Lancaster Colony Corporation
NASDAQ:LANC
187.88 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 135.058 | 163.443 | 164.756 | 133.848 | 73.746 | 88.473 | 82.861 | 95.487 | 64.219 | 60.283 | 67.085 | 114.011 | 130.089 | 188.055 | 211.121 | 216.381 | 186.088 | 198.273 | 177.798 | 202.226 | 173.461 | 196.288 | 187.389 | 194.531 | 217.935 | 205.752 | 187.33 | 178.767 | 157.178 | 143.104 | 124.751 | 118.507 | 145.747 | 118.08 | 94.427 | 87.141 | 199.41 | 182.202 | 161.417 | 256.148 | 227.561 | 211.539 | 201.328 | 176.263 | 133.075 | 123.386 | 100.611 | 92.521 | 192.676 | 191.636 | 167.96 | 162.381 | 128.264 | 132.266 | 107.702 | 119.119 | 87.43 | 100.89 | 95.662 | 91.391 | 52.44 | 38.484 | 19.264 | 30.34 | 15.797 | 19.417 | 12.252 | 4.464 | 14.505 | 8.318 | 7.966 | 10.801 | 11.75 | 6.05 | 11.435 | 13.089 | 98.758 | 113.265 | 118.976 | 204.67 | 168.136 | 178.503 | 159.377 | 152.505 | 145.633 | 142.847 | 131.357 | 128.505 | 89.556 | 83.378 | 54.13 | 35.953 | 11.013 | 4.873 | 7.171 | 3.914 | 0.757 | 2.656 | 2.187 | 16.9 | 5.1 | 18.9 | 17.4 | 7.1 | 3.9 | 23.2 | 25 | 22.4 | 4.1 | 32.1 | 23 | 25.6 | 0 | 4.7 | 8.4 | 11.4 | 0.5 | 8.2 | 13.8 | 15 | 8.1 | 30.4 | 24.2 | 20.5 | 0.2 | 16.5 | 11.4 | 10.5 | 6.8 | 7.4 | 4.4 | 10.6 | 5.1 | 5.3 | 4.8 | 8.8 | 3.9 | 0.7 | 1.6 | 6 | 0.2 | 3.2 | 4 | 2.2 | 3.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.765 | 41.09 | 64.965 | 56.975 | 71.315 | 63.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 135.058 | 163.443 | 164.756 | 133.848 | 73.746 | 88.473 | 82.861 | 95.487 | 64.219 | 60.283 | 67.085 | 114.011 | 130.089 | 188.055 | 211.121 | 216.381 | 186.088 | 198.273 | 177.798 | 202.226 | 173.461 | 196.288 | 187.389 | 194.531 | 217.935 | 205.752 | 187.33 | 178.767 | 157.178 | 143.104 | 124.751 | 118.507 | 145.747 | 118.08 | 94.427 | 87.141 | 199.41 | 182.202 | 161.417 | 256.148 | 227.561 | 211.539 | 201.328 | 176.263 | 133.075 | 123.386 | 100.611 | 92.521 | 192.676 | 191.636 | 167.96 | 162.381 | 128.264 | 132.266 | 107.702 | 119.119 | 87.43 | 100.89 | 95.662 | 91.391 | 52.44 | 38.484 | 19.264 | 30.34 | 15.797 | 19.417 | 12.252 | 4.464 | 14.505 | 8.318 | 7.966 | 10.801 | 11.75 | 41.815 | 52.525 | 78.054 | 155.733 | 184.58 | 182.081 | 204.67 | 168.136 | 178.503 | 159.377 | 152.505 | 145.633 | 142.847 | 131.357 | 128.505 | 89.556 | 83.378 | 54.13 | 35.953 | 11.013 | 4.873 | 7.171 | 3.914 | 0.757 | 2.656 | 2.187 | 16.9 | 5.1 | 18.9 | 17.4 | 7.1 | 3.9 | 23.2 | 25 | 22.4 | 4.1 | 32.1 | 23 | 25.6 | 0 | 4.7 | 8.4 | 11.4 | 0.5 | 8.2 | 13.8 | 15 | 8.1 | 30.4 | 24.2 | 20.5 | 0.2 | 16.5 | 11.4 | 10.5 | 6.8 | 7.4 | 4.4 | 10.6 | 5.1 | 5.3 | 4.8 | 8.8 | 3.9 | 0.7 | 1.6 | 6 | 0.2 | 3.2 | 4 | 2.2 | 3.5 |
Net Receivables
| 101.505 | 95.56 | 102.637 | 100.188 | 120.076 | 114.967 | 130.506 | 126.919 | 136.241 | 135.496 | 110.131 | 104.769 | 108.365 | 97.897 | 97.877 | 87.53 | 96.993 | 86.604 | 87.649 | 77.061 | 91.554 | 75.691 | 81.156 | 72.069 | 83.398 | 72.96 | 76.731 | 68.36 | 82.944 | 69.922 | 75.056 | 71.438 | 70.691 | 66.006 | 70.227 | 60.752 | 74.141 | 62.437 | 69.374 | 58.91 | 63.031 | 57.808 | 61.756 | 86.862 | 82.89 | 70.398 | 91.705 | 90.927 | 96.053 | 73.326 | 86.495 | 84.246 | 85.118 | 63.762 | 77.928 | 87.934 | 82.927 | 67.766 | 80.011 | 85.484 | 78.195 | 61.152 | 72.355 | 75.064 | 81.773 | 59.409 | 89.831 | 93.805 | 114.61 | 92.635 | 109.326 | 119.506 | 123.252 | 108.987 | 107.023 | 121.606 | 121.086 | 100.351 | 107.713 | 109.001 | 115.764 | 94.623 | 106.195 | 106.288 | 105.562 | 88.583 | 101.52 | 137.584 | 109.424 | 109.35 | 115.712 | 113.742 | 128.626 | 107.895 | 132.341 | 147.341 | 136.575 | 118.991 | 124.762 | 154.9 | 142.2 | 123.3 | 126.5 | 140.3 | 130.8 | 99.9 | 121.9 | 135.8 | 130.1 | 102.5 | 107.8 | 113.4 | 126 | 105.4 | 110.3 | 116.8 | 114.9 | 88.4 | 96.1 | 106.8 | 98.5 | 80.7 | 83.9 | 80.2 | 90.6 | 68 | 73 | 72.8 | 81.6 | 64.8 | 71.4 | 64.9 | 76.7 | 62.8 | 64.8 | 66.3 | 79.9 | 68.6 | 72.6 | 77.3 | 82.8 | 69.3 | 68.6 | 60.3 | 61.1 |
Inventory
| 193.663 | 173.252 | 161.088 | 158.192 | 177.808 | 158.265 | 154.753 | 139.413 | 165.939 | 144.702 | 166.022 | 155.165 | 158.369 | 121.875 | 103.046 | 109.047 | 110.562 | 85.048 | 96.259 | 90.483 | 94.425 | 86.072 | 93.12 | 92.327 | 102.822 | 90.861 | 88.114 | 77.659 | 85.266 | 76.376 | 79.634 | 80.115 | 89.765 | 76.097 | 75.85 | 80.471 | 90.155 | 77.899 | 72.27 | 68.881 | 78.611 | 74.516 | 67.737 | 92.54 | 113.047 | 109.151 | 91.508 | 100.544 | 120.73 | 109.704 | 100.284 | 93.303 | 110.248 | 111.885 | 104.121 | 93.721 | 131.258 | 121.509 | 97.353 | 82.296 | 110.605 | 102.523 | 90.717 | 95.859 | 125.058 | 120.303 | 130.191 | 128.126 | 153.221 | 149.717 | 151.482 | 151.147 | 171.835 | 161.949 | 156.373 | 163.529 | 175.459 | 164.365 | 147.166 | 142.798 | 154.093 | 155.076 | 148.852 | 150.674 | 167.661 | 159.412 | 153.136 | 147.862 | 162.919 | 148.251 | 154.506 | 150.176 | 182.846 | 184.387 | 177.054 | 172.757 | 196.393 | 175.48 | 166.615 | 160.3 | 187 | 169.4 | 159.4 | 155.4 | 191 | 175.2 | 153.7 | 140.5 | 174.3 | 161.3 | 159.6 | 155.6 | 173 | 151.6 | 146.3 | 140.4 | 152.6 | 141.9 | 135.2 | 121.6 | 135.9 | 117.6 | 105.4 | 100.6 | 108.3 | 95.2 | 89.3 | 88.2 | 97.7 | 92.7 | 89.6 | 88.1 | 95.1 | 95 | 96.3 | 96 | 106.8 | 109.5 | 109.5 | 102.4 | 105 | 98.9 | 94.5 | 92 | 97 |
