Loews Corporation
NYSE:L
82.08 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 548 | 470 | 556 | 399 | 762 | 463 | 594 | 532 | 886 | 951 | 798 | 621 | 811 | 578 | 660 | 478 | 886 | 668 | 939 | 336 | 442 | 440 | 339 | 405 | 571 | 453 | 451 | 472 | 416 | 357 | 412 | 327 | 344 | 348 | 308 | 440 | 328 | 249 | 271 | 364 | 637 | 277 | 301 | 295 | 257 | 166 | 179 | 228 | 169 | 136 | 99 | 129 | 128 | 148 | 123 | 120 | 132 | 91 | 135 | 190 | 156 | 136 | 138 | 131 | 236 | 168 | 207 | 141 | 127 | 137.1 | 128.5 | 133.8 | 155.7 | 139.9 | 141 | 153.1 | 203 | 326.4 | 186.1 | 219.9 | 139.1 | 190.7 | 133.3 | 180.8 | 233.4 | 187.7 | 213.5 | 185.4 | 308.8 | 182.1 | 129.2 | 181.3 | 158.5 | 165.4 | 181.9 | 195.2 | 216.3 | 236.3 | 222 | 183.9 | 363 | 295 | 401 | 287.4 | 181 | 186 | 299 | 497.8 | 409 | 478 | 458 | 305.7 | 307 | 341 | 403 | 241.7 | 259 | 210 | 134 | 160.557 | 144 | 134 | 96 | 0 | 0 | 0 | -609.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 5,242 | 6,037 | 6,595 | 44,821 | 5,065 | 43,206 | 43,172 | 42,481 | 41,364 | 43,676 | 46,594 | 49,233 | 49,216 | 49,702 | 47,866 | 49,278 | 48,447 | 47,314 | 43,788 | 46,815 | 47,028 | 46,328 | 45,089 | 43,411 | 43,421 | 44,215 | 44,619 | 46,130 | 47,077 | 46,658 | 45,973 | 45,658 | 47,212 | 47,181 | 45,530 | 44,391 | 45,294 | 45,706 | 46,942 | 46,779 | 47,406 | 47,709 | 46,986 | 47,997 | 47,411 | 47,492 | 48,637 | 48,439 | 6,107 | 5,595 | 5,558 | 5,105 | 5,848 | 5,692 | 6,026 | 7,080 | 6,099 | 5,622 | 6,187 | 7,215 | 6,369 | 6,454 | 7,563 | 6,029 | 8,673 | 9,736 | 10,893 | 9,471 | 11,880.6 | 14,248.2 | 14,621.2 | 12,822.4 | 15,576.8 | 11,025.4 | 12,468 | 9,106.6 | 10,093.4 | 9,506.1 | 9,963.6 | 8,306.8 | 8,786.3 | 5,717.4 | 10,325.6 | 11,264.6 | 12,960.7 | 9,192.5 | 8,870.1 | 10,161.7 | 10,509.3 | 8,433.7 | 6,767.6 | 6,734.8 | 8,513.6 | 10,134.8 | 10,863.2 | 9,100.3 | 11,043.4 | 11,034.4 | 9,758.5 | 7,317.8 | 0 | 0 | 0 | 7,792.1 | 0 | 0 | 0 | 8,754.2 | 0 | 0 | 0 | 8,304.9 | 0 | 0 | 0 | 7,137 | 0 | 0 | 0 | 8,437.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,790 | 6,879 | 7,151 | 45,220 | 5,827 | 43,669 | 43,766 | 43,013 | 42,250 | 44,627 | 47,392 | 49,854 | 50,027 | 50,280 | 48,526 | 49,756 | 49,333 | 47,982 | 44,727 | 47,151 | 47,470 | 46,768 | 45,428 | 43,816 | 43,992 | 44,668 | 45,070 | 46,602 | 47,493 | 47,015 | 46,385 | 45,985 | 47,556 | 47,529 | 45,838 | 44,831 | 45,622 | 45,955 | 47,213 | 47,143 | 48,043 | 47,986 | 47,287 | 48,292 | 47,668 | 47,658 | 48,816 | 48,667 | 6,276 | 5,731 | 5,657 | 5,234 | 5,976 | 5,840 | 6,149 | 7,200 | 6,231 | 5,713 | 6,322 | 7,405 | 6,525 | 6,590 | 7,701 | 6,160 | 8,909 | 9,904 | 11,100 | 9,612 | 12,007.6 | 14,385.3 | 14,749.7 | 12,956.2 | 15,732.5 | 11,165.3 | 12,609 | 9,259.7 | 10,296.4 | 9,832.5 | 10,149.7 | 8,526.7 | 8,925.4 | 5,908.1 | 10,458.9 | 11,445.4 | 13,194.1 | 9,380.2 | 9,083.6 | 10,347.1 | 10,818.1 | 8,615.8 | 6,896.8 | 6,916.1 | 8,672.1 | 10,300.2 | 11,045.1 | 9,295.5 | 11,259.7 | 11,270.7 | 9,980.5 | 7,501.7 | 363 | 295 | 401 | 8,079.5 | 181 | 186 | 299 | 9,252 | 409 | 478 | 458 | 8,610.6 | 307 | 341 | 403 | 7,378.7 | 259 | 210 | 134 | 8,598.174 | 144 | 134 | 96 | 0 | 0 | 0 | -609.