Loews Corporation
NYSE:L
84.68 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 706 | 4,267 | 4,231 | 4,192 | 3,897 | 3,833 | 3,783 | 3,793 | 3,461 | 3,388 | 3,402 | 3,661 | 3,371 | 3,463 | 3,622 | 3,709 | 3,465 | 3,521 | 3,099 | 3,876 | 3,675 | 3,623 | 3,757 | 3,287 | 3,608 | 3,590 | 3,581 | 3,555 | 3,521 | 3,359 | 3,300 | 3,338 | 3,287 | 3,307 | 3,173 | 3,333 | 3,169 | 3,435 | 3,478 | 3,521 | 3,523 | 3,593 | 3,743 | 3,890 | 3,704 | 3,725 | 3,734 | 3,705 | 3,715 | 3,388 | 3,744 | 3,479 | 3,438 | 3,542 | 3,713 | 3,715 | 3,701 | 3,486 | 3,713 | 3,822 | 3,738 | 3,534 | 3,023 | 2,743 | 2,970 | 3,922 | 4,543 | 4,429.7 | 4,653.3 | 4,637.3 | 4,659.7 | 4,882 | 4,507.2 | 4,277.3 | 4,244.5 | 4,108 | 4,137.9 | 4,030.7 | 3,741.2 | 4,051.2 | 3,785.4 | 3,914.5 | 3,491.2 | 4,335.7 | 3,940 | 4,250.3 | 3,949.2 | 3,982.9 | 4,077.5 | 4,648.6 | 4,786.4 | 5,153.8 | 4,840.9 | 4,318.5 | 5,104 | 5,555.7 | 5,776.4 | 5,331.9 | 4,673.8 | 4,859.2 | 5,430.5 | 5,648.6 | 5,559.1 | 5,056.5 | 5,951.9 | 5,404.8 | 4,795.1 | 5,339.2 | 5,111.4 | 4,749.1 | 4,939.1 | 5,137 | 5,216.3 | 5,044.6 | 5,044.5 | 5,495.2 | 4,959.6 | 4,519.4 | 3,703.2 | 3,371.401 | 3,545.3 | 3,393.4 | 3,205.1 | 3,350.7 | 3,416.8 | 3,375.1 | 3,543.1 | 3,433.5 | 3,419 | 3,442.6 | 3,396.9 | 3,597.4 | 3,360.6 | 3,450.5 | 3,211.8 | 3,276.5 | 3,285.5 | 3,091.2 | 2,983.7 | 3,032.7 | 2,795.1 | 2,987.2 | 2,621.7 | 2,960.2 | 2,615.7 | 2,792.5 | 2,496.9 | 2,583.7 | 2,230 | 2,406 | 2,109.8 | 2,332.5 | 2,093.5 | 2,200 | 2,000 | 1,441.2 | 1,693.2 |
| Cost of Revenue
| 930 | 968 | 0 | 0 | 860 | 808 | 0 | 0 | 760 | 715 | 0 | 0 | 638 | 656 | 0 | 0 | 876 | 0 | 0 | 0 | 1,234 | 1,231 | 0 | 0 | 1,459 | 1,454 | 0 | 0 | 1,047 | 1,085 | 0 | 0 | 898 | 1,611 | 0 | 0 | 898 | 879 | 0 | 0 | 977 | 750 | 0 | 0 | 900 | 807 | 0 | 0 | 1,071 | 1,001 | 0 | 0 | 725 | 757 | 0 | 0 | 1,267 | 715 | 0 | 0 | 709 | 717 | 0 | 0 | 0 | 624 | 0 | 0 | 65.8 | 46.7 | 0 | 0 | 60 | 53.1 | 0 | 0 | 763.3 | 755.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -224 | 3,299 | 4,231 | 4,192 | 3,037 | 3,025 | 3,783 | 3,793 | 2,701 | 2,673 | 3,402 | 3,661 | 2,733 | 2,807 | 3,622 | 3,709 | 2,589 | 3,521 | 3,099 | 3,876 | 2,441 | 2,392 | 3,757 | 3,287 | 2,149 | 2,136 | 3,581 | 3,555 | 2,474 | 2,274 | 3,300 | 3,338 | 2,389 | 1,696 | 3,173 | 3,333 | 2,271 | 2,556 | 3,478 | 3,521 | 2,546 | 2,843 | 3,743 | 3,890 | 2,804 | 2,918 | 3,734 | 3,705 | 2,644 | 2,387 | 3,744 | 3,479 | 2,713 | 2,785 | 3,713 | 3,715 | 2,434 | 2,771 | 3,713 | 3,822 | 3,029 | 2,817 | 3,023 | 2,743 | 2,970 | 3,298 | 4,543 | 4,429.7 | 4,587.5 | 4,590.6 | 4,659.7 | 4,882 | 4,447.2 | 4,224.2 | 4,244.5 | 4,108 | 3,374.6 | 3,274.9 | 3,741.2 | 4,051.2 | 3,785.4 | 3,914.5 | 3,491.2 | 4,335.7 | 3,940 | 4,250.3 | 3,949.2 | 3,982.9 | 4,077.5 | 4,648.6 | 4,786.4 | 5,153.8 | 4,840.9 | 4,318.5 | 5,104 | 5,555.7 | 5,776.4 | 5,331.9 | 4,673.8 | 4,859.2 | 5,430.5 | 5,648.6 | 5,559.1 | 5,056.5 | 5,951.9 | 5,404.8 | 4,795.1 | 5,339.2 | 5,111.4 | 4,749.1 | 4,939.1 | 5,137 | 5,216.3 | 5,044.6 | 5,044.5 | 5,495.2 | 4,959.6 | 4,519.4 | 3,703.2 | 3,371.401 | 3,545.3 | 3,393.4 | 3,205.1 | 3,350.7 | 3,416.8 | 3,375.1 | 3,543.1 | 3,433.5 | 3,419 | 3,442.6 | 3,396.9 | 3,597.4 | 3,360.6 | 3,450.5 | 3,211.8 | 3,276.5 | 3,285.5 | 3,091.2 | 2,983.7 | 3,032.7 | 2,795.1 | 2,987.2 | 2,621.7 | 2,960.2 | 2,615.7 | 2,792.5 | 2,496.9 | 2,583.7 | 2,230 | 2,406 | 2,109.8 | 2,332.5 | 2,093.5 | 2,200 | 2,000 | 1,441.2 | 1,693.2 |
| Gross Profit Ratio
| -0.317 | 0.773 | 1 | 1 | 0.779 | 0.789 | 1 | 1 | 0.78 | 0.789 | 1 | 1 | 0.811 | 0.811 | 1 | 1 | 0.747 | 1 | 1 | 1 | 0.664 | 0.66 | 1 | 1 | 0.596 | 0.595 | 1 | 1 | 0.703 | 0.677 | 1 | 1 | 0.727 | 0.513 | 1 | 1 | 0.717 | 0.744 | 1 | 1 | 0.723 | 0.791 | 1 | 1 | 0.757 | 0.783 | 1 | 1 | 0.712 | 0.705 | 1 | 1 | 0.789 | 0.786 | 1 | 1 | 0.658 | 0.795 | 1 | 1 | 0.81 | 0.797 | 1 | 1 | 1 | 0.841 | 1 | 1 | 0.986 | 0.99 | 1 | 1 | 0.987 | 0.988 | 1 | 1 | 0.816 | 0.812 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 965.1 | 752.5 | 1,057.9 | 1,017.2 | 1,159.9 | 1,076.7 | 1,207 | 917.8 | 1,056 | 1,144.6 | 859.3 | 750.8 | 791.3 | 1,604.4 | 545.2 | 481.1 | 531.2 | 508.1 | 542.2 | 420.6 | 383.9 | 396.41 | 393.7 | 371.4 | 0 | 372.8 | 366.5 | 384.3 | 382.4 | 0 | 0 | 325.7 | 309.6 | 275.5 | 245.6 | 243 | 306.2 | 308.5 | 290.2 | 276.5 | 259.7 | 278.2 | 240.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 358 | 405 | 397 | 407 | 392 | 388 | 305 | 382 | 355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| -897 | 968 | 880 | 932 | 860 | 808 | 781 | 886 | 795 | 766 | 716 | 749 | 638 | 656 | 914 | 899 | 866 | 972 | 1,252 | 1,248 | 1,234 | 1,223 | 1,146 | 1,218 | 1,202 | 1,202 | 1,184 | 1,061 | 1,245 | 1,209 | 1,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 358 | 405 | 397 | 407 | 392 | 388 | 305 | 382 | 355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 965.1 | 752.5 | 1,057.9 | 1,017.2 | 1,159.9 | 1,076.7 | 1,207 | 917.8 | 1,056 | 1,144.6 | 859.3 | 750.8 | 791.3 | 1,604.4 | 545.2 | 481.1 | 531.2 | 508.1 | 542.2 | 420.6 | 383.9 | 396.41 | 393.7 | 371.4 | 0 | 372.8 | 366.5 | 384.3 | 382.4 | 0 | 0 | 325.7 | 309.6 | 275.5 | 245.6 | 243 | 306.2 | 308.5 | 290.2 | 276.5 | 259.7 | 278.2 | 240.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | -1,791 | -1,718 | -1,770 | -2,864 | 474 | -3,227 | 2,362 | -2,445 | -4,083 | -3,894 | -1,437 | -1,336 | -1,345 | -1,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,308 | -4,134 | -4,147 | 0 | -3,316 | -3,941 | -3,925 | 0 | -3,484 | -4,480 | -4,612 | 0 | 0 | -5,500 | -2,167 | -4,629 | 0 | -6,527 | -6,242.9 | -6,496.5 | -5,464.2 | -5,489.4 | -5,676.8 | -5,289.3 | -5,156 | -5,039.1 | -5,602.4 | -4,566.4 | -4,356.6 | -4,612.1 | -4,678.8 | -4,881.9 | -4,937.9 | -4,726.4 | -5,058.4 | -7,501.2 | -5,583 | -5,235.3 | -4,890.3 | -5,072.3 | -5,605.6 | -5,825.7 | -7,037.2 | -6,277 | -6,623.3 | -5,876.6 | -8,556.5 | -6,270 | -6,098.1 | -6,687.8 | -6,228.6 | -8,154.8 | -8,395 | -8,695.2 | -6,595.2 | -8,810.9 | -7,845.4 | -7,384.6 | -6,821.6 | -7,415.1 | -6,768.6 | -6,958.3 | -6,665.4 | -6,960.5 | -6,645.8 | -6,740.7 | -5,497.6 | -6,657.3 | -5,947.4 | -4,957.9 | -3,402.475 | -4,918.7 | -4,746.2 | -3,806.9 | -5,706.5 | -4,879 | -4,273.8 | -4,095.2 | -3,600.6 | -4,550.9 | -4,732.6 | -4,648.2 | -4,905.9 | -4,452.5 | -4,532.4 | -4,375.1 | -4,476.8 | -4,459.9 | -4,215.9 | -4,015.9 | -4,298.9 | -3,754.8 | -2,658.2 | -2,417.2 | -2,696.1 | -2,454.7 | -2,540.6 | -2,265.4 | -2,292.2 | -2,104.6 | -2,213.8 | -2,022.7 | -2,230.9 | -1,936.8 | -2,024.4 | -1,888.4 | -1,326.1 | -1,475.5 |
| Operating Expenses
| -897 | 1,791 | 1,718 | 1,770 | -2,864 | 474 | -3,227 | 2,362 | -2,445 | -4,083 | -3,894 | 1,437 | 1,336 | 1,345 | 1,584 | 3,016 | 3,145 | 3,261 | 4,076 | 3,456 | 3,471 | 3,160 | 3,108 | 3,375 | 3,108 | 3,140 | 3,035 | 2,952 | 3,034 | 2,873 | 2,648 | 2,744 | 2,601 | 3,453 | 2,835 | 3,710 | 2,693 | 3,006 | 3,242 | 2,972 | 3,063 | 2,921 | 3,052 | 3,175 | 2,916 | 2,942 | 2,878 | 3,485 | 3,197 | -2,903 | -3,737 | -3,740 | -1,115 | -2,928 | -3,636 | -3,543 | -1,482 | -3,484 | -4,480 | -4,612 | -1,633 | -321 | -5,500 | -2,167 | -4,629 | 425 | -6,527 | -6,242.9 | -6,496.5 | -5,464.2 | -5,489.4 | -5,676.8 | -5,289.3 | -5,156 | -5,039.1 | -5,602.4 | -4,566.4 | -4,356.6 | -4,612.1 | -4,678.8 | -4,881.9 | -4,937.9 | -4,726.4 | -5,058.4 | -7,501.2 | -5,583 | -5,235.3 | -4,890.3 | -5,072.3 | -5,605.6 | -5,825.7 | -7,037.2 | -6,277 | -6,623.3 | -5,876.6 | -8,556.5 | -6,270 | -6,098.1 | -5,722.7 | -5,476.1 | -7,096.9 | -7,377.8 | -7,535.3 | -5,518.5 | -7,603.9 | -6,927.6 | -6,328.6 | -5,677 | -6,555.8 | -6,017.8 | -6,167 | -5,061 | -6,415.3 | -6,164.7 | -6,209.5 | -4,989.5 | -6,115.1 | -5,526.8 | -4,574 | -3,006.065 | -4,525 | -4,374.8 | -3,806.9 | -5,333.7 | -4,512.5 | -3,889.5 | -3,712.8 | -3,600.6 | -4,550.9 | -4,406.9 | -4,338.6 | -4,630.4 | -4,206.9 | -4,289.4 | -4,068.9 | -4,168.3 | -4,169.7 | -3,939.4 | -3,756.2 | -4,020.7 | -3,514.2 | -2,658.2 | -2,417.2 | -2,696.1 | -2,454.7 | -2,540.6 | -2,265.4 | -2,292.2 | -2,104.6 | -2,213.8 | -2,022.7 | -2,230.9 | -1,936.8 | -2,024.4 | -1,888.4 | -1,326.1 | -1,475.5 |
| Operating Income
