Lakeland Industries, Inc.
NASDAQ:LAKE
19.66 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.376 | 1.653 | -0.977 | 2.617 | 2.465 | 1.32 | 0.183 | 1.431 | -0.87 | 1.129 | 1.381 | 2.792 | 2.558 | 4.641 | 7.869 | 9.264 | 9.339 | 8.634 | 1.205 | 1.146 | 1.395 | -0.465 | -1.927 | 0.501 | 1.018 | 1.867 | -4.918 | 1.806 | 1.841 | 1.711 | 0.947 | 1.512 | 1.431 | 0.003 | -1.529 | 2.12 | 2.034 | 1.229 | 11.285 | -2.5 | -0.386 | -0 | -1.611 | -1.835 | 4.171 | -0.844 | -18.094 | 0.283 | 1.644 | -10.121 | -1.547 | -0.577 | 0.584 | 1.163 | 1.097 | 0.649 | 0.572 | -1.346 | 1.115 | -0.19 | 0.008 | 0.097 | 0.659 | 1.373 | 1.625 | 0.893 | 0.998 | 0.93 | 0.831 | 0.532 | 1.308 | 0.98 | 1.355 | 1.462 | 1.655 | 1.313 | 1.648 | 1.713 | 1.258 | 1.19 | 1.143 | 1.425 | 0.914 | 0.87 | 0.99 | 0.864 | 0.654 | 0.496 | 0.559 | 0.896 | 0.366 | 0.384 | 0.53 | 0.689 | -0.064 | 0.15 | 0.376 | 0.661 | 0.648 | 0.5 | 0.1 | 0.5 | 0.4 | 0.3 | 0.6 | 0.8 | 0.3 | 0.4 | 0.4 | 0.5 | 0.3 | 0.2 | 0.2 | 0.4 | 0 | 0.3 | 0.1 | 0.3 | 0.6 | 0.2 | 0.3 | 0.3 | 0.2 | -0.2 | -0.4 | 0.1 | -0.1 | 0 |
Depreciation & Amortization
| 1.145 | 0.647 | 0.502 | 0.487 | 0.589 | 0.533 | 0.135 | 0.591 | 0.354 | 0.425 | 0.398 | 0.43 | 0.541 | 0.499 | 0.54 | 0.491 | 0.481 | 0.453 | 0.378 | 0.431 | 0.453 | 0.383 | 0.323 | 0.214 | 0.241 | 0.187 | 0.193 | 0.197 | 0.199 | 0.186 | 0.231 | 0.359 | 0.317 | 0.287 | 0.282 | 0.23 | 0.228 | 0.246 | 0.326 | 0.308 | 0.326 | 0.375 | 0.381 | 0.449 | 0.343 | 0.434 | 0.422 | 0.382 | 0.372 | 0.375 | 0.732 | 0.155 | 0.52 | 0.533 | 0.498 | 0.471 | 0.507 | 0.501 | 0.479 | 0.445 | 0.415 | 0.405 | 0.403 | 0.405 | 0.443 | 0.384 | 0.37 | 0.303 | 0.252 | 0.262 | 0.25 | 0.297 | 0.232 | 0.269 | 0.267 | 0.26 | 0.253 | 0.214 | 0.197 | 0.251 | 0.205 | 0.231 | 0.201 | 0.199 | 0.195 | 0.208 | 0.148 | 0.113 | 0.172 | 0.162 | 0.239 | 0.157 | 0.146 | 0.147 | 0.197 | 0.162 | 0.168 | 0.173 | 0.198 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 |
Deferred Income Tax
| -0.432 | 0.077 | 0.965 | -1.49 | -0.117 | -0.176 | -1.713 | 0.005 | 2.207 | -0.424 | -0.131 | 0.013 | 0.852 | -0.075 | -0.091 | 1.885 | -1.005 | 2.314 | 0.661 | 0.365 | 0.46 | -0.158 | -0.062 | 0.048 | 0.116 | 0.188 | 5.207 | 0.522 | -0.077 | 0.305 | 0.581 | -0.143 | 0.536 | -0.24 | -1.677 | 0.502 | 0.92 | 0.198 | -9.578 | -0.141 | 0.203 | -0.13 | -0.073 | -0.717 | -3.917 | -529 | 5.015 | -0.282 | -0.466 | -0.462 | -1.13 | 0.007 | 0.125 | 0 | -4.133 | 3.309 | -0.212 | 0 | 0.605 | 0.014 | 0.349 | 0.35 | -0.443 | -0.137 | 0 | -62,041 | -0.484 | -0.074 | -0.019 | -0.065 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Stock Based Compensation