Other Current Assets
| 22.361 | 11.738 | 12.25 | 13.171 | 14.628 | 12.758 | 23.44 | 11.817 | 11.402 | 11.3 | 18.341 | 15.462 | 13.033 | 15.654 | 16.216 | 13.306 | 14.764 | 15.687 | 20.269 | 10.503 | 9.211 | 10.518 | 5.64 | 6.586 | 6.315 | 9.304 | 11.84 | 18.311 | 5.704 | 11.744 | 15.881 | 6.899 | 4.071 | 7.644 | 9.54 | 8.032 | 18.273 | 20.46 | 26.128 | 16.837 | 16.911 | 23.428 | 33.312 | 17.208 | 18.36 | 23.123 | 23.812 | 20.486 | 17.292 | 17.073 | 24.021 | 19.343 | 19.995 | 25.283 | 27.466 | 21.884 | 25.814 | 27.234 | 29.848 | 23.231 | 23.951 | 20.653 | 24.041 | 24.648 | 31.895 | 34.545 | 31.255 | 27.83 | 25.456 | 28.241 | 30.29 | 28.696 | 27.781 | 26.032 | 35.481 | 29.599 | 28.861 | 25.109 | 27.223 | 29.224 | 26.774 | 22.803 | 28.635 | 26.78 | 25.718 | 23.543 | 27.022 | 27.559 | 27.211 | 25.121 | 28.78 | 27.894 | 22.004 | 20.45 | 21.314 | 21.498 | 20.162 | 18.768 | 22.363 | 19.3 | 18.2 | 16.8 | 13.9 | 14.4 | 13.1 | 13.2 | 16.6 | 15.1 | 14.1 | 12.9 | 14.4 | 14.5 | 14.1 | 11.6 | 14.3 | 12.6 | 11 | 11.3 | 12.3 | 12 | 9.6 | 9.1 | 9.2 | 9.1 | 8.6 | 8.5 | 8.5 | 9.5 | 8.7 | 7.3 | 5.1 | 6.5 | 5.9 | 5.3 | 4.9 | 4.9 | 4.9 | 3.9 | 2.2 | 2.9 | 1.4 | 1 | 1.5 | 2.6 | 1.2 |
Total Current Assets
| 452.587 | 443.993 | 440.731 | 405.399 | 386.258 | 374.463 | 391.56 | 373.636 | 377.801 | 351.781 | 361.579 | 389.407 | 409.856 | 423.481 | 428.26 | 426.264 | 408.407 | 385.612 | 381.975 | 380.273 | 368.651 | 368.569 | 367.305 | 365.513 | 410.47 | 378.877 | 364.015 | 343.097 | 331.092 | 301.146 | 295.322 | 276.959 | 310.274 | 267.827 | 250.044 | 236.396 | 381.979 | 342.998 | 329.189 | 400.776 | 386.114 | 367.291 | 364.133 | 372.873 | 347.372 | 326.058 | 307.636 | 304.478 | 426.751 | 391.739 | 378.76 | 359.273 | 343.625 | 333.196 | 317.217 | 322.658 | 327.429 | 317.399 | 302.874 | 282.402 | 265.191 | 222.812 | 206.377 | 225.911 | 254.523 | 233.674 | 263.529 | 254.225 | 307.792 | 278.911 | 299.064 | 310.15 | 334.618 | 338.783 | 351.402 | 392.788 | 481.139 | 474.405 | 464.183 | 485.693 | 464.767 | 451.005 | 443.059 | 436.247 | 444.574 | 414.385 | 413.035 | 441.51 | 389.11 | 366.1 | 353.128 | 327.765 | 344.489 | 317.605 | 337.88 | 345.51 | 353.887 | 315.895 | 315.927 | 351.4 | 352.5 | 328.4 | 317.2 | 317.2 | 338.8 | 311.5 | 317.2 | 313.8 | 322.6 | 308.8 | 304.8 | 309.1 | 313.1 | 273.3 | 279.3 | 281.2 | 279 | 249.8 | 257.4 | 255.4 | 252.1 | 237.8 | 222.7 | 210.4 | 207.7 | 188.2 | 182.2 | 181 | 194.8 | 172.2 | 170.5 | 170.1 | 182.8 | 168.4 | 170.8 | 176 | 195.5 | 182.7 | 185.9 | 188.6 | 189.4 | 172.4 | 168.6 | 157.1 | 162.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 533.053 | 532.824 | 502.501 | 511.367 | 489.095 | 506.949 | 509.846 | 506.357 | 495.413 | 451.368 | 468.168 | 443.646 | 416.193 | 364.622 | 352.456 | 338.749 | 325.568 | 293.288 | 320.904 | 315.588 | 305.443 | 247.044 | 224.498 | 215.035 | 195.772 | 190.813 | 187.413 | 185.018 | 183.797 | 180.671 | 180.439 | 176.925 | 167.879 | 169.595 | 168.81 | 169.891 | 171.087 | 172.311 | 175.495 | 171.096 | 170.558 | 168.674 | 163.986 | 184.205 | 186.997 | 189.695 | 191.966 | 188.375 | 185.219 | 184.13 | 184.017 | 185.836 | 187 | 185.282 | 181.074 | 172.324 | 168.802 | 166.097 | 165.785 | 164.959 | 168.304 | 170.9 | 173.181 | 175.512 | 177.093 | 179.573 | 193.991 | 198.418 | 209.008 | 208.431 | 201.518 | 195.612 | 190.262 | 187.272 | 183.771 | 176.074 | 165.532 | 154.147 | 150.271 | 154.35 | 155.2 | 159.494 | 163.665 | 167.557 | 160.413 | 161.111 | 159.855 | 159.278 | 165.006 | 165.943 | 165.416 | 167.272 | 170.209 | 173.169 | 175.84 | 176.03 | 177.468 | 172.384 | 173.295 | 173.4 | 175 | 175.6 | 176.7 | 174.4 | 173.3 | 170.8 | 166.2 | 162.1 | 159 | 151.3 | 148.5 | 147.9 | 141.1 | 139.1 | 126.3 | 120.2 | 117.2 | 113.2 | 107.6 | 104.8 | 103.7 | 101.6 | 98 | 97.3 | 98.2 | 98.6 | 98.5 | 99.3 | 98.7 | 99.5 | 98.4 | 99.3 | 96.7 | 98.1 | 97.6 | 99.1 | 99.6 | 101.4 | 100.1 | 99.8 | 97.1 | 97.7 | 98.3 | 99.7 | 93.7 |
Goodwill
