0.113 | 0.142 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.028 | 0 | 0 | 0 | 0 | -4.22 | 0 | 0 | -1.068 | 0.066 | 1.27 | -4.387 | 0 | 10.062 | 4.549 | -4.154 | -0.13 | 0 | 0 | 0 | -0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.124 | 0 | -1.124 | -8.024 | -30.411 | 30.411 | 0 | 0 | -9.066 | 0 | -8.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | -0.005 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0.002 | -2.66 | -10.465 | -3.595 | -16.149 | -10.006 | -26.978 | -45.79 | -41.014 | -118.628 | -40.247 | -46.815 | -47.076 | -41.46 | -11.037 | -26.532 | -1.512 | -11.824 | -18.678 | -10.626 | -19.871 | -10.207 | -26.471 | -15.76 | -16.852 | -33.392 | -21.096 | -14.779 | -15.982 | -32.552 | -32.26 | -20.339 | -23.514 | -23.435 | -19.048 | -16.436 | -46.347 | -21.698 | -38.822 | -28.475 | -25.182 | -10.273 | -31.348 | -6.651 | -22.981 | -28.438 | -5.817 | -2.076 | -35.784 | -36.11 | -27.36 | -17.148 | -13.741 | -28.754 | -24.917 | -7.621 | -5.314 | -18.058 | -13.941 | -5.426 | -11.788 | -25.919 | -21.738 | -3.892 | -25.319 | -0.582 | -12.537 | -0.094 | -8.286 | -13.363 | -5.777 | -17.766 | -20.922 | -6.36 | -5.998 | -21.131 | -19.399 | -8.405 | -1.243 | -0.584 | 1.59 | -6.265 | -2.269 | -38.874 | -13.566 | -11.743 | -13.264 | -6.019 | -3.314 | -17.991 | -21.376 | 6.6 | -5.35 | -1.25 | -0.01 | -0.15 | -0.375 | 0 | -0.3 | -17.5 | -8 | -10.5 | -6.1 | 12.6 | -13.4 | -2.9 | -11 | -1.5 | -0.9 | -2.6 | -1.7 | -7.5 | 3 | -15 | -0.7 | -0.4 | -0.1 | -2.9 | -9.7 | 2.5 | -29.1 |
Sales Maturities Of Investments
| 16.463 | 15.595 | 34.2 | 19.696 | 15.74 | 14.378 | 58.402 | 27.998 | 11.352 | 12.93 | 23.851 | 16.68 | 17.331 | 22.083 | 13.017 | 32.437 | 12.477 | 64.136 | 24.775 | 25.009 | 27.891 | 19.087 | 16.753 | 37.574 | 12.92 | 18.883 | 18.47 | 15.358 | 23.611 | 24.668 | 9.776 | 11.018 | 26.287 | 13.768 | 14.107 | 27.092 | 23.157 | 35.092 | 25.883 | 9.823 | 11.621 | 10.737 | 17.073 | 12.396 | 11.562 | 9.247 | 30.679 | 18.015 | 14.135 | 16.486 | 15.843 | 18.961 | 11.435 | 15.257 | 10.782 | 9.191 | 9.38 | 18.886 | 20.546 | 8.066 | 17.224 | 13.087 | 21.537 | 6.281 | 14.183 | 3.321 | 3.908 | 4.902 | 4.521 | 3.16 | -0.049 | 14.664 | 31.139 | 11.054 | 11.042 | 13.301 | 12.409 | 9.443 | 8.966 | 10.471 | 8.699 | 5.772 | 5.958 | 20.196 | 18.193 | 9.459 | 9.778 | 4.94 | 5.98 | 6.807 | 15.892 | 17.031 | 13.107 | 6.042 | 1.031 | 1.188 | 0.789 | 1.096 | 4 | 2.4 | 3.9 | 2.7 | 6.7 | 8.4 | 8.2 | 8.9 | 8.2 | 9.6 | 5.1 | 4.1 | 5.9 | 34.2 | 4 | -7 | 15 | 8.9 | 3.8 | 5.3 | 2.6 | 6.5 | 5.9 |