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 10,138 | 10,280 | 9,754 | 9,214 | 9,437 | 9,926 | 9,416 | 9,000 | 9,458 | 9,701 | 9,259 | 8,896 | 9,187 | 9,162 | 8,539 | 7,452 | 7,850 | 8,431 | 8,136 | 7,280 | 7,622 | 8,144 | 8,012 | 7,566 | 7,836 | 8,217 | 7,893 | 7,200 | 7,792 | 7,977 | 7,783 | 7,234 | 7,853 | 8,616 | 8,227 | 7,633 | 8,079 | 8,097 | 8,157 | 7,358 | 8,185 | 8,441 | 8,355 | 8,913 | 9,023 | 9,519 | 9,605 | 8,929 | 9,474 | 9,145 | 9,409 | 9,259 | 10,109 | 10,133 | 10,182 | 10,142 | 11,091 | 9,765 | 10,000 | 10,212 | 11,522 | 11,529 | 11,334 | 11,672 | 12,201 | 11,965 | 11,959 | 11,677 | 12,908.8 | 14,527.4 | 13,064 | 13,027.3 | 14,278 | 14,796.9 | 15,249.9 | 15,313.7 | 17,538 | 18,089.7 | 18,708 | 18,807.2 | 18,892.6 | 21,323.5 | 19,143.9 | 20,467.9 | 19,892 | 17,740.6 | 18,192.9 | 16,601 | 18,416.7 | 19,113.5 | 19,948 | 19,452.8 | 19,018.5 | 17,422.2 | 16,212.1 | 15,301.6 | 15,404.4 | 15,273.7 | 14,849.7 | 13,528.7 | 0 | 0 | 0 | 14,065.9 | 0 | 0 | 0 | 13,325.9 | 0 | 0 | 0 | 13,862.1 | 0 | 0 | 0 | 13,128.6 | 0 | 0 | 0 | 8,068.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -17,493 | -15,666 | -16,905 | -10,134 | -16,360 | -15,839 | -54,171 | -59,577 | -15,417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 17,493 | 16,787 | 16,905 | 10,134 | 15,264 | 15,839 | 15,078 | 10,374 | 15,417 | -41,735 | 0 | 0 | 0 | -41,304 | -38,545 | -41,497 | -40,548 | -39,574 | 10,877 | -49,467 | -50,076 | -53,105 | -51,775 | -49,684 | -49,990 | -51,127 | -52,512 | -53,330 | -54,869 | -54,635 | -53,756 | -52,892 | -55,065 | -55,797 | -53,757 | -52,024 | -53,373 | -53,803 | -55,099 | -54,137 | -55,591 | -56,150 | -55,341 | -56,910 | -56,434 | -57,011 | -58,242 | -57,368 | -15,581 | -14,740 | -9,409 | -9,259 | -10,109 | -10,133 | -10,182 | -10,142 | -11,091 | -9,765 | -10,000 | 42,323 | 43,009 | 39,984 | 37,597 | 38,274 | 38,140 | 39,774 | 41,393 | -2,469 | -5,061.1 | -7,558 | -8,218.7 | -6,603.7 | -9,281 | -4,352 | -5,933 | 43,633.2 | 41,622.6 | 41,114.7 | 40,177.6 | 43,825.6 | 39,579.9 | 40,644.1 | 43,819 | 41,776.5 | 40,402.3 | 44,236.3 | 41,635.5 | 40,255.5 | 43,029.4 | 46,591.8 | 46,007.3 | 45,483.1 | 44,512.4 | 43,304.8 | 42,889 | 42,695 | 43,191.9 | 41,119.4 | 44,033.4 | 45,071.1 | 68,706.1 | 70,000.4 | 69,474.5 | 45,423.3 | 67,428.4 | 67,783 | 66,800.4 | 43,657.6 | 66,911.3 | 66,025.6 | 66,370.3 | 42,422.8 | 63,856.2 | 63,255.8 | 65,539.9 | 42,631.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 15,928 | 16,787 | 16,905 | 54,434 | 14,168 | 53,595 | 14,089 | 2,810 | 51,708 | 12,593 | 56,651 | 58,750 | 14,176 | 18,138 | 18,520 | 15,711 | 16,635 | 16,839 | 63,740 | 4,964 | 5,016 | 1,807 | 1,665 | 1,698 | 1,838 | 1,758 | 451 | 472 | 416 | 357 | 412 | 327 | 344 | 348 | 308 | 440 | 328 | 249 | 271 | 364 | 637 | 277 | 301 | 295 | 257 | 166 | 179 | 228 | 169 | 136 | 5,657 | 5,234 | 5,976 | 5,840 | 6,149 | 7,200 | 6,231 | 5,713 | 6,322 | 59,940 | 61,056 | 58,103 | 56,632 | 56,106 | 59,250 | 61,643 | 64,452 | 18,820 | 19,855.3 | 21,354.7 | 19,595 | 19,379.8 | 20,729.5 | 21,610.2 | 21,925.9 | 68,206.6 | 69,457 | 69,036.9 | 69,035.3 | 71,159.5 | 67,397.9 | 67,875.7 | 73,421.8 | 73,689.8 | 73,488.4 | 71,357.1 | 68,912 | 67,203.6 | 72,264.2 | 74,321.1 | 72,852.1 | 71,852 | 72,203 | 71,027.2 | 70,146.2 | 67,292.1 | 69,856 | 67,663.8 | 68,863.6 | 66,101.5 | 69,069.1 | 70,295.4 | 69,875.5 | 67,568.7 | 67,609.4 | 67,969 | 67,099.4 | 66,235.5 | 67,320.3 | 66,503.6 | 66,828.3 | 64,895.5 | 64,163.2 | 63,596.8 | 65,942.9 | 63,138.9 | 259 | 210 | 134 | 16,666.19 | 144 | 134 | 96 | 0 | 0 | 0 | -609.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,689 | 10,710 | 10,723 | 10,718 | 10,674 | 10,328 | 10,098 | 10,027 | 9,949 | 9,962 | 9,896 | 9,888 | 9,878 | 9,847 | 9,921 | 10,451 | 10,468 | 10,475 | 14,751 | 15,568 | 15,561 | 15,513 | 15,407 | 15,511 | 15,467 | 15,471 | 15,461 | 15,427 | 15,475 | 15,447 | 15,160 | 15,230 | 15,200 | 15,126 | 15,351 | 15,477 | 15,902 | 15,917 | 15,376 | 15,611 | 14,411 | 14,133 | 14,974 | 14,498 | 14,381 | 14,525 | 14,204 | 13,935 | 13,564 | 13,709 | 13,522 | 13,618 | 12,935 | 12,456 | 12,543 | 12,636 | 12,619 | 12,626 | 13,249 | 13,274 | 13,200 | 12,671 | 12,160 | 