| 0.429 | 0.198 | 0.618 | 0.302 | 0.038 | 0.407 | 0.35 | 0.351 | 0.383 | 0.407 | 0.642 | 0.417 | 0.272 | 0.336 | 0.482 | 0.836 | 0.246 | 0.163 | 0.18 | -0.332 | -0.452 | 0.201 | 0.253 | 0.189 | 0.183 | 0.119 | 0.133 | 0.093 | 0.099 | 0.099 | 0.099 | 0.099 | -0.052 | 0.13 | 0.166 | 0.165 | 0.128 | 0.127 | 0.13 | 1.023 | 0.025 | 0.024 | 0.019 | 0.02 | 0.084 | 0.075 | -0.021 | 0.177 | 0.045 | 0.131 | 0.044 | 0.132 | 0.147 | 0.221 | 0.085 | 0.104 | 0.47 | 0.018 | 0.021 | 0.038 | 0.058 | 0.081 | 0 | 0 | 0 | 62,041 | 0 | 0 | 0 | 53,114 | 147.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -4.256 | -1.672 | 5.31 | 3.516 | -2.233 | 1.842 | 0.625 | -3.186 | -8.723 | 0.35 | -1.986 | -4.316 | 0.826 | 2.611 | 4.319 | -6.628 | 2.648 | -1.682 | 3.933 | -1.036 | -7.394 | 1.197 | 4.632 | -3.104 | -1.856 | -1.468 | -6.341 | -3.665 | 0.301 | 1.823 | 1.508 | 1.953 | -1.49 | 3.524 | 3.657 | -1.366 | -7.309 | -3.46 | -1.739 | 2.481 | -1.948 | 0.909 | -1.077 | -1.662 | -1.719 | 0.982 | 11.914 | -1.903 | 3.027 | 0.27 | 3.962 | 1.668 | -1.362 | -5.443 | -4.084 | -4.273 | -0.269 | 4.563 | 3.198 | 3.868 | 2.853 | 4.163 | 1.774 | -7.337 | -3.954 | 5.17 | -1.397 | -4.929 | -0.908 | 0.803 | 5.011 | -0.13 | -2.952 | 0.851 | -2.999 | -8.808 | -3.947 | -0.006 | -2.317 | -1.213 | -0.649 | -1.4 | -2.349 | -2.314 | 0.799 | 0.91 | -1.543 | -2.056 | 4.027 | -1.548 | -0.359 | -4.099 | 2.215 | -1.546 | -2.083 | 1.36 | -0.028 | -0.729 | -2.51 | -2.6 | -0.5 | 0.5 | 0.1 | 0.5 | -2.2 | -1.5 | -2.3 | -1.6 | -0.3 | -0.7 | 0.7 | 0.3 | -0.2 | -0.9 | 0.3 | -2.3 | 0.4 | -1.1 | -0.7 | -0.5 | -0.5 | -0.1 | -1.3 | 2.7 | 0.5 | -0.3 | -0.3 | 0.3 |
Accounts Receivables
| 0.879 | -0.404 | 0.11 | -0.616 | -1.212 | 0.865 | -0.081 | -0.931 | -1.991 | 0.725 | 1.94 | -1.708 | 4.172 | 2.328 | 5.269 | -6.406 | 4.746 | -7.589 | -0.157 | 0.358 | -2.759 | 1.144 | 0.106 | -2.883 | 0.727 | -0.499 | -0.947 | 0.665 | -0.895 | -1.891 | 0.72 | 0.594 | -0.468 | 0.05 | 2.986 | 1.008 | -0.921 | -1.63 | 0.585 | 0.513 | -1.209 | -0.774 | 0.75 | -1.294 | 0.456 | -0.441 | 1.88 | -0.997 | 1.547 | -3.967 | 2.349 | 1.295 | -0.431 | -1.895 | 2.901 | -1.112 | 0.965 | -1.432 | 0.238 | -1.492 | 0.373 | -1.67 | 0 | 0 | 0 | -2,436,763 | 0 | 0 | 0 | -326,859 | 1,578,128.015 | 0 | 0 | -1,578,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -4.698 | 0.433 | 4.527 | 2.646 | 0.387 | 0.178 | 0.547 | -0.726 | -7.309 | -2.222 | -1.179 | -0.081 | -3.096 | -0.057 | 1.355 | -1.986 | -5.478 | 6.656 | 3.428 | 1.587 | -2.757 | -4.414 | 4.073 | -0.108 | -2.21 | -1.603 | -4.156 | -4.524 | -1.662 | 3.233 | 1.211 | 2.358 | -0.5 | 2.425 | 2.398 | -1.628 | -2.538 | -2.471 | -1.614 | 0.322 | 0.924 | -0.132 | -2.043 | 0.029 | -2.631 | 0.049 | 2.008 | 1.925 | -1.716 | 2.382 | 1.191 | 2.395 | -0.414 | -4.14 | -7.503 | -5.541 | 0.189 | 4.887 | 5.447 | 5.153 | 2.977 | 4.709 | -2.206 | -6.521 | -4.482 | 7.511 | -1.914 | -2.718 | -3.428 | 0.337 | 4.281 | 1.781 | -2.759 | 1.043 | 0.832 | -10.101 | -4.312 | -0.114 | -2.099 | 0.428 | -1.726 | -1.223 | -2.096 | -1.417 | -0.38 | 3.098 | 0.025 | -2.017 | 2.226 | 0.824 | -2.996 | -0.708 | 0.047 | -0.162 | 1.308 | -3.744 | -0.511 | 2.705 | -1.956 | -3.5 | 0 | 0 | 1.2 | -0.7 | -1.9 | 1.1 | -1.6 | -3.1 | -1.9 | 0.6 | 0.6 | 1.2 | 0.3 | -0.7 | 0 | -1.2 | -0.7 | -0.5 | -0.3 | -0.9 | -0.7 | -0.3 | 0.5 | -0.7 | -0.1 | -0.1 | -0.8 | 0.8 |
Change In Accounts Payables
| 6.202 | 0.861 | 0.276 | -1.358 | 0.318 | 1.181 | -0.577 | -2.4 | 0.697 | 2.316 | -0.568 | -3.62 | 2.783 | -0.128 | -0.619 | -2.52 | 4.338 | -1.008 | 1.023 | -2.043 | -2.132 | 4.242 | -1.391 | -0.799 | 0.971 | 0.847 | -1.58 | 0.364 | 2.93 | 0.241 | 0.108 | -1.834 | -0.699 | 3.01 | -3.261 | -0.983 | 0.11 | 0.828 | -1.099 | 1.192 | -1.296 | 1.543 | -0.196 | -0.307 | 2.113 | 0.991 | -1.655 | -1.132 | 2.781 | 1.833 | -0.46 | -1.875 | -0.647 | -0.024 | -0.561 | 1.161 | 2.733 | 891,678 | -2.527 | -0.472 | -48.029 | 959,547 | 0 | 0 | 0 | 582,906 | 0 | 0 | 0 | 1,466,210 | -2,020,904.417 | 0 | 0 | 2,021,423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -6.639 | -2.562 | 0.397 | 2.844 | -1.726 | -0.382 | 0.736 | 0.871 | -0.12 | -0.469 | -2.179 | 1.093 | -3.033 | 0.468 | -1.686 | 4.284 | -0.958 | 0.259 | -0.361 | -0.938 | 0.254 | 0.225 | 1.844 | 0.686 | -1.344 | -0.213 | 0.342 | -0.17 | -0.072 | 0.24 | -0.531 | 0.835 | 0.177 | -1.961 | 1.534 | 0.237 | -3.96 | -0.187 | 0.389 | 0.454 | -0.366 | 0.272 | 0.412 | -0.09 | -1.658 | 0.382 | 9.682 | -1.7 | 0.415 | 0.022 | 0.881 | -0.149 | 0.13 | 0.616 | 1.079 | 1.219 | -4.155 | -891,676.892 | 0.04 | 0.679 | 47.531 | -959,545.876 | 3.98 | -0.815 | 0.528 | 1,853,854.66 | 0.517 | -2.212 | 2.52 | -1,139,350.533 | 0.73 | -1.911 | -0.193 | -442,956.192 | -3.832 | 1.293 | 0.365 | 0.107 | -0.218 | -1.641 | 1.077 | -0.178 | -0.254 | -0.897 | 1.179 | -2.187 | -1.569 | -0.039 | 1.801 | -2.372 | 2.637 | -3.391 | 2.168 | -1.384 | -3.391 | 5.104 | 0.483 | -3.434 | -0.553 | 0.9 | -0.5 | 0.5 | -1.1 | 1.2 | -0.3 | -2.6 | -0.7 | 1.5 | 1.6 | -1.3 | 0.1 | -0.9 | -0.5 | -0.2 | 0.3 | -1.1 | 1.1 | -0.6 | -0.4 | 0.4 | 0.2 | 0.2 | -1.8 | 3.4 | 0.6 | -0.2 | 0.5 | -0.5 |
Other Non Cash Items
| 0.48 | -0.008 | -3.239 | -1.603 | -0.508 | -0.256 | 0.199 | 0.152 | 3.067 | 0.024 | -0.113 | 0.143 | -0.255 | 0.306 | -0.479 | -0.153 | 0.369 | 0.371 | 0.076 | 0.411 | 0.196 | 0.356 | 0.233 | -0.191 | 0.093 | -0.012 | 0.842 | 0.268 | -0.321 | 0.145 | -0.084 | 0.136 | 0.09 | -0.241 | 2.464 | -1.227 | 1.241 | 0.113 | -0.282 | 2.274 | -0.121 | 0.464 | 1.518 | 0.349 | 0.698 | 529.052 | 1.335 | 0.903 | -2.9 | 10.14 | -0.678 | 0.85 | -0.003 | -0.106 | 0.382 | 0.356 | -1.641 | 1.539 | 0.259 | -0.077 | 0.065 | 0.061 | 0.305 | -0.081 | 0.157 | -0 | 0.029 | 0.022 | 0.298 | -53,113.873 | 0.247 | -0.578 | 0.068 | 0.069 | 0.05 | -0.032 | 0.078 | -0.082 | -0.007 | 0.145 | -0.119 | 0.119 | 0.716 | 0.033 | 0.021 | -0.074 | -0.525 | 0.011 | 0.054 | 0.18 | 0.08 | 0.011 | 0.069 | 0 | 0.009 | 0 | 0.11 | 0 | 0.005 | -0.3 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0.3 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0 | 1 | -2.9 | -0.1 | 0.1 | 0.5 | -0.2 |
Operating Cash Flow
| -4.346 | 0.293 | 3.179 | 3.829 | 0.234 | 3.67 | -0.221 | -0.656 | -6.485 | 1.911 | 0.191 | -0.521 | 4.794 | 8.318 | 12.64 | 5.695 | 12.078 | 10.253 | 6.433 | 0.985 | -5.342 | 1.514 | 3.452 | -2.343 | -0.205 | 0.881 | -4.884 | -0.779 | 2.042 | 4.269 | 3.282 | 3.916 | 0.832 | 3.463 | 3.363 | 0.424 | -2.758 | -1.547 | 0.143 | 3.445 | -1.901 | 1.642 | -0.844 | -3.396 | -0.34 | 0.698 | 0.572 | -0.44 | 1.723 | 0.333 | 1.383 | 2.234 | 0.011 | -3.632 | -6.155 | 0.616 | -0.572 | 5.274 | 5.677 | 4.098 | 3.747 | 5.157 | 2.697 | -5.777 | -1.73 | 6.447 | -0.484 | -3.749 | 0.454 | 1.66 | 6.303 | 0.569 | -1.296 | 2.651 | -1.027 | -7.268 | -1.968 | 1.839 | -0.869 | 0.374 | 0.58 | 0.375 | -0.519 | -1.211 | 2.005 | 1.908 | -1.266 | -1.435 | 4.811 | -0.31 | 0.327 | -3.547 | 2.96 | -0.71 | -1.99 | 1.672 | 0.626 | 0.105 | -1.658 | -2.2 | -0.2 | 1.2 | 0.6 | 1 | -1.5 | -0.6 | -1.9 | -1.2 | 0.2 | -0.1 | 0.9 | 0.5 | 0.1 | -0.4 | 0.7 | -2 | 0.5 | -0.8 | -0.1 | -0.2 | -0.1 | 0.3 | 0 | -0.3 | 0 | 0.1 | 0.1 | 0.2 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.376 | -0.466 | -0.564 | -0.413 | -0.402 | -0.69 | -0.712 | -0.824 | 0.016 | -0.465 | -0.22 | -0.129 | -0.317 | -0.135 | -0.337 | -0.585 | -0.546 | -0.194 | -0.344 | -0.104 | -0.417 | -0.168 | -0.876 | -1.007 | -0.948 | -0.272 | -0.286 | -0.171 | -0.307 | -0.141 | -0.297 | -0.07 | -0.016 | -0.03 | -0.125 | -0.24 | -0.168 | -0.307 | -0.5 | -0.162 | -0.153 | -0.09 | -0.147 | -0.108 | -0.221 | -0.353 | -0.093 | -0.217 | -0.71 | -0.364 | -1.278 | -2.135 | -0.88 | -0.579 | -0.463 | -0.746 | -0.396 | -0.094 | -0.124 | -0.387 | -0.124 | -0.557 | -0.783 | -0.886 | -0.389 | -0.314 | -1.378 | -0.9 | -0.844 | -0.306 | -0.282 | -0.255 | -0.212 | -0.163 | -0.592 | -0.179 | -1.477 | -2.344 | -0.162 | -0.219 | -0.301 | -0.153 | -0.487 | -0.282 | -0.014 | -0.585 | -0.733 | -0.767 | -0.079 | -0.155 | -0.456 | -0.325 | -0.022 | -0.029 | -0.074 | -0.079 | -0.319 | -0.278 | -0.149 | -0.3 | 0 | 0 | -0.2 | -0.1 | 0 | 0 | -0.2 | -0.3 | -0.2 | -0.1 | 0 | -0.2 | 0 | -0.1 | -0.1 | -0.1 | -0.3 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -14.809 | -8.141 | -0.893 | 0 | 0 | 0 | -9.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.179 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.639 | -0.644 | -0.89 | -0.62 | 0 | 1.891 | -1.17 | 0 | -1.891 | 0 | -2.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 9.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -639 | -0 | -0.89 | -0.62 | 0 | -11.613 | -1.17 | 0 | -1.891 | 2.783 | -2.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.286 | 0 | 0.451 | 0 | 0 | 0 | 0 | 0 | -0.179 | -0.1 | 1.004 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.64 | 0 | 0 | 0 | 0 | 0 | -3.465 | 0 | 0 | 0 | -0.142 | -1.766 | 0 | 0 | 5.894 | 0 | -4.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | -0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0.2 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 |
Investing Cash Flow