Other Investing Activites
| -1.528 | -15.605 | -9.271 | -40.897 | -22.774 | -19.274 | -24.997 | -41.284 | -38.675 | 30.973 | 1.811 | 15.757 | 38.169 | -15.214 | 23.653 | -40.246 | -135.702 | -23.06 | -11.924 | -11.021 | -19.796 | -1.534 | -14.31 | -14.252 | -25.498 | -2.576 | -5.344 | -9.793 | -4.949 | 2.685 | 9.491 | 0.007 | -10.471 | 0.639 | -4.126 | 4.5 | -3.65 | 0.21 | -0.578 | -3.261 | -1.159 | 2.698 | 0.722 | 3.242 | -7.398 | 1.598 | -8.895 | 0.067 | 13.805 | 10.897 | -2.317 | 0.531 | -2.189 | 1.475 | 16.549 | 0.391 | 0.503 | 0.142 | 6.615 | 4.898 | 3.399 | 9.813 | 4.823 | 3.265 | 2.519 | -4.092 | 3.94 | -0.254 | 2.673 | -3.98 | 15.702 | -2.712 | -3.894 | -6.679 | 25.093 | 7.498 | -2.879 | 2.697 | 13.925 | -5.218 | -4.276 | 3.093 | -5.848 | -0.707 | 10.729 | 5.564 | 1.933 | 4.194 | -1.507 | 6.394 | 14.404 | 6.41 | 9.584 | 3.574 | 3.069 | -1.156 | -5.037 | -0.874 | -5.8 | 13.4 | -1.6 | -6.3 | 2.5 | -17.6 | -0.6 | 2.2 | -1.7 | -9.9 | -8.4 | -7.5 | -9.1 | -14.5 | -11.1 | -0.3 | -4.4 | -12.1 | -7.8 | -7 | -0.7 | -13.6 | -0.9 |
Investing Cash Flow
| -0.752 | -4.063 | 13.995 | -24.999 | -23.279 | -15.123 | 5.64 | -59.298 | -68.38 | -75.121 | -15.299 | -14.854 | 8.362 | -34.663 | 25.513 | -34.36 | -124.837 | 29.132 | -5.879 | 3.073 | -12.23 | 7.103 | -24.184 | 7.465 | -30.008 | -17.562 | -8.052 | -10.53 | 2.641 | -5.211 | -13.071 | -10.1 | -7.906 | -9.206 | -9.241 | 14.616 | -26.706 | 12.961 | -14.109 | -21.993 | -14.847 | 2.5 | 11.188 | 8.756 | -18.854 | -17.688 | 15.889 | 11.734 | -8.017 | -9.223 | -14.999 | 2.229 | -3.255 | -16.45 | 2.258 | 11.922 | 9.081 | -3.21 | 12.952 | 7.414 | 8.361 | -3.097 | 4.451 | 5.654 | -8.92 | -1.522 | -4.788 | 4.473 | -1.831 | -14.38 | 10.989 | -6.635 | 5.289 | -10.39 | -1.176 | 29.317 | -10.056 | 3.664 | 12.254 | 4.085 | -2.935 | 2.439 | -2.228 | -19.432 | 15.257 | 3.158 | -1.619 | 2.757 | 0.967 | -4.933 | 8.96 | 30.006 | 17.341 | 8.361 | 4.091 | -0.133 | -4.644 | 0.222 | -2.2 | -1.7 | -5.7 | -14.1 | 3.1 | 3.3 | -5.9 | 7.9 | -4.7 | -2.1 | -4.2 | -6 | -4.9 | 12.2 | -4.1 | -22.3 | 9.9 | -3.6 | -4.1 | -4.6 | -7.8 | -4.6 | -24.