12,876 | 12,809 | 11,782 | 11,086 | 10,425 | 9,636.7 | 5,989.1 | 5,720.4 | 5,501.3 | 5,279.9 | 5,142.5 | 5,051.2 | 4,951.6 | 4,883.8 | 4,864.4 | 4,802.8 | 4,840.7 | 3,763.1 | 3,777.7 | 3,826.5 | 3,879.7 | 3,862.3 | 3,896.2 | 3,213.2 | 3,138.2 | 3,042.8 | 2,999.8 | 3,004.1 | 3,075.3 | 3,034.2 | 3,009.7 | 3,017.9 | 3,206.3 | 3,199.8 | 3,156.2 | 3,150 | 2,952.7 | 3,084.5 | 2,991.8 | 2,942.4 | 2,848.3 | 2,669.8 | 2,620 | 2,591.4 | 2,590.2 | 2,492.9 | 2,437.2 | 2,284.1 | 2,225.1 | 2,080.1 | 2,025.6 | 1,499.7 | 1,437.5 | 1,357 | 1,327.7 | 1,083.7 | 1,089.868 | 1,091.1 | 1,063.1 | 1,044.9 | 1,038.2 | 1,021.7 | 1,041.9 | 1,050.9 | 1,002.3 | 985.3 | 1,010.1 | 1,012.2 | 593.8 | 594 | 597.2 | 598.8 | 606.5 | 599.7 | 581.4 | 587.3 | 607.4 | 576.9 | 0 | 0 | 0 | 0 |
Goodwill
| 349 | 347 | 347 | 347 | 346 | 347 | 346 | 346 | 344 | 346 | 348 | 349 | 349 | 350 | 349 | 785 | 765 | 764 | 763 | 767 | 772 | 768 | 682 | 665 | 657 | 658 | 661 | 659 | 648 | 647 | 346 | 346 | 347 | 348 | 350 | 351 | 352 | 373 | 371 | 374 | 353 | 355 | 354 | 357 | 991 | 989 | 993 | 996 | 939 | 908 | 908 | 908 | 856 | 856 | 856 | 856 | 856 | 856 | 856 | 856 | 856 | 856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295 | 298.3 | 307.5 | 311.4 | 442.9 | 446.7 | 171 | 177.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 948 | 927 | 151 | 880 | 885 | 852 | 111 | 787 | 792 | 0 | 109 | 0 | 0 | 0 | 610 | 0 | 0 | 0 | 647 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 875 | 875 | 1,358 | 1,357 | 1,354 | 1,353 | 1,346.5 | 297.4 | 297.4 | 298.9 | 298.9 | 297.2 | 298.4 | 297.4 | 296.5 | 284.4 | 284.4 | 294.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202.3 | 262.8 | 307.2 | 323.8 | 360.2 | 349.8 | 359.8 | 378.7 | 397 | 405.2 | 414.2 | 409.5 | 457.5 | 462.6 | 482.1 | 489.4 | 720.2 | 756.7 | 754 | 751.4 | 708.5 | 548.6 | 554.8 | 562.4 | 531.4 | 504.4 | 474.8 | 481.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 349 | 347 | 347 | 498 | 346 | 347 | 346 | 457 | 344 | 346 | 348 | 458 | 349 | 350 | 349 | 1,395 | 765 | 764 | 763 | 1,414 | 772 | 768 | 682 | 1,276 | 657 | 658 | 661 | 1,297 | 648 | 647 | 346 | 346 | 347 | 348 | 350 | 351 | 352 | 373 | 371 | 374 | 353 | 355 | 354 | 357 | 991 | 989 | 993 | 996 | 939 | 908 | 908 | 908 | 856 | 856 | 856 | 856 | 856 | 856 | 856 | 856 | 856 | 856 | 875 | 875 | 1,358 | 1,357 | 1,354 | 1,353 | 1,346.5 | 297.4 | 297.4 | 298.9 | 298.9 | 297.2 | 298.4 | 297.4 | 296.5 | 284.4 | 284.4 | 294.1 | 295 | 298.3 | 307.5 | 311.4 | 442.9 | 446.7 | 171 | 177.8 | 202.3 | 262.8 | 307.2 | 323.8 | 360.2 | 349.8 | 359.8 | 378.7 | 397 | 405.2 | 414.2 | 409.5 | 457.5 | 462.6 | 482.1 | 489.4 | 720.2 | 756.7 | 754 | 751.4 | 708.5 | 548.6 | 554.8 | 562.4 | 531.4 | 504.4 | 474.8 | 481.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 47,827 | 49,279 | 49,606 | 48,246 | 45,341 | 46,475 | 46,496 | 45,644 | 44,944 | 47,027 | 50,032 | 52,847 | 52,903 | 53,273 | 51,215 | 52,679 | 51,596 | 50,361 | 46,741 | 50,178 | 50,392 | 49,755 | 48,535 | 47,285 | 47,712 | 49,493 | 50,091 | 51,281 | 51,309 | 50,858 | 50,314 | 50,028 | 51,666 | 51,663 | 49,828 | 48,576 | 49,763 | 50,280 | 51,460 | 51,301 | 52,644 | 52,951 | 52,063 | 52,411 | 51,862 | 51,859 | 52,711 | 52,588 | 49,555 | 47,982 | 47,757 | 46,072 | 46,452 | 48,671 | 45,474 | 45,980 | 46,096 | 45,454 | 45,338 | 44,038 | 43,164 | 39,333 | 37,319 | 36,665 | 39,922 | 42,912 | 45,072 | 45,481 | 48,126.4 | 51,896.3 | 51,126.8 | 51,700.9 | 49,470.2 | 44,660.1 | 44,055.9 | 43,595 | 44,611.5 | 43,407.2 | 42,785.3 | 42,473 | 41,301 | 38,535.4 | 40,191.6 | 40,934.1 | 42,716.9 | 41,493.9 | 38,592.5 | 38,715.9 | 40,995.7 | 42,294.9 | 39,632 | 39,571.8 | 39,806.3 | 39,995.5 | 40,761.4 | 39,027.1 | 42,194.4 | 38,631.9 | 40,253 | 39,265.7 | 0 | 0 | 0 | 41,582.2 | 0 | 0 | 0 | 40,640.7 | 0 | 0 | 0 | 38,919.5 | 0 | 0 | 0 | 38,818.3 | 0 | 0 | 0 | 30,727.