| 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 208.371 | 210.429 | 211.347 | 168.03 | 168.03 | 168.03 | 168.03 | 168.03 | 168.03 | 164.908 | 164.908 | 143.788 | 143.788 | 143.788 | 143.788 | 143.788 | 143.788 | 126.723 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.84 | 89.59 | 89.59 | 89.59 | 89.59 | 79.219 | 79.219 | 79.219 | 79.219 | 79.219 | 79.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 4.576 | 4.708 | 4.84 | 30.437 | 31.066 | 31.694 | 32.323 | 41.969 | 55.463 | 57.625 | 58.766 | 59.969 | 61.172 | 62.68 | 65.216 | 66.46 | 67.729 | 69.003 | 70.277 | 71.551 | 72.824 | 55.211 | 56.176 | 57.182 | 58.189 | 59.195 | 60.162 | 63.819 | 64.82 | 44.175 | 44.866 | 45.557 | 46.248 | 47.025 | 47.771 | 51.696 | 4.904 | 5.14 | 5.376 | 5.613 | 5.849 | 6.086 | 6.322 | 6.559 | 6.795 | 7.031 | 7.267 | 7.515 | 7.768 | 8.059 | 8.35 | 8.641 | 8.932 | 9.223 | 9.514 | 9.805 | 10.096 | 10.387 | 10.678 | 10.969 | 11.259 | 11.55 | 11.841 | 12.132 | 12.423 | 12.803 | 13.111 | 4.024 | 4.155 | 4.285 | 4.416 | 4.546 | 83.896 | 84.026 | 84.156 | 84.287 | 84.417 | 84.547 | 84.646 | 84.459 | 84.467 | 75.64 | 75.647 | 75.654 | 75.662 | 72.67 | 72.677 | 73.357 | 74.5 | 72.737 | 0 | 73.66 | 59.87 | 58.595 | 34.553 | 34.629 | 35 | 35.4 | 35.8 | 36.7 | 37.1 | 36.7 | 37 | 37.2 | 37.7 | 38.1 | 19.8 | 20.2 | 20.4 | 20.7 | 20.7 | 20.7 | 21.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 208.371 | 208.371 | 208.371 | 212.947 | 213.079 | 213.211 | 238.808 | 239.437 | 240.065 | 240.694 | 250.34 | 263.834 | 265.996 | 267.137 | 268.34 | 269.543 | 271.051 | 273.587 | 274.831 | 276.1 | 277.374 | 278.648 | 281.98 | 284.171 | 223.241 | 224.206 | 225.212 | 226.219 | 227.225 | 228.192 | 228.727 | 229.728 | 187.963 | 188.654 | 189.345 | 190.036 | 190.813 | 191.559 | 178.419 | 94.744 | 94.98 | 95.216 | 95.453 | 95.689 | 95.926 | 96.162 | 96.399 | 96.635 | 96.871 | 97.107 | 97.355 | 97.608 | 97.899 | 98.19 | 98.481 | 98.772 | 99.063 | 99.354 | 99.645 | 99.936 | 100.227 | 100.518 | 100.809 | 101.099 | 101.39 | 101.681 | 101.722 | 102.013 | 102.393 | 102.701 | 83.243 | 83.374 | 83.504 | 83.635 | 83.765 | 83.896 | 84.026 | 84.156 | 84.287 | 84.417 | 84.547 | 84.646 | 84.459 | 84.467 | 75.64 | 75.647 | 75.654 | 75.662 | 72.67 | 72.677 | 73.357 | 74.5 | 72.737 | 73.397 | 73.66 | 59.87 | 58.595 | 34.553 | 34.629 | 35 | 35.4 | 35.8 | 36.7 | 37.1 | 36.7 | 37 | 37.2 | 37.7 | 38.1 | 19.8 | 20.2 | 20.4 | 20.7 | 20.7 | 20.7 | 21.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | -42.648 | -48.177 | -265.807 | -47.325 | 0 | 0 | 0 | -19.058 | -39.85 | -41.461 | -39.446 | -18.931 | -36.67 | -36.019 | -37.117 | -34.24 | -32.024 | -25.647 | -23.659 | -22.882 | -301.996 | -303.453 | -240.606 | -16.804 | -240.952 | -241.086 | -250.404 | -25.207 | -245.901 | -250.566 | -208.25 | -21.433 | -213.61 | -213.294 | -209.086 | -20.46 | -204.547 | -111.581 | -111.891 | -23.428 | -128.765 | -112.897 | -114.286 | -23.123 | -120.211 | -117.121 | -114.163 | -17.073 | -121.376 | -116.951 | -117.894 | -25.283 | -125.947 | -120.656 | -124.877 | -27.234 | -129.493 | -123.167 | -124.178 | -20.653 | -24.041 | -24.648 | -31.895 | -34.545 | -31.255 | -27.83 | -25.456 | -28.241 | -30.29 | -28.696 | -27.781 | -26.032 | -35.481 | -29.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 41.52 | 43.822 | 42.648 | 48.177 | 52.728 | 47.325 | 51.768 | 40.351 | 39.03 | 19.058 | 39.85 | 41.461 | 39.446 | 18.931 | 36.67 | 36.019 | 37.117 | 34.24 | 32.024 | 25.647 | 23.659 | 22.882 | 20.016 | 19.282 | 17.365 | 16.804 | 15.74 | 14.867 | 23.179 | 25.207 | 17.174 | 20.838 | 20.287 | 21.433 | 24.265 | 23.258 | 18.273 | 20.46 | 26.128 | 16.837 | 16.911 | 23.428 | 33.312 | 17.208 | 18.36 | 23.123 | 23.812 | 20.486 | 17.292 | 17.073 | 24.021 | 19.343 | 19.995 | 25.283 | 27.466 | 21.884 | 25.814 | 27.234 | 29.848 | 23.231 | 23.951 | 20.653 | 24.041 | 24.648 | 31.895 | 34.545 | 31.255 | 27.83 | 25.456 | 28.241 | 30.29 | 28.696 | 27.781 | 26.032 | 35.481 | 29.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -19.321 | 21.743 | 20.409 | 19.212 | 254.949 | 18.371 | -34.225 | -22.61 | -21.076 | 46.531 | 23.537 | 23.31 | 23.091 | 46.045 | 19.294 | 19.754 | 19.342 | 40.866 | 15.342 | 11.742 | 10.873 | 11.138 | 294.482 | 294.91 | 233.941 | 10.595 | 235.137 | 236.361 | 234.274 | 6.396 | 236.248 | 237.574 | 196.215 | 8.656 | 196.53 | 197.61 | 198.961 | 8.076 | 186.546 | 102.605 | 102.246 | 7.449 | 102.146 | 103.61 | 104.111 | 8.049 | 104.023 | 104.894 | 106.351 | 9.659 | 103.297 | 103.626 | 103.308 | 5.421 | 103.138 | 103.57 | 102.01 | 3.603 | 103.202 | 103.894 | 104.156 | 4.251 | 4.299 | 4.837 | 5.006 | 5.25 | 7.671 | 7.964 | 8.733 | 8.454 | 19.384 | 18.465 | 17.958 | 18.331 | 18.819 | 16.855 | 17.457 | 18.57 | 18.791 | 18.851 | 20.906 | 17.742 | 18.795 | 16.743 | 17.012 | 16.573 | 12.9 | 12.933 | 13.615 | 13.985 | 6.646 | 7.007 | 7.22 | 7.766 | 8.109 | 8.218 | 8.64 | 9.012 | 9.411 | 9.6 | 9.5 | 10.2 | 8.1 | 9.6 | 10.7 | 10.1 | 9.5 | 8.8 | 5.9 | 4.5 | 4.3 | 3.7 | 2.3 | 2.3 | 2.5 | 2.7 | 16.6 | 16.9 | 15.1 | 15.4 | 15.9 | 16 | 17 | 18.3 | 19.1 | 15.3 | 17.7 | 17.9 | 18.5 | 18.3 | 18.9 | 19.5 | 20.1 | 20.5 | 23.6 | 24.2 | 24.6 | 24.4 | 25 | 24.8 | 19.6 | 19.6 | 19.4 | 18.2 | 6.9 |