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -49.464 | -13.235 | -17.783 | -170.282 | -144.496 | -180.399 | -222.932 | -103.113 | -0.781 | -0.399 | -0.152 | -1.685 | -0.369 | -2.206 | -17.069 | -12.069 | -8 | -3 | -119.025 | -97.567 | -119.244 | -111.486 | -141.451 | -141.17 | -138.093 | -226.189 | -139.602 | -167.726 | -168.006 | -154.507 | -154.506 | -115.395 | -109.132 | -37.206 | -121.407 | -109.306 | -61.128 | -45.505 | -61.031 | -25.475 | -12.94 | -3.911 | -3.002 | -8.608 | -10.328 | -1.455 | -53.586 | -1.972 | -1.586 | -17.952 | -6.291 | -2.365 | -2.347 | -8.51 | -5.521 | -10.01 | -0.009 | -5.009 | -9.063 | -0.009 | -10.009 | -6.009 | -12.639 | -2.009 | -2.091 | -22.009 | -10.726 | -1.036 | -1.169 | -1.188 | -13.251 | -2.289 | -2.299 | -8.19 | -86.391 | -58.194 | -9.944 | -46.099 | -30.338 | -13.914 | -14.649 | -6.309 | -32.17 | -8.809 | -7.816 | -15.545 | -1.348 | -0.104 | -1.14 | -0.104 | -0.52 | 0 | -23 | -78 | -133 | -291 | -82 | -21.5 | -12 | -13.3 | -23.5 | -12.8 | -25.9 | -27.4 | -17.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.5 | 0 | 0 | 0 | 0 | -35.1 | 0 |
Common Stock Issued
| 0 | 0 | -0.052 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0 | 1.796 | 0 | 0 | 0 | 0.593 | 0 | 0 | 0 | 0.52 | 0 | 0 | 0.494 | 1.244 | 0 | 0 | 0.019 | 0.005 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0.028 | 0.085 | 0 | 0 | 0.143 | -0.012 | 0 | 0 | 0 | 36.981 | 0 | 0 | 30.432 | 41.118 | 0 | 0 | 20.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322.459 | 0 | 0 | 0 | 259.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.081 | -0.174 | -0.075 | 0 | 0 | -0.052 | -0.199 | -0.502 | -0.538 | 0 | -0.326 | 0 | 0 | 0 | 2.349 | 0 | -0.326 | -2.023 | -0.036 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | -0.228 | 0 | 0 | 0 | -1.796 | 0 | 0 | 0 | -0.593 | 0 | 0 | 0 | -0.52 | 0 | 0 | -2.586 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 10.201 | 0 | 0 | 17.106 | 1.676 | 0 | 0 | 8.492 | 0.012 | 0 | 0 | -0.012 | -26.799 | 0 | 0 | -9.512 | -41.118 | 0 | 0 | -6.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -322.459 | 0 | 0 | 0 | -259.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.15 | -1.148 | -1.103 | -1.096 | -1.095 | -1.096 | -1.053 | -1.048 | -1.048 | -1.049 | -0.964 | -0.951 | -0.952 | -0.951 | -0.912 | -0.903 | -0.898 | -0.92 | -0.884 | -0.875 | -0.874 | -0.875 | -0.842 | -0.832 | -0.83 | -0.821 | -0.785 | -0.775 | -0.774 | -0.774 | -0.745 | -0.73 | -0.724 | -0.713 | -0.644 | -0.635 | -0.634 | -0.634 | -0.608 | -0.604 | -0.603 | -0.6 | -0.575 | -0.558 | -0.555 | -0.555 | -0.534 | -0.529 | -0.529 | -0.529 | -0.507 | -0.502 | -0.503 | -0.502 | -0.481 | -0.476 | -0.476 | -0.475 | -0.454 | -0.451 | -0.45 | -0.451 | -0.436 | -0.431 | -0.431 | -0.456 | -0.442 | -0.44 | -0.442 | -0.444 | -0.43 | -0.379 | -0.379 | -0.379 | -0.366 | -0.361 | -0.359 | -0.359 | -0.356 | -0.353 | -0.356 | -0.356 | -0.35 | -0.339 | -0.319 | -0.323 | -0.32 | -0.299 | -0.305 | -0.316 | -0.299 | -0.158 | -0.158 | -0.158 | -0.159 | -0.164 | -0.165 | -0.122 | -0.2 | -0.2 | -0.1 | -0.3 | -0.2 | -0.2 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -0.1 | -0.2 | -0.6 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 6.755 | -9.666 | 8.217 | 194.026 | 163.357 | 193.777 | 182.189 | 173.809 | -8.098 | -8.916 | 83.434 | -7.706 | 7.255 | 55.241 | 53.065 | 11.946 | 114.714 | -12.881 | 107.424 | 98.585 | 136.545 | 101.506 | 158.976 | 123.281 | 175.5 | 237.907 | 141.577 | 189.155 | 155.847 | 161.054 | 166.571 | 121.693 | 116.107 | 42.473 | 135.433 | 78.876 | 80.252 | 47.473 | 70.465 | 43.972 | 16.214 | 0.014 | 7.409 | -1.099 | -7.162 | 25.147 | 22.202 | -15.42 | 6.175 | 38.911 | 12.589 | 3.369 | 5.371 | 0.005 | 0.009 | -0.998 | -7.617 | 0.031 | -11.679 | -9.927 | -0.855 | 18.299 | 0 | -10.595 | 14.044 | 0.005 | 13.409 | -2.213 | -0.731 | 0.004 | 0.03 | 10.311 | -8.335 | 21.218 | 100.29 | 29.041 | 11.774 | 47.041 | 16.663 | 4.17 | 23.258 | 2.097 | 32.691 | 14.024 | 3.807 | 8.937 | 2.856 | -2.663 | -2.673 | -10.583 | -4.097 | -9.491 | 8.174 | 70.789 | 110.413 | 291.264 | 85.003 | 21.185 | 13.9 | 15.7 | 27.6 | 24.8 | 23.8 | 21.9 | 18 | -3.9 | 5.7 | -2.7 | 3.9 | 2 | 7.3 | -11.1 | 4.1 | 20.9 | -0.9 | 1.7 | 4 | 4.5 | 6 | 40.7 | -0.2 |
Financing Cash Flow
| 5.191 | -10.814 | -10.744 | 22.648 | 17.766 | 12.282 | -41.995 | 69.146 | -10.465 | -10.364 | 82.014 | -10.342 | 5.934 | 52.084 | 35.084 | 23.112 | 121.49 | -18.824 | -12.485 | 0.143 | 16.427 | -10.855 | 16.683 | -18.721 | 36.577 | 10.897 | 1.19 | 20.654 | -12.933 | 5.773 | 11.32 | 5.568 | 6.251 | 4.554 | 13.382 | -31.065 | 18.49 | 1.334 | 8.826 | 17.893 | 2.671 | -6.589 | 3.832 | -10.265 | 2.611 | 23.137 | -31.918 | -17.921 | 4.06 | 20.43 | 16.021 | 0.502 | 2.521 | 8.127 | -4.232 | -11.484 | -8.102 | 3.182 | -21.196 | -10.387 | -11.314 | 11.827 | -2.893 | -13.035 | 11.522 | -1.54 | 2.241 | -3.689 | -2.343 | 12.533 | -13.651 | 7.643 | -11.012 | 12.649 | 13.533 | -29.514 | 1.471 | 0.583 | -14.03 | -10.097 | 8.253 | -4.568 | 0.17 | 4.876 | -4.328 | -6.931 | 1.189 | -3.066 | -4.118 | -11.003 | -4.916 | -9.649 | -14.984 | -7.368 | -22.746 | 0.1 | 2.839 | -0.437 | 1.7 | 2.2 | 4 | 11.7 | -2.3 | -5.7 | 0.6 | -4.2 | 5.5 | -2.9 | 3.7 | 1.9 | 7.1 | -11.7 | 4 | 20.9 | -10.4 | 1.7 | 4 | 4.5 | 6 | 5.6 | -0.2 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 8.678 | 6.647 | 6.