LACROIX Group SA
EPA:LACR.PA
12 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 761.183 | 707.76 | 501.45 | 566.329 | 481.591 | 468.287 | 441.417 | 428.398 | 395.055 | 355.858 | 328.796 | 324.919 | 303.461 | 263.952 | 239 | 247.05 | 228.512 | 200.303 |
Cost of Revenue
| 739.55 | 495.656 | 339.728 | 377.345 | 324.442 | 325.13 | 311.257 | 305.02 | 270.788 | 236.106 | 213.825 | 150.459 | 192.023 | 119.425 | 105.341 | 109.59 | 102.796 | 89.024 |
Gross Profit
| 21.633 | 212.104 | 161.722 | 188.984 | 157.149 | 143.157 | 130.16 | 123.378 | 124.267 | 119.752 | 114.971 | 174.46 | 111.438 | 144.527 | 133.659 | 137.46 | 125.716 | 111.279 |
Gross Profit Ratio
| 0.028 | 0.3 | 0.323 | 0.334 | 0.326 | 0.306 | 0.295 | 0.288 | 0.315 | 0.337 | 0.35 | 0.537 | 0.367 | 0.548 | 0.559 | 0.556 | 0.55 | 0.556 |
Reseach & Development Expenses
| 0.201 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 52.371 | 43.541 | 49.221 | 51.231 | 52.104 | 49.966 | 46.306 | 55.238 | 55.044 | 4.971 | 119.13 | 39.401 | 40.293 | 34.531 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 182.46 | 166.331 | 128.769 | 52.371 | 43.541 | 49.221 | 51.231 | 52.104 | 49.966 | 46.306 | 55.238 | 55.044 | 4.971 | 119.13 | 39.401 | 40.293 | 34.531 | 0 |
Other Expenses
| -3.783 | 190.072 | 144.746 | 115.218 | -0.623 | -0.228 | 0.001 | -0.009 | -1.804 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.052 | 0 | -0.086 |
Operating Expenses
| 3.783 | 190.072 | 144.746 | 167.589 | 134.691 | 127.63 | 116.601 | 113.614 | 114.534 | 105.493 | 102.832 | 162.924 | 99.379 | 139.064 | 127.992 | 118.042 | 104.444 | 96.374 |
Operating Income
| 17.85 | 20.991 | 24.821 | 19.084 | 16.345 | 12.028 | 11.766 | -6.493 | 4.481 | 12.597 | 8.94 | 9.823 | 12.06 | 5.463 | 5.667 | 19.417 | 21.272 | 15.659 |
Operating Income Ratio
| 0.023 | 0.03 | 0.049 | 0.034 | 0.034 | 0.026 | 0.027 | -0.015 | 0.011 | 0.035 | 0.027 | 0.03 | 0.04 | 0.021 | 0.024 | 0.079 | 0.093 | 0.078 |
Total Other Income Expenses Net
| -22.628 | -7.233 | -1.84 | -3.997 | -7.151 | -4.458 | -0.431 | -1.825 | -1.738 | -1.799 | -1.451 | -1.217 | -1.653 | -1.492 | -2.507 | -1.29 | -1.726 | -1.152 |
Income Before Tax
| -4.778 | 13.758 | 22.981 | 17.398 | 15.307 | 11.069 | 11.335 | -8.318 | 2.743 | 10.798 | 7.489 | 8.606 | 10.407 | 3.971 | 3.16 | 18.127 | 19.546 | 14.507 |
Income Before Tax Ratio
| -0.006 | 0.019 | 0.046 | 0.031 | 0.032 | 0.024 | 0.026 | -0.019 | 0.007 | 0.03 | 0.023 | 0.026 | 0.034 | 0.015 | 0.013 | 0.073 | 0.086 | 0.072 |
Income Tax Expense
| -1.937 | 2.03 | 0.595 | 5.674 | 4.175 | 2.566 | 3.056 | 0.303 | 1.552 | 1.693 | 2.503 | 2.592 | 1.844 | 3.104 | 2.904 | 5.928 | 9.078 | 4.517 |
Net Income
| 4.268 | 11.876 | 21.61 | 11.009 | 10.617 | 8.233 | 8.026 | -8.824 | 0.989 | 8.885 | 4.807 | 5.852 | 8.417 | 0.706 | 0.293 | 11.704 | 12.907 | 9.806 |
Net Income Ratio
| 0.006 | 0.017 | 0.043 | 0.019 | 0.022 | 0.018 | 0.018 | -0.021 | 0.003 | 0.025 | 0.015 | 0.018 | 0.028 | 0.003 | 0.001 | 0.047 | 0.056 | 0.049 |
EPS
| 0.91 | 2.54 | 4.62 | 2.99 | 2.92 | 2.26 | 2.21 | -2.43 | 0.28 | 2.45 | 1.32 | 1.61 | 2.32 | 0.2 | 0.076 | 3.16 | 3.48 | 2.65 |
EPS Diluted
| 0.91 | 2.53 | 4.62 | 2.99 | 2.89 | 2.23 | 2.17 | -2.43 | 0.27 | 2.4 | 1.29 | 1.57 | 2.26 | 0.19 | 0.076 | 3.09 | 3.39 | 2.58 |
EBITDA
| 40.552 | 41.764 | 36.341 | 34.901 | 35.372 | 26.167 | 21.715 | 18.399 | 15.755 | 20.798 | 19.724 | 21.272 | 20.039 | 19.318 | 16.223 | 29.361 | 26.509 | 19.666 |
EBITDA Ratio
| 0.053 | 0.059 | 0.072 | 0.062 | 0.073 | 0.056 | 0.049 | 0.043 | 0.04 | 0.058 | 0.06 | 0.065 | 0.066 | 0.073 | 0.068 | 0.119 | 0.116 | 0.098 |