Total Non-Current Assets
| 763.623 | 806.76 | 731.281 | 743.526 | 744.044 | 738.531 | 766.197 | 763.535 | 753.432 | 738.593 | 742.045 | 730.79 | 705.28 | 677.804 | 640.09 | 628.046 | 615.961 | 607.741 | 611.077 | 603.43 | 593.69 | 536.83 | 518.98 | 509.945 | 429.713 | 425.614 | 422.55 | 421.379 | 418.071 | 415.259 | 416.687 | 414.499 | 364.094 | 366.905 | 365.34 | 367.501 | 370.048 | 371.946 | 362.041 | 273.701 | 272.804 | 271.339 | 266.132 | 287.815 | 291.108 | 293.906 | 295.989 | 293.269 | 291.57 | 290.896 | 287.314 | 289.462 | 290.308 | 288.893 | 284.212 | 275.894 | 270.812 | 269.054 | 268.987 | 268.853 | 272.46 | 275.669 | 278.289 | 281.448 | 283.489 | 286.504 | 303.384 | 308.395 | 320.134 | 319.586 | 304.145 | 297.451 | 291.724 | 289.238 | 286.355 | 276.825 | 267.015 | 256.873 | 253.349 | 257.618 | 260.653 | 261.882 | 266.919 | 268.767 | 253.065 | 253.331 | 248.409 | 247.873 | 251.291 | 252.605 | 245.419 | 248.779 | 250.166 | 254.332 | 257.609 | 244.118 | 244.703 | 215.949 | 217.335 | 218 | 219.9 | 221.6 | 221.5 | 221.1 | 220.7 | 217.9 | 212.9 | 208.6 | 203 | 175.6 | 173 | 172 | 164.1 | 162.1 | 149.5 | 144 | 133.8 | 130.1 | 122.7 | 120.2 | 119.6 | 117.6 | 115 | 115.6 | 117.3 | 113.9 | 116.2 | 117.2 | 117.2 | 117.8 | 117.3 | 118.8 | 116.8 | 118.6 | 121.2 | 123.3 | 124.2 | 125.8 | 125.1 | 124.6 | 116.7 | 117.3 | 117.7 | 117.9 | 100.6 |
Total Assets
| 1,216.21 | 1,250.753 | 1,172.012 | 1,148.925 | 1,130.302 | 1,112.994 | 1,157.757 | 1,137.171 | 1,131.233 | 1,090.374 | 1,103.624 | 1,120.197 | 1,115.136 | 1,101.285 | 1,068.35 | 1,054.31 | 1,024.368 | 993.353 | 993.052 | 983.703 | 962.341 | 905.399 | 886.285 | 875.458 | 840.183 | 804.491 | 786.565 | 764.476 | 749.163 | 716.405 | 712.009 | 691.458 | 674.368 | 634.732 | 615.384 | 603.897 | 752.027 | 714.944 | 691.23 | 674.477 | 658.918 | 638.63 | 630.265 | 660.688 | 638.48 | 619.964 | 603.625 | 597.747 | 718.321 | 682.635 | 666.074 | 648.735 | 633.933 | 622.089 | 601.429 | 598.552 | 598.241 | 586.453 | 571.861 | 551.255 | 537.651 | 498.481 | 484.666 | 507.359 | 538.012 | 520.178 | 566.913 | 562.62 | 627.926 | 598.497 | 603.209 | 607.601 | 626.342 | 628.021 | 637.757 | 669.613 | 748.154 | 731.278 | 717.532 | 743.311 | 725.42 | 712.887 | 709.978 | 705.014 | 697.639 | 667.716 | 661.444 | 689.383 | 640.401 | 618.705 | 598.547 | 576.544 | 594.655 | 571.937 | 595.489 | 589.628 | 598.59 | 531.844 | 533.262 | 569.4 | 572.4 | 550 | 538.7 | 538.3 | 559.5 | 529.4 | 530.1 | 522.4 | 525.6 | 484.4 | 477.8 | 481.1 | 477.2 | 435.4 | 428.8 | 425.2 | 412.8 | 379.9 | 380.1 | 375.6 | 371.7 | 355.4 | 337.7 | 326 | 325 | 302.1 | 298.4 | 298.2 | 312 | 290 | 287.8 | 288.9 | 299.6 | 287 | 292 | 299.3 | 319.7 | 308.5 | 311 | 313.2 | 306.1 | 289.7 | 286.3 | 275 | 263.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 109.236 | 118.811 | 120.528 | 104.114 | 120.337 | 111.758 | 138.45 | 131.688 | 135.367 | 114.972 | 127.361 | 127.771 | 127.753 | 110.338 | 94.336 | 88.066 | 87.231 | 71.433 | 90.818 | 86.151 | 84.497 | 76.67 | 70.39 | 73.891 | 67.483 | 57.978 | 58.187 | 52.579 | 47.796 | 41.353 | 41.84 | 39.42 | 41.54 | 39.931 | 39.174 | 43.506 | 48.798 | 38.823 | 43.796 | 41.487 | 41.948 | 37.907 | 40.261 | 42.554 | 41.772 | 36.459 | 40.171 | 47.527 | 45.326 | 40.708 | 43.489 | 37.196 | 45.151 | 42.57 | 39.976 | 37.189 | 45.233 | 41.904 | 41.434 | 37.643 | 42.674 | 41.18 | 36.343 | 34.309 | 46.91 | 45.964 | 46.463 | 43.809 | 47.175 | 48.423 | 48.798 | 44.147 | 51.228 | 46.426 | 48.134 | 49.588 | 50.583 | 51.014 | 46.573 | 42.428 | 46.974 | 47.383 | 42.708 | 41.41 | 47.439 | 41.983 | 42.73 | 41.208 | 47.88 | 43.258 | 43.055 | 40.073 | 45.933 | 41.565 | 49.585 | 46.5 | 50.691 | 43.69 | 44.235 | 50 | 54.8 | 45.7 | 43 | 39.7 | 45.5 | 41.8 | 44.7 | 43.5 | 50.9 | 33.2 | 39.5 | 42.8 | 56.3 | 34.3 | 39.8 | 37.4 | 36.9 | 26.3 | 39.3 | 36.9 | 40.4 | 31.1 | 33.2 | 28.3 | 38.2 | 26.3 | 60.5 | 0 | 0 | 26.5 | 0 | 0 | 0 | 23.9 | 44.4 | 0 | 0 | 32.9 | 51 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 12.328 | 0 | 0 | 0 | 10.765 | 0 | 0 | 0 | 11.416 | 0 | 0 | 0 | 9.378 | 0 | 0 | 0 | 7.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.5 | 42.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.34 | 6.445 | 23.545 | 14.545 | 48.535 | 8.785 | 0.535 | 25.5 | 25.5 | 25.5 | 25.5 | 0.5 | 21.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 13.5 | 1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.6 | 1.6 | 1.7 | 1.8 | 5 | 7.7 | 22.3 | 15.6 | 29.9 | 35.9 | 29.4 | 29.4 | 39.4 | 41.5 | 52.6 | 46 | 39.8 | 55.8 | 56.2 | 45.6 | 40.5 | 32.1 | 29.5 |