| 673 | 594 | 706 | -548 | 173 | 240 | 556 | 452 | 256 | -695 | -492 | -498 | -529 | 199 | -678 | -510 | -766 | -2,021 | -1,992 | -1,053 | -1,159 | -947 | -760 | -1,426 | -903 | -938 | -963 | -769 | -933 | -804 | -603 | -674 | -424 | -1,042 | -982 | -1,581 | -899 | -974 | -1,028 | -891 | -918 | -938 | -1,167 | -1,527 | -810 | -922 | -949 | -3,643 | -255 | -516 | 7 | -261 | -253 | -143 | 77 | 172 | -471 | -713 | -767 | -790 | -671 | -903 | -2,477 | 576 | -1,659 | 3,061 | -1,984 | -1,813.2 | -1,909 | -873.6 | -829.7 | -794.8 | -842.1 | -931.8 | -794.6 | -1,494.4 | -1,191.8 | -1,081.7 | -870.9 | -627.6 | -1,096.5 | -1,023.4 | -1,235.2 | -722.7 | -3,561.2 | -1,332.7 | -1,286.1 | -907.4 | -994.8 | -957 | -1,039.3 | -1,883.4 | -1,436.1 | -2,304.8 | -772.6 | -3,000.8 | -493.6 | -766.2 | -1,048.9 | -616.9 | -1,666.4 | -1,729.2 | -1,976.2 | -462 | -1,652 | -1,522.8 | -1,533.5 | -337.8 | -1,444.4 | -1,268.7 | -1,227.9 | 76 | -1,199 | -1,120.1 | -1,165 | 505.7 | -1,155.5 | -1,007.4 | -870.8 | 365.336 | -979.7 | -981.4 | -601.8 | -1,983 | -1,095.7 | -514.4 | -169.7 | -167.1 | -1,131.9 | -964.3 | -941.7 | -1,033 | -846.3 | -838.9 | -857.1 | -891.8 | -884.2 | -848.2 | -772.5 | -988 | -719.1 | 329 | 204.5 | 264.1 | 161 | 251.9 | 231.5 | 291.5 | 125.4 | 192.2 | 87.1 | 101.6 | 156.7 | 175.6 | 111.6 | 115.1 | 217.7 |
| Operating Income Ratio
| 0.953 | 0.139 | 0.167 | -0.131 | 0.044 | 0.063 | 0.147 | 0.119 | 0.074 | -0.205 | -0.145 | -0.136 | -0.157 | 0.057 | -0.187 | -0.138 | -0.221 | -0.574 | -0.643 | -0.272 | -0.315 | -0.261 | -0.202 | -0.434 | -0.25 | -0.261 | -0.269 | -0.216 | -0.265 | -0.239 | -0.183 | -0.202 | -0.129 | -0.315 | -0.309 | -0.474 | -0.284 | -0.284 | -0.296 | -0.253 | -0.261 | -0.261 | -0.312 | -0.393 | -0.219 | -0.248 | -0.254 | -0.983 | -0.069 | -0.152 | 0.002 | -0.075 | -0.074 | -0.04 | 0.021 | 0.046 | -0.127 | -0.205 | -0.207 | -0.207 | -0.18 | -0.256 | -0.819 | 0.21 | -0.559 | 0.78 | -0.437 | -0.409 | -0.41 | -0.188 | -0.178 | -0.163 | -0.187 | -0.218 | -0.187 | -0.364 | -0.288 | -0.268 | -0.233 | -0.155 | -0.29 | -0.261 | -0.354 | -0.167 | -0.904 | -0.314 | -0.326 | -0.228 | -0.244 | -0.206 | -0.217 | -0.365 | -0.297 | -0.534 | -0.151 | -0.54 | -0.085 | -0.144 | -0.224 | -0.127 | -0.307 | -0.306 | -0.355 | -0.091 | -0.278 | -0.282 | -0.32 | -0.063 | -0.283 | -0.267 | -0.249 | 0.015 | -0.23 | -0.222 | -0.231 | 0.092 | -0.233 | -0.223 | -0.235 | 0.108 | -0.276 | -0.289 | -0.188 | -0.592 | -0.321 | -0.152 | -0.048 | -0.049 | -0.331 | -0.28 | -0.277 | -0.287 | -0.252 | -0.243 | -0.267 | -0.272 | -0.269 | -0.274 | -0.259 | -0.326 | -0.257 | 0.11 | 0.078 | 0.089 | 0.062 | 0.09 | 0.093 | 0.113 | 0.056 | 0.08 | 0.041 | 0.044 | 0.075 | 0.08 | 0.056 | 0.08 | 0.129 |
| Total Other Income Expenses Net