| -15.185 | -9.246 | -2.101 | -1.303 | -1.022 | -0.69 | -10.434 | -1.994 | 0.016 | -2.356 | -0.22 | -2.912 | -0.317 | -0.135 | -0.337 | -0.585 | -0.546 | -0.194 | -0.344 | -0.104 | -0.417 | -0.168 | -0.876 | -1.007 | -0.948 | -0.272 | -0.286 | -0.171 | -0.307 | -0.141 | -0.297 | -0.07 | -0.016 | -0.03 | -2.411 | -0.24 | 0.283 | -0.307 | -0.5 | -0.162 | -0.153 | -0.09 | -0.326 | -0.208 | 0.783 | -0.353 | -0.093 | -0.217 | -0.71 | -0.364 | -1.278 | -2.135 | -0.88 | -0.579 | -0.463 | -0.746 | -0.396 | -0.094 | -0.124 | -0.387 | -0.124 | -0.557 | -0.894 | -0.916 | -14.029 | -0.314 | -1.378 | -0.9 | -0.844 | -0.306 | -3.747 | -0.255 | -0.212 | -0.163 | -0.734 | -1.945 | -1.477 | -2.344 | 5.732 | -1.636 | -4.779 | -0.153 | -0.487 | -0.282 | -0.014 | -0.585 | -0.733 | -0.226 | -0.62 | -0.155 | -0.456 | -0.325 | -0.022 | -0.029 | -0.074 | -0.079 | -0.319 | -0.278 | -0.149 | -0.3 | -0.6 | 0 | -0.2 | -0.1 | -0.1 | 0 | -0.2 | -0.3 | -0.2 | -0.1 | 0 | -0.2 | 0 | -0.1 | -0.1 | -0.1 | -0.3 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 15.858 | 11.936 | -1.386 | 0 | -0.115 | -0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.138 | -1.023 | -0.525 | -0.43 | 0.681 | 0.116 | -0.232 | 0.071 | -0.127 | -0.072 | -0.576 | -0.505 | -0.427 | -2.651 | -1.058 | -3.33 | -3.104 | -0.192 | 1.965 | -0.943 | -0.469 | 3.863 | 0.237 | -12.844 | 1.449 | 1.029 | 0.738 | 2.781 | -1.551 | -0.052 | 0.434 | -0.333 | 0.997 | -1.001 | -0.454 | -0.585 | 1.45 | 4.594 | 0 | 0 | 0 | -4.584 | -5.032 | -3.492 | -3.139 | -3.317 | -0.741 | 4.614 | 17.14 | -5.476 | 2.618 | 5.679 | -1.534 | 0.298 | -4.092 | 0.824 | 2.294 | -2.512 | -1.129 | 6.519 | 0 | 0 | 0 | 0 | -16.891 | 0.107 | 0.975 | 1.874 | -1.3 | -1.422 | 1.474 | 1.091 | -3.69 | 0.743 | 0.483 | 4.058 | -2.758 | 0.99 | 1.646 | -1.311 | -0.008 | 0.138 | 1.742 | 2.7 | -0.1 | -1.1 | -0.4 | -0.8 | 2.2 | 0.9 | 1.6 | 1.7 | -0.2 | 0.3 | -1.1 | 0 | 0.1 | 0.3 | -0.3 | 2.1 | -0.3 | 1 | 0 | 0 | 0.2 | -0.3 | -0.1 | 0 | 0 | 0 | 0 | -0.1 |
Common Stock Issued