Tax Payables
| 0 | 2.868 | 8.8 | 1.2 | 0.4 | 1.984 | 0 | 3.1 | 0 | 1.592 | 0 | 0 | 2.9 | 1.665 | 0 | 0 | 0 | 1.392 | 0 | 0 | 0 | 1.219 | 0 | 0 | 0 | 1.306 | 0 | 0 | 0 | 1.266 | 0 | 0 | 0 | 1.266 | 0 | 0 | 0 | 1.182 | 0 | 0 | 0 | 1.219 | 0 | 0 | 0 | 1.597 | 0 | 0 | 0 | 1.607 | 0 | 0 | 0 | 1.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 7.116 | 0 | 0 | 0 | 0 | 0 | 40.351 | 39.03 | 0 | 0 | 0 | 0 | 1.665 | 0 | 0 | 0 | 1.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.4 | 0 | 0 | 0 | -39.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 63.941 | 49.962 | 60.458 | 58.062 | 46.471 | 44.245 | 58.001 | 45.383 | 55.548 | 37.605 | 52.116 | 45.061 | 49.134 | 52.542 | 57.647 | 52.562 | 52.588 | 46.097 | 46.328 | 47.135 | 52.076 | 41.817 | 38.407 | 35.965 | 40.018 | 34.483 | 36.329 | 32.49 | 47.82 | 34.004 | 50.47 | 30.425 | 51.242 | 31.806 | 32.591 | 32.693 | 47.694 | 34.639 | 33.226 | 31.036 | 36.809 | 29.946 | 30.452 | 35.498 | 41.789 | 39.121 | 35.828 | 33.715 | 46.189 | 30.356 | 37.36 | 35.944 | 35.562 | 32.096 | 38.362 | 35.461 | 38.969 | 36.049 | 33.553 | 32.695 | 46.969 | 33.399 | 35.961 | 42.983 | 40.199 | 42.785 | 42.312 | 44.113 | 50.863 | 50.867 | 51.23 | 51.793 | 59.828 | 57.074 | 53.141 | 59.197 | 67.311 | 52.832 | 48.477 | 61.642 | 58.447 | 45.348 | 45.136 | 50.175 | 54.178 | 42.94 | 48.108 | 75.768 | 52.37 | 46.046 | 49.757 | 48.609 | 62.288 | 44.284 | 53.257 | 61.675 | 52.728 | 44 | 40.766 | 52.7 | 61.5 | 45 | 43.1 | 41.9 | 41.5 | 34.2 | 32.3 | 44.7 | 51.2 | 40 | 35.7 | 45.7 | 46.3 | 34.5 | 32.4 | 41.5 | 41.7 | 33.2 | 35.8 | 43.8 | 45.9 | 41.9 | 36.3 | 37.4 | 38.4 | 33.4 | 0 | 60.9 | 68.2 | 33.1 | 52.1 | 51.6 | 55.9 | 21.5 | 0 | 49.9 | 60.6 | 27.9 | 0 | 61.7 | 55.3 | 47.4 | 48.4 | 49.6 | 52.2 |
Total Current Liabilities
| 173.177 | 183.969 | 189.786 | 163.376 | 167.208 | 168.752 | 196.451 | 180.171 | 190.915 | 165.585 | 179.477 | 172.832 | 179.787 | 173.923 | 151.983 | 140.628 | 139.819 | 126.259 | 137.146 | 133.286 | 136.573 | 119.706 | 108.797 | 109.856 | 107.501 | 93.767 | 94.516 | 85.069 | 95.616 | 76.623 | 92.31 | 69.845 | 92.782 | 73.003 | 71.765 | 76.199 | 96.492 | 74.644 | 77.022 | 72.523 | 78.757 | 69.072 | 70.713 | 78.052 | 83.561 | 77.177 | 75.999 | 81.242 | 91.515 | 72.671 | 80.849 | 73.14 | 80.713 | 76.156 | 78.338 | 72.65 | 84.202 | 77.953 | 74.987 | 70.338 | 89.643 | 74.579 | 72.304 | 77.292 | 87.109 | 88.749 | 88.775 | 87.922 | 185.538 | 141.79 | 100.028 | 95.94 | 111.056 | 103.5 | 101.275 | 108.785 | 117.894 | 103.846 | 95.05 | 104.07 | 105.421 | 92.731 | 87.844 | 91.585 | 101.617 | 84.923 | 90.838 | 116.976 | 100.25 | 89.304 | 92.812 | 88.682 | 109.561 | 92.294 | 126.387 | 122.72 | 151.954 | 96.475 | 85.536 | 128.2 | 141.8 | 116.2 | 111.6 | 82.1 | 108.5 | 76.5 | 77.6 | 88.8 | 102.6 | 73.7 | 75.7 | 89 | 103.1 | 69.4 | 72.9 | 79.7 | 92.1 | 60.5 | 76.2 | 81.9 | 87.5 | 74.3 | 71.1 | 67.3 | 78.3 | 61.5 | 65.5 | 68.6 | 90.5 | 75.2 | 82 | 87.5 | 85.3 | 74.8 | 83.8 | 91.4 | 113.2 | 106.8 | 90.8 | 117.5 | 111.5 | 93 | 88.9 | 81.7 | 81.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 84.516 | 45.339 | 11.508 | 13.323 | 15.286 | 19.222 | 17.465 | 17.628 | 19.438 | 24.814 | 23.111 | 16.248 | 18.353 | 23.895 | 17.215 | 18.74 | 20.407 | 19.473 | 19.292 | 19.704 | 19.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 45 | 80 | 55 | 77.5 | 47.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.095 | 2.495 | 2.495 | 2.74 | 3.04 | 3.04 | 3 | 3.3 | 3.6 | 3.6 | 28.6 | 28.8 | 29.1 | 30.3 | 30.3 | 30.5 | 30.7 | 30.7 | 30.8 | 31 | 31.2 | 31.4 | 31.4 | 31.6 | 31.8 | 32.1 | 32.2 | 32.6 | 32.9 | 33.5 | 33.7 | 34.1 | 34.6 | 35.2 | 38.7 | 39.2 | 40 | 41.2 | 41.5 | 56.7 | 57.2 | 58.1 | 58.4 | 59.7 | 60.2 | 63.2 | 38.4 | 39.5 | 45.3 | 49.5 | 52.1 | 58 |
Deferred Revenue Non-Current