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 7.421 | -10.633 | 3.28 | 3.783 | -3.726 | 0.608 | -26.078 | 18.821 | -75.906 | -82.894 | 71.899 | -13.704 | 21.867 | 24.333 | 68.998 | -2.367 | -10.595 | 15.088 | -8.042 | 7.437 | -0.034 | -4.781 | 2.828 | -3.597 | 6.841 | -3.542 | -2.188 | 8.178 | -9.468 | 0.066 | 2.346 | 3.333 | 4.464 | -3.716 | 0.895 | -2.461 | -10.832 | 13.207 | -0.605 | -4.638 | -8.334 | -3.398 | 17.605 | 1.921 | -25.733 | 21.022 | -8.197 | -8.369 | 2.662 | 11.323 | 2.334 | 4.525 | 0.102 | 0.805 | -3.307 | 3.387 | -0.683 | -2.041 | -8.302 | 1.828 | 4.499 | 0.566 | 3.262 | -2.533 | 0.491 | -2.171 | 0.704 | 1.769 | -2.222 | -0.264 | -6.218 | 7.137 | -2.983 | -4.674 | 13.656 | 0.481 | -6.408 | 5.916 | -1.037 | -5.054 | 8.892 | -2.664 | 2.322 | -12.442 | 10.635 | -4.255 | 4.378 | -2.26 | -0.664 | -12.169 | 2.162 | 11.564 | 1.577 | 0.923 | 0.847 | -0.542 | -0.25 | -0.118 | 0 | 0.7 | -4.7 | 0.3 | 1.8 | 2 | -5.5 | 3.1 | 0.5 | 1.9 | 0.2 | -2.7 | 2.9 | 0.5 | 0 | -0.4 | 0 | 0 | -0.1 | 0.2 | -0.6 | 0.6 | -15.4 |
Cash At End Of Period
| 23.889 | 16.468 | 27.101 | 23.821 | 20.038 | 23.764 | 23.156 | 49.234 | 30.413 | 106.319 | 189.213 | 117.314 | 131.018 | 109.151 | 84.818 | 15.82 | 18.187 | 28.782 | 13.694 | 21.736 | 14.299 | 14.333 | 19.114 | 16.286 | 19.883 | 13.042 | 16.584 | 18.772 | 10.594 | 20.062 | 19.996 | 17.65 | 14.317 | 9.853 | 13.569 | 12.674 | 15.135 | 25.967 | 12.76 | 13.365 | 18.003 | 26.337 | 29.735 | 12.13 | 10.209 | 35.942 | 14.92 | 23.117 | 31.486 | 28.824 | 17.501 | 15.167 | 10.642 | 10.54 | 9.735 | 13.042 | 9.655 | 10.338 | 12.379 | 20.681 | 18.853 | 14.354 | 13.788 | 10.525 | 13.059 | 12.568 | 14.739 | 14.035 | 12.266 | 14.488 | 14.752 | 20.969 | 13.833 | 16.816 | 21.491 | 7.835 | 7.354 | 13.762 | 7.845 | 8.882 | 13.937 | 5.044 | 7.708 | 5.386 | 17.828 | 7.194 | 11.449 | 7.07 | 9.331 | 9.995 | 22.163 | 20.001 | 8.437 | 6.86 | 5.937 | 5.09 | 5.632 | 5.882 | 6 | 6 | 0.3 | 0.3 | 4.6 | 2 | -5.5 | 3.1 | 3.2 | 1.9 | 0.2 | -2.7 | 3.4 | 0.5 | 0 | -0.4 | 0.5 | 0 | -0.1 | 0.2 | 0.4 | 0.6 | -15.4 |