| 0 | 0 | -905.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.01 | 0.01 | 0.009 | 0 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.175 | -0.129 | 0.753 | -0.011 | -0.127 | -0.615 | -0.036 | -2.314 | -2.847 | -1.084 | -3.296 | -1.053 | -4.995 | -0.461 | -0.037 | -0.024 | -0.035 | -0.02 | -0.428 | -0.005 | -0.097 | 0 | -1.191 | 0 | 0 | 0 | 0 | -0.357 | -0.018 | -0.001 | -0.018 | 0 | -0.002 | -0.001 | -0.033 | 0 | -0.676 | -0.041 | -0.102 | 0 | 0 | 0 | 0.032 | -0.011 | -0.003 | -0.018 | -0.131 | -0.001 | -0.13 | 0 | 0.339 | 0 | 0 | -0.339 | -1.66 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | 0 | -0.054 | -0.117 | -1.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.221 | -0.221 | -0.221 | -0.221 | -0.22 | -0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | -0.001 | 0.041 | 0 | 0 | 0.365 | 0.325 | -0.225 | -0.002 | -0.007 | -0.001 | -0.016 | -0.001 | 0.009 | -0 | 0.005 | -0.01 | -0.001 | -0.01 | -0.059 | 0.021 | 7.237 | -1.023 | 1.885 | -4,583,678.416 | -0.14 | 0 | 0.071 | -3,414,841.585 | -0.439 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 1.882 | 0 | -0.522 | 0 | 24.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.121 | 0 | 0.035 | 0 | 0 | 0 | 0.008 | 0 | -0.153 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 15.462 | 11.586 | -1.607 | -0.232 | -0.462 | -1.151 | 0.369 | -2.314 | -2.847 | -1.084 | -3.296 | -1.053 | -4.995 | -0.461 | -0.037 | -0.024 | -0.173 | -1.043 | -0.953 | -0.435 | 0.584 | 0.116 | -1.423 | 0.071 | -0.127 | -0.072 | -0.575 | 9.251 | -0.445 | -2.652 | -1.076 | -3.289 | -3.106 | -0.193 | 1.931 | -0.902 | -1.145 | 3.822 | 0.121 | -2.378 | 1.224 | 0.917 | 0.731 | 2.769 | -1.57 | -0.07 | 0.443 | -0.334 | 0.872 | -1.011 | -0.455 | -0.595 | 1.391 | 4.276 | 7.237 | -1.023 | 1.885 | -4.584 | -5.306 | -3.358 | -3.069 | -3.415 | -1.18 | 4.56 | 17.023 | -6.56 | 2.618 | 5.679 | -1.527 | 0.298 | -4.092 | 0.824 | 2.306 | -2.512 | -1.129 | 6.519 | 1.882 | 0 | -0.522 | 0 | 7.532 | 0.107 | 0.984 | 1.874 | -1.29 | -1.413 | 1.483 | 1.091 | -3.67 | 0.743 | 0.362 | 4.15 | -2.724 | 0.99 | 1.646 | -1.311 | -0 | 0.138 | 1.622 | 2.7 | -0.1 | -1.1 | -0.5 | -0.7 | 2.3 | 0.9 | 1.6 | 1.8 | -0.2 | 0.3 | -1.1 | 0 | 0.1 | 0.3 | -0.3 | 2.1 | -0.3 | 1 | 0.3 | 0.1 | 0.2 | -0.3 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.584 | 0.51 | -0.674 | -0.175 | -0.465 | -0.447 | -0.024 | -1.298 | -0.327 | -0.336 | 0.508 | 0.18 | 0.036 | 0.003 | 0.144 | 0.155 | 0.113 | -0.149 | -0.003 | -0.029 | -0.051 | -0.011 | 0.018 | 0.006 | -0.072 | -0.04 | 0.04 | 0.004 | 0.05 | 0.007 | 0.003 | -0.044 | -0.101 | 0.069 | -0.149 | -0.059 | -0.036 | 0.044 | -0.049 | -0.031 | -0.007 | -0.014 | -0.026 | 0.019 | -0.042 | -0.008 | 0.033 | 0.081 | -0.117 | 0.027 | 0.115 | -0.218 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0 | 0.8 | 0 | -0.4 | -0.9 | 1.6 | 0 | 2.1 | 1.5 | 0 | 0.2 | 0 | 0 | 0 | 0.5 | -0.6 | 0 | -0.2 | 0.9 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.485 | 3.143 | -1.203 | 2.119 | -1.715 | 1.382 | -10.31 | -6.262 | -9.643 | -1.865 | -2.814 | -4.306 | -0.483 | 7.726 | 12.41 | 5.241 | 11.472 | 8.867 | 5.133 | 0.417 | -5.226 | 1.451 | 1.171 | -3.273 | -1.352 | 0.497 | -5.705 | 8.305 | 1.34 | 1.483 | 1.912 | 0.513 | -2.391 | 3.309 | 2.734 | -0.777 | -3.656 | 2.012 | -0.285 | 0.874 | -0.837 | 2.455 | -0.464 | -0.815 | -1.169 | 0.267 | 1.185 | -0.911 | 1.767 | -1.016 | -0.236 | -0.714 | 0.521 | 0.065 | 0.619 | -1.152 | 0.918 | 0.596 | 0.246 | 0.353 | 0.554 | 1.184 | 0.623 | -2.133 | 1.264 | -0.427 | 0.756 | 1.031 | -1.918 | 1.652 | -1.535 | 1.137 | 0.797 | -0.025 | -2.891 | -2.694 | -1.563 | -0.505 | 4.341 | -1.262 | 3.333 | 0.328 | -0.022 | 0.381 | 0.702 | -0.09 | -0.516 | -0.57 | 0.521 | 0.279 | 0.233 | 0.277 | 0.214 | 0.252 | -0.419 | 0.282 | 0.306 | -0.035 | -0.249 | 0.2 | -0.1 | 0.1 | -0.5 | -0.7 | 2.3 | 0.3 | 1.6 | 1.8 | -0.2 | 0.3 | -0.2 | 0.3 | 0.2 | 0.3 | -0.3 | 0 | -0.3 | 1 | 0.3 | -0.1 | 0.1 | 0 | -0.1 | -0.4 | -0.1 | 0.1 | 0 | 0.1 |
Cash At End Of Period
| 24.88 | 28.365 | 25.222 | 26.425 | 24.306 | 26.021 | 24.639 | 34.949 | 41.211 | 50.854 | 52.719 | 55.533 | 59.839 | 60.322 | 52.596 | 40.186 | 34.945 | 23.473 | 14.606 | 9.473 | 9.056 | 14.282 | 12.831 | 11.66 | 14.933 | 16.285 | 15.788 | 21.493 | 13.188 | 11.848 | 10.365 | 8.453 | 7.94 | 10.331 | 7.022 | 4.288 | 5.065 | 8.721 | 6.762 | 7.047 | 6.173 | 7.011 | 4.555 | 5.019 | 5.834 | 7.004 | 6.737 | 5.552 | 6.462 | 4.695 | 5.711 | 5.947 | 6.661 | 6.139 | 6.075 | 5.455 | 6.608 | 5.69 | 5.093 | 4.847 | 4.494 | 3.94 | 2.755 | 2.133 | 4.265 | 3.001 | 3.428 | 2.671 | 1.641 | 3.558 | 1.907 | 3.442 | 2.305 | 1.508 | 1.532 | 4.423 | 7.117 | 8.68 | 9.185 | 4.844 | 6.107 | 2.774 | 2.445 | 2.467 | 2.086 | 1.384 | 1.474 | 1.99 | 2.561 | 2.039 | 1.761 | 1.528 | 1.251 | 1.036 | 0.785 | 1.203 | 0.922 | 0.616 | 0.651 | 0.9 | 0.7 | 1.5 | -0.5 | -0.7 | 2.3 | 0.5 | 1.6 | 1.8 | -0.2 | 0.8 | -0.2 | 0.3 | 0.2 | 0.7 | -0.3 | 0 | -0.3 | 1.1 | 0.3 | -0.1 | 0.1 | 0 | -0.1 | -0.4 | -0.1 | 0.6 | 0 | 0.6 |