| 0 | 0.782 | 0 | 0 | -52.728 | 13.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.85 | 0 | 0 | 0 | -53.101 | 0 | 0 | 0 | -1.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 81.098 | 42.648 | 48.177 | 52.728 | 48.183 | 51.768 | 40.351 | 39.03 | 39.814 | 39.85 | 41.461 | 39.446 | 39.955 | 36.67 | 36.019 | 37.117 | 35.208 | 32.024 | 25.647 | 23.659 | 23.824 | 20.016 | 19.282 | 17.365 | 18.102 | 15.74 | 14.867 | 23.179 | 26.448 | 17.174 | 20.838 | 20.287 | 23.032 | 24.265 | 23.258 | 35.119 | 37.215 | 23.969 | 19.626 | 18.233 | 19.716 | 18.589 | 18.755 | 18.558 | 19.186 | 14.458 | 14.404 | 13.988 | 14.07 | 18.928 | 18.376 | 17.225 | 14.748 | 25.245 | 25.389 | 24.829 | 4.454 | 21.347 | 21.971 | 21.5 | 4.627 | 3.15 | 3.122 | 2.795 | 2.664 | 1.192 | 0.827 | 0.158 | 1.696 | 6.175 | 6.514 | 6.793 | 8.366 | 6.982 | 7.413 | 8.274 | 9.214 | 10.914 | 11.693 | 11.544 | 11.795 | 10.358 | 8.147 | 7.558 | 7.317 | 10.932 | 11.066 | 12.336 | 12.234 | 10.905 | 9.699 | 9.986 | 11.301 | 11.514 | 9.563 | 11.241 | 10.046 | 9.791 | 4.5 | 6.6 | 8.3 | 3 | 2.8 | 3.8 | 5.9 | 3.8 | 0.6 | 2.7 | 4.1 | 2.5 | 1.2 | 3 | 3.5 | 2.5 | 0.9 | 1.5 | 2.2 | 1.7 | 1.8 | 1.7 | 3.3 | 3.4 | 3.8 | 4.6 | 5.1 | 5.4 | 5.7 | 6.4 | 6.9 | 6.3 | 6.3 | 7.1 | 7.7 | 13.9 | 14.1 | 14.5 | 12.6 | 13.1 | 13.4 | 13.6 | 13.9 | 13.8 | 13.5 | 8.9 |
Other Non-Current Liabilities
| 13.465 | 95.673 | 15.218 | 15.723 | 16.312 | 62.753 | 18.889 | 19.471 | 19.779 | 55.288 | 22.564 | 24.647 | 27.495 | 60.32 | 31.369 | 32.563 | 25.919 | 64.321 | 31.306 | 32.308 | 32.806 | 58.82 | 42.464 | 41.549 | 41.298 | 58.442 | 43.446 | 43.531 | 39.822 | 63.805 | 43.345 | 41.292 | 26.794 | 26.698 | 45.128 | 45.092 | 23.694 | 59.382 | 20.868 | 21.061 | 21.797 | 40.961 | 22.454 | 23.175 | 23.495 | 22.379 | 30.466 | 30.946 | 30.857 | 31.627 | 13.767 | 13.816 | 13.489 | 13.646 | 0 | 0 | 0 | 19.138 | 0 | 0 | 0 | 16.719 | 17.542 | 15.543 | 15.634 | 17.211 | 15.774 | 16.606 | 14.847 | 10.702 | 22.016 | 22.234 | 23.822 | 21.734 | 30.856 | 30.497 | 30.562 | 30.492 | 22.34 | 22.003 | 22.609 | 21.576 | 28.441 | 28.897 | 28.657 | 27.811 | 17.513 | 17.519 | 16.873 | 15.89 | 8.703 | 8.027 | 7.365 | 7.346 | 7.29 | 7.311 | 7.283 | 6.8 | 6.859 | 7.1 | 7 | 7 | 7.4 | 7.2 | 7.3 | 7.3 | 7.7 | 7.7 | 7.8 | 7.9 | 7.9 | 7.8 | 7.9 | 7.7 | 8.3 | 8.2 | 8.2 | 8.3 | 8.1 | 8.3 | 8.1 | 8.1 | 8.9 | 9 | 9 | 8.9 | 8.9 | 8.7 | 8.6 | 8.5 | 8.3 | 8 | 8 | 7.9 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 97.981 | 141.012 | 69.374 | 77.223 | 84.326 | 81.975 | 88.122 | 77.45 | 78.247 | 80.102 | 85.525 | 82.356 | 85.294 | 84.215 | 85.254 | 87.322 | 83.443 | 83.794 | 82.622 | 77.659 | 76.103 | 58.82 | 62.48 | 60.831 | 58.663 | 58.442 | 59.186 | 58.398 | 63.001 | 63.805 | 60.519 | 62.13 | 47.081 | 48.131 | 45.128 | 45.092 | 58.813 | 59.382 | 44.837 | 40.687 | 40.03 | 40.961 | 41.043 | 41.93 | 42.053 | 41.565 | 44.924 | 45.35 | 44.845 | 45.697 | 32.695 | 32.192 | 30.714 | 28.394 | 25.245 | 25.389 | 24.829 | 23.592 | 21.347 | 21.971 | 21.5 | 21.346 | 35.692 | 63.665 | 98.429 | 72.211 | 94.466 | 65.033 | 15.005 | 12.398 | 28.191 | 28.748 | 30.615 | 30.1 | 37.838 | 37.91 | 38.836 | 39.706 | 33.254 | 33.696 | 34.153 | 33.371 | 38.799 | 37.044 | 36.215 | 35.128 | 28.445 | 28.585 | 29.209 | 28.124 | 19.608 | 17.726 | 17.351 | 19.742 | 21.299 | 19.369 | 21.264 | 19.886 | 19.69 | 14.6 | 16.9 | 18.9 | 14 | 38.6 | 39.9 | 42.3 | 41.8 | 38.6 | 41 | 42.7 | 41.1 | 39.8 | 41.9 | 42.4 | 42.2 | 40.5 | 41.3 | 42.3 | 41.9 | 42.3 | 42.4 | 44.3 | 45.8 | 46.5 | 47.7 | 48.6 | 49.5 | 53.1 | 54.2 | 55.4 | 55.8 | 55.8 | 71.8 | 72.8 | 71.9 | 72.5 | 74.2 | 72.8 | 76.3 | 51.8 | 53.1 | 59.1 | 63.3 | 65.6 | 66.9 |
Total Liabilities
| 271.158 | 324.981 | 259.16 | 240.599 | 251.534 | 250.727 | 284.573 | 257.621 | 269.162 | 245.687 | 265.002 | 255.188 | 265.081 | 258.138 | 237.237 | 227.95 | 223.262 | 210.053 | 219.768 | 210.945 | 212.676 | 178.526 | 171.277 | 170.687 | 166.164 | 152.209 | 153.702 | 143.467 | 158.617 | 140.428 | 152.829 | 131.975 | 139.863 | 121.134 | 116.893 | 121.291 | 155.305 | 134.026 | 121.859 | 113.21 | 118.787 | 110.033 | 111.756 | 119.982 | 125.614 | 118.742 | 120.923 | 126.592 | 136.36 | 118.368 | 113.544 | 105.332 | 111.427 | 104.55 | 103.583 | 98.039 | 109.031 | 101.545 | 96.334 | 92.309 | 111.143 | 95.925 | 107.996 | 140.957 | 185.538 | 160.96 | 183.241 | 152.955 | 200.543 | 154.188 | 128.219 | 124.688 | 141.671 | 133.6 | 139.113 | 146.695 | 156.73 | 143.552 | 128.304 | 137.766 | 139.574 | 126.102 | 126.643 | 128.629 | 137.832 | 120.051 | 119.283 | 145.561 | 129.459 | 117.428 | 112.42 | 106.408 | 126.912 | 112.036 | 147.686 | 142.089 | 173.218 | 116.361 | 105.226 | 142.8 | 158.7 | 135.1 | 125.6 | 120.7 | 148.4 | 118.8 | 119.4 | 127.4 | 143.6 | 116.4 | 116.8 | 128.8 | 145 | 111.8 | 115.1 | 120.2 | 133.4 | 102.8 | 118.1 | 124.2 | 129.9 | 118.6 | 116.9 | 113.8 | 126 | 110.1 | 115 | 121.7 | 144.7 | 130.6 | 137.8 | 143.3 | 157.1 | 147.6 | 155.7 | 163.9 | 187.4 | 179.6 | 167.1 | 169.3 | 164.6 | 152.1 | 152.2 | 147.3 | 148.6 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 532.