| -123 | -87 | -2,748 | -2,713 | -72 | -6 | -95 | 24 | -92 | -2,369 | -96 | -2,453 | -99 | -115 | -2,301 | -2,228 | -137 | 1,215 | 1,703 | -2,350 | -144 | -164 | -2,103 | -232 | -146 | -143 | -1,992 | -2,033 | -223 | -258 | -1,740 | -2,877 | -130 | -276 | -2,978 | -504 | 66 | 48 | -3,373 | -3,101 | 99 | 145 | -3,174 | -184 | -3,021 | -108 | 498 | -186 | 409 | 214 | 734 | 481 | 124 | 691 | 680 | 773 | 84 | 803 | 896 | 883 | 958 | 756 | 1,435 | -1,341 | -41 | 1,107 | 2,846 | 2,747 | 638 | 847 | 1,382 | 1,349.3 | 1,115.4 | 1,022.8 | 984.6 | 204.7 | 1,643 | 1,680.2 | 1,387.9 | 1,374.8 | 404 | 561.3 | 1,324.2 | 1,291.3 | -2,550.6 | 302.6 | 1,569 | 1,292.4 | 1,392.8 | 1,283.4 | 1,463.7 | -813.1 | 1,715.6 | 0 | 1,573.5 | 1,602.6 | 1,552.3 | 1,577.7 | 1,346.7 | -321.3 | 2,102.9 | 2,143.7 | 2,121.1 | -740.3 | 2,654 | 1,938.8 | 0 | 1,931 | 1,776.3 | 1,402.2 | 1,593.6 | 2,331.8 | 1,782.2 | 1,725.2 | 1,752.5 | 2,333.6 | 1,765 | 1,652 | 1,189 | -239.761 | 1,144 | 1,031.7 | 0 | 2,148.3 | 0 | 768.7 | 638.7 | -766.7 | 1,237.9 | 1,299 | 1,185.3 | 1,369.2 | 1,115 | 1,214.4 | 998.5 | 991.9 | 1,217.3 | 1,047.2 | 1,003.9 | 1,110.1 | 866.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 550 | 480 | 603 | 613 | 356 | 508 | 519 | 476 | 190 | 253 | 462 | 459 | 304 | 1,012 | 407 | 548 | 183 | -1,074 | -1,121 | 276 | 60 | 275 | 508 | -232 | 354 | 307 | 405 | 461 | 264 | 347 | 510 | 461 | 556 | -276 | 195 | -504 | 348 | 295 | 105 | 411 | 339 | 546 | 483 | -184 | 520 | 581 | 512 | 35 | 409 | 214 | 741 | 481 | 439 | 551 | 896 | 945 | 258 | 803 | 896 | 883 | 958 | 757 | -868 | -1,341 | -41 | 1,107 | 1,134 | 933.8 | 1,023.5 | 1,230.4 | 1,387.3 | 1,349.3 | 1,115.4 | 1,022.8 | 984.6 | 204.7 | 451.2 | 638.7 | 551.9 | 785.4 | 402.4 | 556 | 89 | 587.2 | -2,550.6 | 302.7 | 282.9 | 1,647.1 | 398 | 326.4 | 424.4 | -813.1 | 279.5 | -647.8 | 800.9 | 3,205.9 | 1,058.7 | 811.5 | 297.8 | 944.2 | 436.5 | 414.5 | 144.9 | 1,077.4 | 1,002 | 416 | -105.4 | 1,593.2 | 331.9 | 133.5 | 365.7 | 2,407.8 | 583.2 | 605.1 | 587.5 | 2,839.3 | 609.5 | 644.6 | 318.2 | 266.148 | 164.3 | 50.3 | -63.5 | 165.3 | -248 | 254.3 | 469 | -933.8 | 106 | 334.7 | 243.6 | 336.2 | 268.7 | 375.5 | 141.4 | 100.1 | 333.1 | 199 | 231.4 | 122.1 | 147.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.779 | 0.112 | 0.143 | 0.146 | 0.091 | 0.133 | 0.137 | 0.125 | 0.055 | 0.075 | 0.136 | 0.125 | 0.09 | 0.292 | 0.112 | 0.148 | 0.053 | -0.305 | -0.362 | 0.071 | 0.016 | 0.076 | 0.135 | -0.071 | 0.098 | 0.086 | 0.113 | 0.13 | 0.075 | 0.103 | 0.155 | 0.138 | 0.169 | -0.083 | 0.061 | -0.151 | 0.11 | 0.086 | 0.03 | 0.117 | 0.096 | 0.152 | 0.129 | -0.047 | 0.14 | 0.156 | 0.137 | 0.009 | 0.11 | 0.063 | 0.198 | 0.138 | 0.128 | 0.156 | 0.241 | 0.254 | 0.07 | 0.23 | 0.241 | 0.231 | 0.256 | 0.214 | -0.287 | -0.489 | -0.014 | 0.282 | 0.25 | 0.211 | 0.22 | 0.265 | 0.298 | 0.276 | 0.247 | 0.239 | 0.232 | 0.05 | 0.109 | 0.158 | 0.148 | 0.194 | 0.106 | 0.142 | 0.025 | 0.135 | -0.647 | 0.071 | 0.072 | 0.414 | 0.098 | 0.07 | 0.089 | -0.158 | 0.058 | -0.15 | 0.157 | 0.577 | 0.183 | 0.152 | 0.064 | 0.194 | 0.08 | 0.073 | 0.026 | 0.213 | 0.168 | 0.077 | -0.022 | 0.298 | 0.065 | 0.028 | 0.074 | 0.469 | 0.112 | 0.12 | 0.116 | 0.517 | 0.123 | 0.143 | 0.086 | 0.079 | 0.046 | 0.015 | -0.02 | 0.049 | -0.073 | 0.075 | 0.132 | -0.272 | 0.031 | 0.097 | 0.072 | 0.093 | 0.08 | 0.109 | 0.044 | 0.031 | 0.101 | 0.064 | 0.078 | 0.04 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 125 | 112 | 144 | 136 | 80 | 120 | 115 | 88 | 47 | 51 | 92 | 88 | 58 | 219 | 114 | 111 | 21 | -228 | -77 | 65 | 21 | 50 | 112 | -21 | 65 | 59 | 25 | -70 | 52 | 69 | 119 | 49 | 163 | 12 | -4 | -213 | 66 | 48 | 56 | 110 | 99 | 145 | 92 | -59 | 136 | 169 | 114 | -48 | 99 | 16 | 222 | 72 | 124 | 144 | 273 | 276 | 84 | 262 | 273 | 277 | 266 | 197 | -395 | -530 | -56 | -340 | -353 | -305.8 | -321.4 | 398.5 | 455.3 | 415.7 | 363.6 | 337.2 | 334.2 | 43.8 | 104.6 | 164.7 | 177.3 | 244.4 | 120.8 | -123.2 | 45.4 | 201.2 | -916.4 | 87.9 | 92.9 | 128.6 | 157.6 | 124.5 | 171.5 | -500.4 | 113.8 | 767.4 | 328.6 | -1,901.1 | 379.1 | 300.9 | 114.2 | -730.4 | 165.2 | 160.2 | 99.5 | -886.5 | 384.9 | 168.8 | -21.7 | -825.7 | 134.3 | 69.7 | 126.4 | -1,431.1 | 194.6 | 226.4 | 218.7 | -1,496.9 | 223.1 | 224.8 | 103.7 | 46.441 | 30.1 | -10 | -57.6 | 26.9 | -158.4 | 50.7 | 127.3 | -455 | -22.6 | 62 | 27 | 64 | 63.3 | 84.8 | 5.4 | -16.8 | 61.9 | 6.1 | 7.8 | -68.9 | -34.9 | -329 | -204.5 | -264.1 | -161 | -251.9 | -231.5 | -291.5 | -125.4 | -192.2 | -87.1 | -101.6 | -156.7 | -175.6 | -111.6 | -115.1 | -217.7 |
| Net Income
| 401 | 369 | 457 | 446 | 253 | 360 | 375 | 364 | 130 | 180 | 338 | 343 | 220 | 754 | 261 | 397 | 139 | -835 | -632 | 217 | 72 | 249 | 394 | -165 | 278 | 230 | 293 | 481 | 157 | 231 | 295 | 290 | 327 | -65 | 102 | -201 | 182 | 170 | 109 | 208 | 208 | 116 | 59 | -198 | 282 | 269 | 242 | -32 | 177 | 56 | 367 | 268 | 162 | 252 | 420 | 466 | 36 | 366 | 420 | 403 | 468 | 340 | -647 | -958 | -137 | 4,963 | 662 | 511.6 | 555.7 | 653.4 | 768.3 | 746.5 | 635.1 | 568.7 | 541 | 138.1 | 300 | 433.8 | 339.7 | 502.8 | 277.6 | 407.3 | 43.6 | 367.4 | -1,382.9 | 214.8 | 190 | 256.4 | 240.4 | 201.9 | 252.9 | 188.1 | 165.7 | -1,415.2 | 472.3 | 502.9 | 679.6 | 510.6 | 183.6 | -207.8 | 271.3 | 254.3 | 45.4 | -315.8 | 617.1 | 247.2 | -83.7 | 292.9 | 197.6 | 63.8 | 239.3 | 247.8 | 388.6 | 378.7 | 368.8 | 745.1 | 386.4 | 419.8 | 214.5 | 79.134 | 134.2 | 60.3 | -5.9 | 138.4 | -89.6 | 203.6 | 341.7 | -478.8 | 128.6 | 272.7 | 216.6 | 272.2 | 205.4 | 290.7 | 136 | 116.9 | 271.2 | 192.9 | 223.6 | 191 | 182.6 | 329 | 204.5 | 264.1 | 161 | 251.9 | 231.5 | 291.5 | 125.4 | 192.2 | 87.1 | 101.6 | 156.7 | 175.6 | 111.6 | 115.1 | 217.7 |
| Net Income Ratio