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 697 | 502 | 500 | 94 | 258 | 0 | 251 | 141 | 245 | 350 | 715 | 150 | 1,089 | 1,083 | 924 | 225 | 913 | 875 | 858 | 456 | 1,141 | 1,227 | 1,084 | 715 | 911 | 879 | 734 | 749 | 905 | 852 | 785 | 636 | 735 | 604 | 540 | 101 | 796 | 773 | 930 | 379 | 1,030 | 996 | 898 | 750 | 831 | 749 | 895 | 639 | 1,122 | 952 | 937 | 540 | 802 | 638 | 125 | 591 | 557 | 561 | 869 | 471 | 993 | 0 | 3,145 | 315 | 1,466 | 1,026 | 1,445 | 0 | 845.4 | 798.8 | -10,571.3 | 0 | 628.1 | 0 | 0 | 0 | 719.9 | 654.2 | 778.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -47,827 | 3,432 | 2,825 | -94 | -45,341 | -57,150 | -46,496 | -141 | -245 | -350 | -715 | -150 | -1,089 | -1,083 | -924 | -225 | -913 | -875 | -47,599 | 9,663 | 9,617 | 13,207 | 13,076 | 11,831 | 12,140 | 12,473 | 13,388 | 10,360 | 10,774 | 10,940 | 10,097 | 10,027 | 10,216 | 11,094 | 10,847 | 11,084 | 10,391 | 10,423 | 10,215 | 10,338 | 9,454 | 14,182 | 13,213 | 11,628 | 11,188 | 11,758 | 11,632 | 11,635 | 14,205 | 13,641 | 8,459 | 9,003 | 9,284 | 7,608 | 10,820 | 9,014 | 10,462 | 9,849 | 9,221 | -44,509 | -44,157 | -39,333 | -40,464 | -36,980 | -41,388 | -43,938 | -46,517 | 0 | -845.4 | -798.8 | 10,571.3 | 0 | -628.1 | 0 | 0 | -46,375 | -45,332.7 | -44,062.2 | -43,564.6 | -45,017.8 | -41,301 | -38,535.4 | -40,191.6 | -40,934.1 | -42,716.9 | -41,493.9 | -38,592.5 | -38,715.9 | -40,995.7 | -42,294.9 | -39,632 | -39,571.8 | -39,806.3 | -39,995.5 | -40,761.4 | -39,027.1 | -42,194.4 | -38,631.9 | -40,253 | -39,265.7 | 0 | 0 | 0 | -41,582.2 | 0 | 0 | 0 | -40,640.7 | 0 | 0 | 0 | -38,919.5 | 0 | 0 | 0 | -38,818.3 | -1,357 | -1,327.7 | -1,083.7 | -31,817.704 | -1,091.1 | -1,063.1 | -1,044.9 | -1,038.2 | -1,021.7 | -1,041.9 | -1,050.9 | -1,002.3 | -985.3 | -1,010.1 | -1,012.2 | -593.8 | -594 | -597.2 | -598.8 | -606.5 | -599.7 | -581.4 | -587.3 | -607.4 | -576.9 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 11,735 | 64,270 | 64,001 | 59,462 | 11,278 | 57,150 | 10,695 | 56,128 | 55,237 | 57,335 | 60,276 | 63,193 | 63,130 | 63,470 | 61,485 | 64,525 | 62,829 | 61,600 | 15,514 | 77,279 | 77,483 | 80,470 | 78,784 | 76,618 | 76,887 | 78,974 | 80,335 | 79,114 | 79,111 | 78,744 | 76,702 | 76,267 | 78,164 | 78,835 | 76,916 | 75,589 | 77,204 | 77,766 | 78,352 | 78,003 | 77,892 | 82,617 | 81,502 | 79,644 | 79,253 | 79,880 | 80,435 | 79,793 | 79,385 | 77,192 | 71,583 | 70,141 | 70,329 | 70,229 | 69,818 | 69,077 | 70,590 | 69,346 | 69,533 | 14,130 | 14,056 | 13,527 | 13,035 | 13,751 | 14,167 | 13,139 | 12,440 | 57,259 | 59,109.6 | 58,182.8 | 57,144.6 | 57,501.1 | 55,049 | 50,099.8 | 49,405.5 | 2,469 | 5,179 | 5,148 | 5,086 | 2,590 | 4,058.1 | 4,076 | 4,134 | 4,191.1 | 4,305.2 | 4,342.9 | 3,384.2 | 3,316 | 3,245.1 | 3,262.6 | 3,311.3 | 3,399.1 | 3,394.4 | 3,359.5 | 3,377.7 | 3,585 | 3,596.8 | 3,561.4 | 3,564.2 | 3,362.2 | 3,542 | 3,454.4 | 3,424.5 | 3,337.7 | 3,390 | 3,376.7 | 3,345.4 | 3,341.6 | 3,201.4 | 2,985.8 | 2,838.9 | 2,787.5 | 2,611.5 | 2,530 | 1,974.5 | 1,919.3 | 1,357 | 1,327.7 | 1,083.7 | 31,817.704 | 1,091.1 | 1,063.1 | 1,044.9 | 1,038.2 | 1,021.7 | 1,041.9 | 1,050.9 | 1,002.3 | 985.3 | 1,010.1 | 1,012.2 | 593.8 | 594 | 597.2 | 598.8 | 606.5 | 599.7 | 581.4 | 587.3 | 607.4 | 576.9 | 0 | 0 | 0 | 0 |
Total Assets