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 154.434 | 153.616 | 151.178 | 149.29 | 146.439 | 143.87 | 142.038 | 140.66 | 139.662 | 137.814 | 135.645 | 133.419 | 130.832 | 128.617 | 127.277 | 126.26 | 125.071 | 125.153 | 124.221 | 123.007 | 124.155 | 122.844 | 121.565 | 120.828 | 119.985 | 119.232 | 118.106 | 117.203 | 116.242 | 115.174 | 113.95 | 112.852 | 111.824 | 110.677 | 109.707 | 109.029 | 108.448 | 107.767 | 107.02 | 106.23 | 105.529 | 104.789 | 104.127 | 103.826 | 103.282 | 102.622 | 102.109 | 101.511 | 100.768 | 100.015 | 99.141 | 98.342 | 97.754 | 97.197 | 96.725 | 96.083 | 95.484 | 94.885 | 94.294 | 93.537 | 92.24 | 88.962 | 83.302 | 83.032 | 82.831 | 82.652 | 82.482 | 81.937 | 81.708 | 81.665 | 81.225 | 0 | 80.298 | 78.017 | 77.962 | 76.483 | 76.335 | 73.801 | 72.992 | 72.26 | 70.836 | 69.809 | 69.731 | 67.005 | 66.329 | 65.864 | 65.009 | 64.643 | 64.414 | 61.919 | 59.547 | 57.711 | 56.643 | 55.229 | 54.158 | 52.214 | 52.115 | 52.115 | 51.951 | 51.9 | 51.4 | 50.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,584.477 | 1,564.642 | 1,554.635 | 1,551.143 | 1,524.469 | 1,503.963 | 1,518.219 | 1,517.081 | 1,500.57 | 1,485.045 | 1,478.026 | 1,504.535 | 1,492.2 | 1,482.22 | 1,471.151 | 1,462.905 | 1,438.93 | 1,421.121 | 1,409.994 | 1,406.837 | 1,382.658 | 1,359.782 | 1,344.638 | 1,331.908 | 1,301.876 | 1,279.343 | 1,263.443 | 1,250.416 | 1,220.965 | 1,206.671 | 1,193.278 | 1,193.899 | 1,170.027 | 1,150.337 | 1,133.432 | 1,118.119 | 1,234.161 | 1,219.119 | 1,206.136 | 1,198.315 | 1,177.942 | 1,167.211 | 1,157.912 | 1,180.315 | 1,153.087 | 1,139.213 | 1,124.665 | 1,113.211 | 1,224.864 | 1,208.027 | 1,191.895 | 1,183.494 | 1,162.933 | 1,150.683 | 1,130.446 | 1,120.078 | 1,094.373 | 1,080.015 | 1,065.671 | 1,049.921 | 1,018.854 | 998.476 | 978.079 | 964.839 | 944.358 | 941.244 | 951.792 | 951.28 | 943.606 | 937.376 | 945.176 | 940.191 | 930.893 | 925.388 | 910.928 | 907.748 | 953.682 | 944.194 | 932.275 | 924.78 | 895.424 | 885.161 | 875.731 | 867.916 | 849.478 | 836.928 | 822.12 | 811.237 | 766.508 | 752.534 | 733.758 | 711.543 | 700.745 | 686.722 | 674.095 | 661.038 | 638.047 | 622.66 | 605.251 | 591.4 | 564.7 | 548.1 | 529.5 | 513.9 | 492 | 477.6 | 460.1 | 443.3 | 420.1 | 404.8 | 386.3 | 370.5 | 350.4 | 337.2 | 321.6 | 308.8 | 291.5 | 280.5 | 266.2 | 253.9 | 238.1 | 226.4 | 211.9 | 202 | 189.9 | 179.8 | 168.7 | 162 | 152.8 | 144.9 | 132.8 | 132.8 | 127.5 | 122.3 | 119.4 | 91.4 | 113.2 | 111.2 | 112.8 | 117.5 | 111.5 | 104 | 90.6 | 100.8 | 88.4 |
Accumulated Other Comprehensive Income/Loss
| -8.573 | -8.64 | -9.139 | -9.214 | -9.289 | -9.365 | -10.885 | -10.982 | -11.077 | -11.172 | -8.127 | -8.17 | -8.211 | -8.253 | -11.788 | -11.882 | -11.976 | -12.07 | -10.099 | -10.169 | -10.238 | -10.308 | -8.129 | -8.172 | -8.215 | -8.259 | -10.652 | -8.825 | -8.88 | -8.936 | -11.116 | -11.194 | -11.272 | -11.35 | -8.582 | -8.631 | -9.976 | -10.057 | -7.874 | -7.936 | -7.998 | -8.061 | -8.188 | -8.256 | -8.324 | -8.391 | -11.85 | -11.954 | -12.058 | -12.162 | -6.893 | -6.944 | -6.993 | -7.043 | -9.566 | -9.643 | -9.72 | -9.797 | -8.641 | -8.715 | -8.789 | -9.085 | -8.914 | -5.672 | -5.724 | -5.775 | -4.278 | -4.178 | -5.121 | -5.167 | -5.813 | -5.817 | -5.284 | -5.277 | -10.9 | -10.907 | -10.902 | -10.905 | -5.548 | -5.548 | -5.544 | -5.542 | -8.77 | -8.862 | -8.968 | -9.151 | -2.735 | -2.741 | -2.745 | -2.752 | 0.099 | 0.101 | 0.109 | 0.099 | 0.107 | 0.106 | 0.107 | 0.115 | 0.104 | 0.1 | 0.1 | 0.1 | -222.6 | -216.2 | -209.3 | -203.3 | -202.1 | -198.3 | -192 | -186 | -185.6 | -192.9 | -177.4 | -177.8 | -183.3 | -178.5 | -174.7 | -169.3 | -169.3 | -168.7 | -168.3 | -163.1 | -164.3 | -159.6 | -156.3 | -151.2 | -151.3 | -146.7 | -144.4 | -139.5 | -136.2 | -136.2 | -131.9 | -127.6 | -127.8 | -115.6 | -115.6 | -115.6 | -118.1 | -109 | -109 | -109 | -97.7 | -87.2 | -82.6 |
Other Total Stockholders Equity
| -785.286 | -783.846 | -783.822 | -782.893 | -782.851 | -776.201 | -776.188 | -767.209 | -767.084 | -767 | -766.922 | -764.775 | -764.766 | -759.437 | -755.527 | -750.923 | -750.919 | -750.904 | -750.832 | -746.917 | -746.91 | -745.445 | -743.066 | -739.793 | -739.627 | -738.034 | -738.034 | -737.785 | -737.781 | -736.932 | -736.932 | -736.074 | -736.074 | -736.066 | -736.066 | -735.911 | -735.911 | -735.911 | -735.911 | -735.342 | -735.342 | -735.342 | -735.342 | -735.179 | -735.179 | -732.222 | -732.222 | -731.613 | -630.845 | -731.613 | -632.472 | -633.147 | -633.434 | -723.298 | -719.759 | -706.005 | -690.927 | -680.195 | -675.797 | -675.797 | -675.797 | -675.797 | -675.797 | -675.797 | -668.991 | -658.903 | -646.324 | -619.374 | -592.81 | -569.565 | -464.373 | -983.519 | -440.938 | -425.69 | -479.346 | -450.406 | -427.691 | -419.364 | -410.491 | -385.947 | -374.87 | -362.643 | -353.357 | -349.674 | -347.032 | -345.976 | -342.233 | -329.317 | -317.235 | -310.424 | -307.277 | -299.219 | -289.754 | -282.149 | -280.557 | -265.819 | -264.897 | -259.407 | -229.27 | -216.8 | -202.5 | -184.2 | 106.2 | 119.9 | 128.4 | 136.3 | 152.7 | 150 | 153.9 | 149.2 | 160.3 | 174.7 | 159.2 | 164.2 | 175.4 | 174.7 | 162.6 | 165.9 | 165.1 | 166.2 | 172 | 173.5 | 173.2 | 169.8 | 165.4 | 163.4 | 166 | 161.2 | 158.9 | 154 | 153.4 | 149 | 146.9 | 144.7 | 144.7 | 159.6 | 134.7 | 133.3 | 149.2 | 135.4 | 139 | 142.6 | 141.2 | 114.1 | 109 |