| 0.568 | 0.086 | 0.108 | 0.106 | 0.065 | 0.094 | 0.099 | 0.096 | 0.038 | 0.053 | 0.099 | 0.094 | 0.065 | 0.218 | 0.072 | 0.107 | 0.04 | -0.237 | -0.204 | 0.056 | 0.02 | 0.069 | 0.105 | -0.05 | 0.077 | 0.064 | 0.082 | 0.135 | 0.045 | 0.069 | 0.089 | 0.087 | 0.099 | -0.02 | 0.032 | -0.06 | 0.057 | 0.049 | 0.031 | 0.059 | 0.059 | 0.032 | 0.016 | -0.051 | 0.076 | 0.072 | 0.065 | -0.009 | 0.048 | 0.017 | 0.098 | 0.077 | 0.047 | 0.071 | 0.113 | 0.125 | 0.01 | 0.105 | 0.113 | 0.105 | 0.125 | 0.096 | -0.214 | -0.349 | -0.046 | 1.265 | 0.146 | 0.115 | 0.119 | 0.141 | 0.165 | 0.153 | 0.141 | 0.133 | 0.127 | 0.034 | 0.073 | 0.108 | 0.091 | 0.124 | 0.073 | 0.104 | 0.012 | 0.085 | -0.351 | 0.051 | 0.048 | 0.064 | 0.059 | 0.043 | 0.053 | 0.036 | 0.034 | -0.328 | 0.093 | 0.091 | 0.118 | 0.096 | 0.039 | -0.043 | 0.05 | 0.045 | 0.008 | -0.062 | 0.104 | 0.046 | -0.017 | 0.055 | 0.039 | 0.013 | 0.048 | 0.048 | 0.074 | 0.075 | 0.073 | 0.136 | 0.078 | 0.093 | 0.058 | 0.023 | 0.038 | 0.018 | -0.002 | 0.041 | -0.026 | 0.06 | 0.096 | -0.139 | 0.038 | 0.079 | 0.064 | 0.076 | 0.061 | 0.084 | 0.042 | 0.036 | 0.083 | 0.062 | 0.075 | 0.063 | 0.065 | 0.11 | 0.078 | 0.089 | 0.062 | 0.09 | 0.093 | 0.113 | 0.056 | 0.08 | 0.041 | 0.044 | 0.075 | 0.08 | 0.056 | 0.08 | 0.129 |
| EPS
| 1.83 | 1.67 | 2.05 | 1.99 | 1.12 | 1.58 | 1.61 | 1.53 | 0.54 | 0.73 | 1.36 | 1.37 | 0.86 | 2.87 | 0.98 | 1.38 | 0.5 | -2.97 | -2.2 | 0.74 | 0.24 | 0.82 | 1.27 | -0.53 | 0.88 | 0.72 | 0.89 | 1.43 | 0.46 | 0.69 | 0.88 | 0.85 | 0.97 | -0.19 | 0.3 | -0.59 | 0.51 | 0.46 | 0.29 | 0.56 | 0.55 | 0.3 | 0.15 | -0.51 | 0.73 | 0.69 | 0.62 | -0.082 | 0.45 | 0.14 | 0.93 | 0.68 | 0.41 | 0.62 | 1.02 | 1.12 | 0.09 | 0.88 | 0.99 | 0.93 | 1.08 | 0.78 | -1.49 | -2.2 | -0.31 | 9.56 | 1.05 | 0.73 | 1.04 | 0.95 | 1.2 | 1.11 | 0.94 | 0.86 | 0.85 | 0.25 | 0.42 | 0.68 | 0.54 | 0.79 | 0.4 | 0.66 | 0.078 | 0.62 | -2.49 | 0.34 | 0.29 | 0.67 | 0.35 | 0.28 | 0.34 | 0.35 | 0.28 | -2.39 | 0.8 | 0.8 | 1.15 | 0.86 | 0.3 | -0.35 | 0.42 | 0.39 | 0.067 | -0.46 | 0.9 | 0.36 | -0.12 | 0.42 | 0.29 | 0.093 | 0.35 | 0.36 | 0.56 | 0.54 | 0.52 | 1.05 | 0.55 | 0.59 | 0.3 | 0.11 | 0.19 | 0.083 | -0.01 | 0.18 | -0.12 | 0.26 | 0.44 | -0.57 | 0.17 | 0.35 | 0.27 | 0.34 | 0.25 | 0.35 | 0.16 | 0.14 | 0.31 | 0.22 | 0.25 | 0.21 | 0.2 | 0.37 | 0.23 | 0.29 | 0.18 | 0.28 | 0.25 | 0.32 | 0.14 | 0.21 | 0.09 | 0.1 | 0.16 | 0.18 | 0.12 | 0.12 | 0.22 |
| EPS Diluted
| 1.82 | 1.67 | 2.05 | 1.98 | 1.12 | 1.58 | 1.61 | 1.52 | 0.54 | 0.73 | 1.36 | 1.37 | 0.85 | 2.86 | 0.97 | 1.38 | 0.5 | -2.97 | -2.2 | 0.73 | 0.24 | 0.82 | 1.27 | -0.52 | 0.88 | 0.72 | 0.89 | 1.43 | 0.46 | 0.69 | 0.87 | 0.85 | 0.97 | -0.19 | 0.3 | -0.58 | 0.5 | 0.46 | 0.29 | 0.55 | 0.55 | 0.3 | 0.15 | -0.51 | 0.73 | 0.69 | 0.62 | -0.081 | 0.45 | 0.14 | 0.92 | 0.68 | 0.4 | 0.62 | 0.99 | 1.11 | 0.09 | 0.87 | 0.99 | 0.93 | 1.08 | 0.78 | -1.49 | -2.2 | -0.31 | 9.54 | 1.05 | 0.73 | 1.04 | 0.95 | 1.2 | 1.11 | 0.94 | 0.85 | 0.85 | 0.25 | 0.42 | 0.68 | 0.54 | 0.79 | 0.4 | 0.66 | 