| 83,617 | 81,057 | 80,906 | 79,197 | 76,469 | 77,347 | 76,560 | 75,494 | 75,111 | 77,071 | 79,144 | 81,626 | 81,726 | 81,608 | 80,005 | 80,236 | 79,464 | 78,439 | 79,254 | 82,243 | 82,499 | 82,277 | 80,449 | 78,316 | 78,725 | 80,732 | 80,786 | 79,586 | 79,527 | 79,101 | 77,114 | 76,594 | 78,508 | 79,183 | 77,224 | 76,029 | 77,532 | 78,015 | 78,623 | 78,367 | 78,529 | 82,894 | 81,803 | 79,939 | 79,510 | 80,046 | 80,614 | 80,021 | 79,554 | 77,328 | 77,240 | 75,375 | 76,305 | 76,069 | 75,967 | 76,277 | 76,821 | 75,059 | 75,855 | 74,070 | 75,112 | 71,630 | 69,667 | 69,857 | 73,417 | 74,782 | 76,892 | 76,079 | 78,964.9 | 79,537.5 | 76,739.6 | 76,880.9 | 75,778.5 | 71,710 | 71,331.4 | 70,675.6 | 74,636 | 74,184.9 | 74,121.3 | 73,749.5 | 71,456 | 71,951.7 | 77,555.8 | 77,880.9 | 77,793.6 | 75,700 | 72,296.2 | 70,519.6 | 75,509.3 | 77,583.7 | 76,163.4 | 75,251.1 | 75,597.4 | 74,386.7 | 73,523.9 | 70,877.1 | 73,452.8 | 71,225.2 | 72,427.8 | 69,463.7 | 72,611.1 | 73,749.8 | 73,300 | 70,906.4 | 70,999.4 | 71,345.7 | 70,444.8 | 69,577.1 | 70,521.7 | 69,489.4 | 69,667.2 | 67,683 | 66,774.7 | 66,126.8 | 67,917.4 | 65,058.2 | 68,891 | 66,880.7 | 49,978.1 | 50,335.976 | 51,272.1 | 50,702.9 | 51,662.4 | 45,849.8 | 45,316.9 | 44,955.5 | 44,196.4 | 40,492.1 | 39,679.9 | 38,936.2 | 38,777.3 | 39,195.4 | 37,694.2 | 39,336 | 38,384 | 34,735.9 | 35,650.9 | 34,734.5 | 34,563.1 | 32,451.3 | 31,816.9 | 25,829.5 | 22,209.2 | 19,024.3 | 16,119.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 269 | 130 | 202 | 79 | 444 | 191 | 220 | 133 | 359 | 320 | 396 | 90 | 665 | 654 | 310 | 92 | 466 | 985 | 249 | 108 | 242 | 576 | 307 | 42 | 217 | 311 | 280 | 60 | 324 | 478 | 302 | 150 | 451 | 1,310 | 630 | 567 | 733 | 741 | 926 | 673 | 663 | 815 | 882 | 143 | 326 | 520 | 738 | 205 | 808 | 395 | 920 | 162 | 567 | 558 | 0 | 685 | 0 | 0 | 0 | 281 | 339 | 350 | 344 | 316 | 367 | 373 | 396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 713 | 1,013 | 1,678 | 1,084 | 1,261 | 961 | 908 | 854 | 814 | 839 | 393 | 93 | 187 | 122 | 141 | 37 | 35 | 47 | 2,460 | 77 | 87 | 87 | 132 | 17 | 149 | 181 | 213 | 280 | 194 | 192 | 156 | 110 | 185 | 330 | 3 | 1,040 | 1,278 | 1,061 | 687 | 335 | 850 | 974 | 854 | 840 | 270 | 33 | 19 | 19 | 18 | 88 | 88 | 88 | 1,206 | 6 | 197 | 647 | 647 | 247 | 62 | 10 | 9 | 23 | 18 | 71 | 273 | 258 | 262 | 358 | 164.2 | 164.1 | 4.3 | 4.6 | 554.5 | 554.3 | 556.3 | 598.2 | 69.3 | 99.1 | 2,208.1 | 1,010.1 | 1,055.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 175.7 | 401.4 | 220.4 | 202.7 | 202.7 | 202.3 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4,594 | 4,623 | 4,645 | 0 | 4,736 | 0 | 4,710 | 4,714 | 245 | 4,638 | 4,528 | -92 | 4,443 | 4,309 | 4,119 | -63 | 3,951 | 3,852 | 3,848 | 0 | 3,707 | 3,595 | 3,472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -269 | 19,351 | 18,943 | -1,163 | -444 | -1,152 | -220 | -133 | -245 | -4,638 | -4,528 | 92 | -4,443 | -4,309 | -4,119 | 63 | -3,951 | -3,852 | 46,223 | 51,483 | 47,648 | 47,049 | 46,272 | 48,380 | 48,096 | 50,039 | 50,506 | 48,789 | 48,749 | 48,521 | 47,634 | 47,503 | 48,865 | 48,863 | 48,174 | 47,318 | 47,285 | 47,440 | 47,839 | 47,746 | 47,308 | 51,420 | 49,923 | 49,973 | 49,854 | 50,303 | 50,972 | 51,147 | 50,041 | 48,292 | 47,850 | 47,333 | 47,532 | 47,389 | 47,788 | 47,665 | 48,486 | 47,798 | 48,698 | 47,405 | 49,043 | 47,594 | 47,532 | 48,163 | 49,635 | 50,233 | 51,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,606.8 | 56,576.7 | 56,043.9 | 54,883.9 | 54,759.9 | 54,172.4 | 55,692 | 60,329 | 61,310 | 61,235 | 57,392 | 55,192 | 53,628 | 58,487 | 60,898 | 59,663 | 59,657 | 60,447 | 58,869 | 55,845 | 54,610 | 56,847 | 55,237 | 56,852 | 53,780 | 57,007 | 57,580 | 56,731 | 54,811 | 54,787 | 55,847 | 55,166 | 54,565 | 55,493 | 56,132 | 56,560 | 54,301 | 54,340 | 54,058 | 55,868 | 53,030 | 57,368 | 55,692 | 41,793 | 42,787 | 43,602 | 43,075 | 