Total Shareholders Equity
| 945.052 | 925.772 | 912.852 | 908.326 | 878.768 | 862.267 | 873.184 | 879.55 | 862.071 | 844.687 | 838.622 | 865.009 | 850.055 | 843.147 | 831.113 | 826.36 | 801.106 | 783.3 | 773.284 | 772.758 | 749.665 | 726.873 | 715.008 | 704.771 | 674.019 | 652.282 | 632.863 | 621.009 | 590.546 | 575.977 | 559.18 | 559.483 | 534.505 | 513.598 | 498.491 | 482.606 | 596.722 | 580.918 | 569.371 | 561.267 | 540.131 | 528.597 | 518.509 | 540.706 | 512.866 | 501.222 | 482.702 | 471.155 | 581.961 | 564.267 | 552.53 | 543.403 | 522.506 | 517.539 | 497.846 | 500.513 | 489.21 | 484.908 | 475.527 | 458.946 | 426.508 | 402.556 | 376.67 | 366.402 | 352.474 | 359.218 | 383.672 | 409.665 | 427.383 | 444.309 | 474.99 | 482.913 | 484.671 | 494.421 | 498.644 | 522.918 | 591.424 | 587.726 | 589.228 | 605.545 | 585.846 | 586.785 | 583.335 | 576.385 | 559.807 | 547.665 | 542.161 | 543.822 | 510.942 | 501.277 | 486.127 | 470.136 | 467.743 | 459.901 | 447.803 | 447.539 | 425.372 | 415.483 | 428.036 | 426.6 | 413.7 | 414.9 | 413.1 | 417.6 | 411.1 | 410.6 | 410.7 | 395 | 382 | 368 | 361 | 352.3 | 332.2 | 323.6 | 313.7 | 305 | 279.4 | 277.1 | 262 | 251.4 | 241.8 | 236.8 | 220.8 | 212.2 | 199 | 192 | 183.4 | 176.5 | 167.3 | 159.4 | 150 | 145.6 | 142.5 | 139.4 | 136.3 | 135.4 | 132.3 | 128.9 | 143.9 | 143.9 | 141.5 | 137.6 | 134.1 | 127.7 | 114.8 |
Total Equity
| 945.052 | 925.772 | 912.852 | 908.326 | 878.768 | 862.267 | 873.184 | 879.55 | 862.071 | 844.687 | 838.622 | 865.009 | 850.055 | 843.147 | 831.113 | 826.36 | 801.106 | 783.3 | 773.284 | 772.758 | 749.665 | 726.873 | 715.008 | 704.771 | 674.019 | 652.282 | 632.863 | 621.009 | 590.546 | 575.977 | 559.18 | 559.483 | 534.505 | 513.598 | 498.491 | 482.606 | 596.722 | 580.918 | 569.371 | 561.267 | 540.131 | 528.597 | 518.509 | 540.706 | 512.866 | 501.222 | 482.702 | 471.155 | 581.961 | 564.267 | 552.53 | 543.403 | 522.506 | 517.539 | 497.846 | 500.513 | 489.21 | 484.908 | 475.527 | 458.946 | 426.508 | 402.556 | 376.67 | 366.402 | 352.474 | 359.218 | 383.672 | 409.665 | 427.383 | 444.309 | 474.99 | 482.913 | 484.671 | 494.421 | 498.644 | 522.918 | 591.424 | 587.726 | 589.228 | 605.545 | 585.846 | 586.785 | 583.335 | 576.385 | 559.807 | 547.665 | 542.161 | 543.822 | 510.942 | 501.277 | 486.127 | 470.136 | 467.743 | 459.901 | 447.803 | 447.539 | 425.372 | 415.483 | 428.036 | 426.6 | 413.7 | 414.9 | 413.1 | 417.6 | 411.1 | 410.6 | 410.7 | 395 | 382 | 368 | 361 | 352.3 | 332.2 | 323.6 | 313.7 | 305 | 279.4 | 277.1 | 262 | 251.4 | 241.8 | 236.8 | 220.8 | 212.2 | 199 | 192 | 183.4 | 176.5 | 167.3 | 159.4 | 150 | 145.6 | 142.5 | 139.4 | 136.3 | 135.4 | 132.3 | 128.9 | 143.9 | 143.9 | 141.5 | 137.6 | 134.1 | 127.7 | 114.8 |
Total Liabilities & Shareholders Equity
| 1,648.298 | 1,250.753 | 1,172.012 | 1,148.925 | 1,130.302 | 1,112.994 | 1,157.757 | 1,137.171 | 1,131.233 | 1,090.374 | 1,103.624 | 1,120.197 | 1,115.136 | 1,101.285 | 1,068.35 | 1,054.31 | 1,024.368 | 993.353 | 993.052 | 983.703 | 962.341 | 905.399 | 886.285 | 875.458 | 840.183 | 804.491 | 786.565 | 764.476 | 749.163 | 716.405 | 712.009 | 691.458 | 674.368 | 634.732 | 615.384 | 603.897 | 752.027 | 714.944 | 691.23 | 674.477 | 658.918 | 638.63 | 630.265 | 660.688 | 638.48 | 619.964 | 603.625 | 597.747 | 718.321 | 682.635 | 666.074 | 648.735 | 633.933 | 622.089 | 601.429 | 598.552 | 598.241 | 586.453 | 571.861 | 551.255 | 537.651 | 498.481 | 484.666 | 507.359 | 538.012 | 520.178 | 566.913 | 562.62 | 627.926 | 598.497 | 603.209 | 607.601 | 626.342 | 628.021 | 637.757 | 669.613 | 748.154 | 731.278 | 717.532 | 743.311 | 725.42 | 712.887 | 709.978 | 705.014 | 697.639 | 667.716 | 661.444 | 689.383 | 640.401 | 618.705 | 598.547 | 576.544 | 594.655 | 571.937 | 595.489 | 589.628 | 598.59 | 531.844 | 533.262 | 569.4 | 572.4 | 550 | 538.7 | 538.3 | 559.5 | 529.4 | 530.1 | 522.4 | 525.6 | 484.4 | 477.8 | 481.1 | 477.2 | 435.4 | 428.8 | 425.2 | 412.8 | 379.9 | 380.1 | 375.6 | 371.7 | 355.4 | 337.7 | 326 | 325 | 302.1 | 298.4 | 298.2 | 312 | 290 | 287.8 | 288.9 | 299.6 | 287 | 292 | 299.3 | 319.7 | 308.5 | 311 | 313.2 | 306.1 | 289.7 | 286.3 | 275 | 263.4 |