0.078 | 0.66 | -2.49 | 0.34 | 0.29 | 0.66 | 0.35 | 0.28 | 0.34 | 0.35 | 0.28 | -2.39 | 0.8 | 0.8 | 1.15 | 0.86 | 0.3 | -0.31 | 0.42 | 0.39 | 0.067 | -0.46 | 0.9 | 0.36 | -0.12 | 0.42 | 0.29 | 0.093 | 0.35 | 0.36 | 0.56 | 0.54 | 0.52 | 1.05 | 0.55 | 0.59 | 0.3 | 0.11 | 0.19 | 0.083 | -0.01 | 0.18 | -0.12 | 0.26 | 0.44 | -0.57 | 0.17 | 0.35 | 0.27 | 0.34 | 0.25 | 0.35 | 0.16 | 0.14 | 0.31 | 0.22 | 0.25 | 0.21 | 0.2 | 0.37 | 0.23 | 0.29 | 0.18 | 0.28 | 0.25 | 0.32 | 0.14 | 0.21 | 0.09 | 0.1 | 0.16 | 0.18 | 0.12 | 0.12 | 0.22 |
| EBITDA
| 780 | 0 | 706.106 | 906 | 0 | 0 | 28 | 323 | 0 | 0 | 25 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | -977 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | -477 | 282 | 247 | -359 | -147 | 240 | 401 | -94 | -1,527 | 0 | 0 | -134 | -77 | -255 | 0 | 7 | -261 | 315 | -143 | 77 | 172 | 174 | -713 | 0 | 0 | -671 | 0 | 0 | 576 | 0 | 3,061 | 0 | 0 | 0 | -873.6 | -829.7 | -794.8 | -842.1 | -931.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,561.2 | 0 | 0 | -907.4 | 0 | 0 | 0 | -1,883.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -616.9 | 0 | 0 | 0 | -462 | 0 | 0 | 0 | -337.8 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 505.7 | 0 | 0 | 0 | 365.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 329 | 204.5 | 264.1 | 161 | 251.9 | 231.5 | 291.5 | 125.4 | 192.2 | 87.1 | 101.6 | 156.7 | 175.6 | 111.6 | 115.1 | 217.7 |
| EBITDA Ratio
| 1.105 | -0.026 | -0.025 | -0.131 | 0.044 | 0.063 | 0.155 | 0.085 | 0.078 | -0.205 | -0.145 | -0.136 | -0.157 | 0.057 | -0.187 | -0.138 | -0.221 | -0.574 | -0.643 | -0.272 | -0.315 | -0.261 | -0.202 | -0.434 | -0.25 | -0.261 | -0.269 | -0.216 | -0.265 | -0.239 | -0.183 | -0.202 | -0.129 | -0.315 | -0.309 | -0.474 | -0.284 | -0.284 | -0.296 | -0.253 | -0.261 | -0.261 | -0.312 | -0.393 | -0.219 | -0.248 | -0.254 | -0.983 | -0.069 | -0.152 | 0.002 | -0.075 | -0.074 | -0.04 | 0.021 | 0.046 | -0.127 | -0.205 | -0.207 | -0.207 | -0.18 | -0.256 | -0.819 | 0.21 | -0.559 | 0.78 | -0.437 | -0.409 | -0.41 | -0.188 | -0.178 | -0.163 | -0.187 | -0.218 | -0.187 | -0.364 | -0.288 | -0.268 | -0.233 | -0.155 | -0.29 | -0.261 | -0.354 | -0.167 | -0.904 | -0.314 | -0.326 | -0.228 | -0.244 | -0.206 | -0.217 | -0.365 | -0.297 | -0.534 | -0.151 | -0.54 | -0.085 | -0.144 | -0.224 | -0.127 | -0.307 | -0.306 | -0.355 | -0.091 | -0.278 | -0.282 | -0.32 | -0.063 | -0.283 | -0.267 | -0.249 | 0.015 | -0.23 | -0.222 | -0.231 | 0.092 | -0.233 | -0.223 | -0.235 | 0.108 | -0.276 | -0.289 | -0.188 | -0.592 | -0.321 | -0.152 | -0.048 | -0.049 | -0.331 | -0.28 | -0.277 | -0.287 | -0.252 | -0.243 | -0.267 | -0.272 | -0.269 | -0.274 | -0.259 | -0.326 | -0.257 | 0.11 | 0.078 | 0.089 | 0.062 | 0.09 | 0.093 | 0.113 | 0.056 | 0.08 | 0.041 | 0.044 | 0.075 | 0.08 | 0.056 | 0.08 | 0.129 |