43,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -175.7 | -401.4 | -220.4 | -202.7 | -202.7 | -202.3 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 5,307 | 25,117 | 25,468 | 1,163 | 5,997 | 1,152 | 5,618 | 5,568 | 1,173 | 1,159 | 789 | 183 | 852 | 776 | 451 | 129 | 501 | 1,032 | 52,780 | 51,668 | 51,684 | 51,307 | 50,183 | 48,439 | 48,462 | 50,531 | 50,999 | 49,129 | 49,267 | 49,191 | 48,092 | 47,763 | 49,501 | 50,503 | 48,807 | 48,925 | 49,296 | 49,242 | 49,452 | 48,754 | 48,821 | 53,209 | 51,659 | 50,956 | 50,450 | 50,856 | 51,729 | 51,371 | 50,867 | 48,775 | 48,858 | 47,583 | 49,305 | 47,953 | 47,985 | 48,997 | 49,133 | 48,045 | 48,760 | 47,696 | 49,391 | 47,967 | 47,894 | 48,550 | 50,275 | 50,864 | 52,542 | 358 | 164.2 | 164.1 | 4.3 | 4.6 | 554.5 | 554.3 | 556.3 | 53,205 | 56,646 | 56,143 | 57,092 | 55,770 | 55,228 | 55,692 | 60,329 | 61,310 | 61,235 | 57,392 | 55,192 | 53,628 | 58,487 | 60,898 | 59,663 | 59,657 | 60,447 | 58,869 | 55,845 | 54,610 | 56,847 | 55,237 | 56,852 | 53,780 | 57,007 | 57,580 | 56,731 | 54,811 | 54,787 | 55,847 | 55,166 | 54,565 | 55,493 | 56,132 | 56,560 | 54,301 | 54,340 | 54,058 | 55,868 | 53,030 | 57,368 | 55,692 | 41,793 | 42,787 | 43,602 | 43,075 | 43,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 175.7 | 401.4 | 220.4 | 202.7 | 202.7 | 202.3 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 8,821 | 8,558 | 8,425 | 7,919 | 7,925 | 8,094 | 8,150 | 8,165 | 8,475 | 8,443 | 8,883 | 8,986 | 8,925 | 8,988 | 8,996 | 10,072 | 10,373 | 9,958 | 9,508 | 11,456 | 11,395 | 11,456 | 11,229 | 11,359 | 11,311 | 11,290 | 11,255 | 11,253 | 11,239 | 11,094 | 10,534 | 10,668 | 10,737 | 10,735 | 10,584 | 9,543 | 9,492 | 9,791 | 9,863 | 10,333 | 10,051 | 9,828 | 10,456 | 10,006 | 9,705 | 10,039 | 9,418 | 9,191 | 8,848 | 9,048 | 8,954 | 8,913 | 8,026 | 9,163 | 9,296 | 8,830 | 8,829 | 8,809 | 9,549 | 9,475 | 8,695 | 8,647 | 8,402 | 8,187 | 7,401 | 7,137 | 7,093 | 6,900 | 7,068 | 4,957.4 | 5,128.1 | 5,567.8 | 5,372.2 | 4,587.3 | 4,599.9 | 4,608.6 | 5,167.1 | 5,139.6 | 4,875.3 | 5,980.2 | 4,776.6 | 5,579.3 | 6,105.4 | 5,820.2 | 6,075.2 | 6,076.4 | 5,528.7 | 5,651.9 | 5,914.9 | 5,929.5 | 5,924.4 | 5,920.3 | 5,442.8 | 5,835.4 | 5,887.1 | 6,040 | 6,025.7 | 6,023.7 | 5,724.4 | 5,706.3 | 5,699.3 | 5,842.8 | 5,943.2 | 5,966.7 | 5,701.3 | 5,696.3 | 5,749.3 | 5,752.6 | 5,727.1 | 4,489.9 | 4,491.7 | 4,370.7 | 4,057.5 | 4,076.1 | 4,019.4 | 4,248.2 | 4,242.1 | 4,225.3 | 2,142 | 2,144.394 | 2,146.9 | 2,138.2 | 2,168.8 | 2,195.7 | 1,712.7 | 1,706 | 2,173.4 | 1,759.6 | 1,753.6 | 1,748.2 | 1,742.2 | 1,944.7 | 2,399.5 | 2,417.6 | 2,433.4 | 2,247.3 | 2,251.7 | 1,842 | 2,259.8 | 2,232.7 | 1,711.7 | 1,411 | 1,452.9 | 1,274.9 | 790.9 |
Deferred Revenue Non-Current
| 9,294 | 9,323 | 9,345 | 4,694 | 4,736 | 4,735 | 4,710 | 4,714 | 4,706 | 4,638 | 4,528 | 4,503 | 4,443 | 4,309 | 4,119 | 4,023 | 3,951 | 3,852 | 3,848 | 3,779 | 3,707 | 3,595 | 3,472 | 3,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 697 | 502 | 500 | 398 | 258 | 257 | 251 | 243 | 245 | 350 | 715 | 1,079 | 1,089 | 1,083 | 924 | 1,065 | 913 | 875 | 858 | 1,168 | 1,141 | 1,227 | 1,084 | 841 | 911 | 879 | 734 | 749 | 905 | 852 | 785 | 636 | 735 | 604 | 540 | 382 | 796 | 773 | 930 | 893 | 1,030 | 996 | 898 | 716 | 831 | 749 | 895 | 840 | 1,122 | 952 | 937 | 0 | 802 | 638 | 0 | 0 | 557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 41,250 | 20,356 | 20,170 | -13,011 | 42,395 | -13,086 | 42,517 | -11,201 | -12,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,706 | -4,947 | -4,848 | -4,822 | -4,556 | -4,243 | -911 | -879 | -734 | -749 | -905 | -852 | -785 | -636 | -735 | -604 | -540 | -405 | -796 | -773 | -930 | -893 | -1,030 | -996 | -898 | -1,197 | -831 | -749 | -895 | -840 | -1,122 | -952 | -937 | 0 | -802 | -638 | 0 | 0 | -557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -0.1 | 0.4 | -0.3 | -0.2 | 0.4 | -0.3 | -0.4 | -296.2 | -0.2 | -0.4 | 0.3 | 0.1 | 0.1 | 0.5 | -0.4 | -0.3 | 0.2 | -0.4 | -0.1 | 0 | 0.3 | 0.3 | -0.4 | -0.3 | -0.3 | 0.2 | -0.2 | 0.3 | -0.3 | -0.3 | -0.3 | 0.4 | -0.1 | 0.1 | 0.3 | 0.3 | 0.5 | -0.1 | -0.4 | -0.2 | -0.1 | -0.3 | 0 | -0.394 | 0.1 | -0.2 | 0.2 | -2,195.7 | -1,712.7 | -1,706 | -2,173.4 | -1,759.6 | -1,753.6 | -1,748.2 | -1,742.2 | -1,944.7 | -2,399.5 | -2,417.6 | -2,433.4 | -2,247.3 | -2,251.7 | -1,842 | -2,259.8 | -2,232.7 | -1,711.7 | -1,411 | -1,452.9 | -1,274.9 | -790.9 |
Total Non-Current Liabilities
| 60,062 | 38,739 | 38,440 | 13,011 | 55,314 | 13,086 | 55,628 | 1,921 | 1,173 | 13,431 | 14,126 | 14,568 | 14,457 | 14,380 | 14,039 | 15,160 | 15,237 | 14,685 | 9,508 | 11,456 | 11,395 | 11,456 | 11,229 | 11,359 | 11,311 | 11,290 | 11,255 | 11,253 | 11,239 | 11,094 | 10,534 | 10,668 | 10,737 | 10,735 | 10,584 | 9,520 | 9,492 | 9,791 | 9,863 | 10,333 | 10,051 | 9,828 | 10,456 | 9,525 | 9,705 | 10,039 | 9,418 | 9,191 | 8,848 | 9,048 | 8,954 | 8,913 | 8,026 | 9,163 | 9,296 | 8,830 | 8,829 | 8,809 | 9,549 | 9,475 | 8,695 | 8,647 | 8,402 | 8,187 | 7,401 | 7,137 | 7,093 | 6,900 | 7,068 | 4,957.4 | 5,128.1 | 5,567.8 | 5,372.2 | 4,587.3 | 4,599.9 | 4,609 | 5,167 | 5,140 | 4,875 | 5,980 | 4,777 | 5,579 | 6,105 | 5,524 | 6,075 | 6,076 | 5,529 | 5,652 | 5,915 | 5,930 | 5,924 | 5,920 | 5,443 | 5,835 | 5,887 | 6,040 | 6,026 | 6,024 | 5,724 | 5,706 | 5,699 | 5,843 | 5,943 | 5,967 | 5,701 | 5,696 | 5,749 | 5,753 | 5,727 | 4,490 | 4,492 | 4,371 | 4,058 | 4,076 | 4,019 | 4,248 | 4,242 | 4,225 | 2,142 | 2,144 | 2,147 | 2,138 | 2,169 | 2,195.7 | 1,712.7 | 1,706 | 2,173.4 | 1,759.6 | 1,753.6 | 1,748.2 | 1,742.2 | 1,944.7 | 2,399.5 | 2,417.6 | 2,433.4 | 2,247.3 | 2,251.7 | 1,842 | 2,259.8 | 2,232.7 | 1,711.7 | 1,411 | 1,452.9 | 1,274.9 | 790.9 |
Total Liabilities
| 65,369 | 63,856 | 63,908 | 62,672 | 61,311 | 61,877 | 61,246 | 60,016 | 60,458 | 60,850 | 61,449 | 62,451 | 62,596 | 62,210 | 61,468 | 61,055 | 60,844 | 60,026 | 60,076 | 60,313 | 60,241 | 59,883 | 58,547 | 56,930 | 56,839 | 58,874 | 56,938 | 55,020 | 55,166 | 54,995 | 53,380 | 53,233 | 55,102 | 56,152 | 54,099 | 53,219 | 53,379 | 53,683 | 53,993 | 53,717 | 53,413 | 57,539 | 56,686 | 55,033 | 54,689 | 55,404 | 55,896 | 55,345 | 54,692 | 53,087 | 53,119 | 52,102 | 52,740 | 52,586 | 52,522 | 53,171 | 53,322 | 52,332 | 53,862 | 52,985 | 53,926 | 52,868 | 52,771 | 56,731 | 53,508 | 53,747 | 55,847 | 54,590 | 58,033.3 | 58,864.1 | 56,416.6 | 57,482.8 | 57,161.7 | 55,439.5 | 55,973.8 | 55,524.6 | 60,044.7 | 59,532.7 | 60,291.3 | 59,883.8 | 58,357.9 | 59,663.4 | 64,769.3 | 65,155 | 65,600.1 | 61,511.4 | 58,818.7 | 57,389.1 | 62,511 | 64,953.3 | 63,633.8 | 63,628.4 | 63,866.5 | 62,733.1 | 59,438.4 | 57,478.1 | 60,634.8 | 59,097.6 | 60,306.9 | 57,135.7 | 60,276.1 | 60,892.2 | 60,067.3 | 58,227.9 | 57,985.4 | 58,989.6 | 58,458.3 | 57,522.6 | 58,954.1 | 58,572 | 59,194.9 | 57,070.9 | 56,638.7 | 56,412.6 | 58,585.3 | 55,480.2 | 60,493.5 | 58,840 | 42,989.9 | 44,085.901 | 44,884.2 | 44,294 | 44,990.7 | 2,195.7 | 1,712.7 | 1,706 | 2,173.4 | 1,759.6 | 1,753.6 | 1,748.2 | 1,742.2 | 32,537.2 | 31,297.9 | 33,006.1 | 32,224.7 | 28,807.8 | 29,823.3 | 28,817 | 28,832.2 | 26,804.9 | 1,711.7 | 1,411 | 1,452.9 | 1,274.9 | 790.9 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 4 | 4 | 6 | 6 | 5.4 | 6.5 | 5.4 | 6.5 | 6.7 | 557.2 | 186.8 | 186.6 | 186.4 | 186.4 | 186.3 | 185.6 | 186.1 | 185.5 | 186.1 | 185.4 | 185.4 | 185.8 | 185.8 | 185.4 | 191.5 | 191.5 | 191.5 | 191.5 | 197.2 | 197.2 | 197.2 | 98.6 | 0 | 104.5 | 0 | 104.5 | 0 | 0 | 0 | 112.6 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 117.8 | 0 | 0 | 0 | 58.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 16,802 | 16,415 | 16,060 | 15,617 | 15,877 | 15,637 | 15,293 | 15,144 | 15,377 | 15,261 | 15,097 | 14,776 | 15,336 | 15,132 | 14,394 | 14,150 | 14,437 | 14,316 | 15,167 | 15,823 | 16,427 | 16,374 | 16,144 | 15,773 | 16,790 | 16,532 | 16,321 | 16,096 | 15,811 | 15,677 | 15,466 | 15,196 | 15,031 | 14,724 | 14,812 | 14,731 | 15,906 | 15,747 | 15,600 | 15,515 | 15,817 | 15,633 | 15,541 | 15,508 | 15,911 | 15,654 | 15,410 | 15,192 | 15,415 | 15,263 | 15,232 | 14,957 | 15,282 | 15,145 | 14,919 | 14,564 | 14,433 | 14,426 | 14,085 | 13,693 | 13,563 | 13,122 | 12,700 | 13,425 | 14,435 | 14,598 | 14,269 | 13,691 | 13,822.2 | 13,349 | 12,780.9 | 12,098.7 | 11,836.4 | 11,285 | 10,841.9 | 10,364.4 | 10,486.3 | 10,245.2 | 9,870.2 | 9,616.6 | 9,168 | 8,944.6 | 8,591.5 | 8,602.1 | 8,289 | 9,717.8 | 9,548.9 | 9,404.6 | 9,749.8 | 9,594.7 | 9,439.1 | 9,214.9 | 9,330.6 | 9,194.5 | 10,639.3 | 10,191.6 | 0 | 9,349.7 | 8,854.4 | 8,705.9 | 9,491.9 | 9,277.9 | 9,050.9 | 9,033.5 | 9,446.6 | 8,946.4 | 8,782.9 | 8,895.4 | 8,631.2 | 8,519.9 | 8,456.1 | 8,216.8 | 9,410.2 | 8,274.1 | 7,526.6 | 7,157.8 | 7,095.3 | 6,074.7 | 5,669.6 | 5,469.874 | 5,619.8 | 5,500.6 | 0 | 5,476.7 | 5,592.4 | 5,592.4 | 5,592.4 | 5,267 | 6,016 | 5,920.1 | 5,663.8 | 5,464 | 5,440.5 | 5,252.2 | 4,979 | 4,860.5 | 5,210.3 | 4,957.6 | 44,783.2 | 4,578.2 | 4,406 | 3,824.4 | 3,317.2 | 2,699.2 | 2,235.2 |
Accumulated Other Comprehensive Income/Loss
| -1,738 | -2,383 | -2,401 | -2,497 | -3,473 | -3,160 | -3,062 | -3,284 | -3,803 | -2,510 | -1,251 | 186 | 191 | 327 | 34 | 581 | 238 | 5 | -1,093 | -68 | 17 | 3 | -390 | -880 | -758 | -625 | -417 | -26 | 32 | -36 | -149 | -223 | 144 | 119 | -126 | -357 | -23 | 53 | 298 | 280 | 638 | 807 | 563 | 339 | 20 | 37 | 566 | 678 | 964 | 746 | 654 | 375 | 735 | 581 | 294 | 230 | 1,017 | 295 | -75 | -419 | -329 | -1,972 | -3,229 | -3,586 | -1,974 | -1,101 | -983 | -65 | 59.1 | 111.2 | 393.7 | 386.7 | 381.7 | 0 | 0 | 311.1 | 342 | 670 | 301 | 586.9 | 0 | 0 | 0 | 760.2 | 0 | 0 | 0 | 538.3 | 0 | 0 | 0 | 194.7 | 0 | 0 | 0 | 756.7 | 0 | 0 | 0 | 1,016.6 | 0 | 0 | 0 | 892.8 | 0 | 0 | 0 | 488.9 | 0 | 0 | 0 | 233.6 | 0 | 0 | 0 | 793.1 | 0 | 0 | 0 | -19.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,291 | 2,350 | 2,523 | 2,582 | 2,042 | 2,124 | 2,218 | 2,736 | 2,270 | 2,483 | 2,727 | 2,882 | 2,287 | 2,621 | 2,839 | 3,126 | 2,694 | 2,880 | 2,889 | 3,361 | 2,973 | 3,134 | 3,280 | 3,622 | 2,917 | 3,001 | 2,625 | 3,131 | 3,175 | 3,172 | 3,168 | 3,187 | 3,092 | 3,099 | 3,144 | 3,184 | 2,857 | 3,178 | 3,406 | 3,481 | 3,198 | 3,413 | 3,580 | 3,607 | 3,420 | 3,456 | 3,487 | 3,585 | 3,456 | 3,492 | 3,538 | 3,499 | 2,953 | 3,223 | 3,469 | 3,652 | 3,405 | 3,480 | 3,532 | 3,621 | 3,788 | 3,862 | 3,896 | 3,283 | 3,276 | 3,280 | 3,965 | 3,959 | 3,392.6 | 3,672.8 | 3,737.5 | 4,009.9 | 3,857.7 | 2,301.6 | 2,281.8 | 2,230 | 1,808.3 | 1,800.2 | 1,797.2 | 1,794.2 | 2,097.4 | 1,551.1 | 2,344.2 | 1,506.6 | 2,008.9 | 2,328.8 | 1,840.6 | 1,106.9 | 1,165.7 | 969.1 | 947.1 | 2,216.3 | 182.2 | 289.7 | 956.9 | 3,108.8 | 10,579.4 | 510.2 | 997.1 | 3,517.6 | 413.6 | 1,049.1 | 1,574.9 | 3,532.4 | 1,064.5 | 856.6 | 746.5 | 3,044.1 | 670.4 | 347.9 | 159 | 2,280.3 | -1,033.3 | -281.5 | 504.1 | 2,302.4 | 185.2 | 888.7 | 373.4 | 721.236 | -96.6 | -10.6 | 5,706.4 | 650.5 | 279.3 | 404.6 | 251.2 | 260 | -3.2 | -7.3 | 131.1 | 203.1 | 7.4 | 146.8 | 269 | 180.4 | -233.9 | 101 | -39,897.9 | 232.3 | 246.1 | 203.6 | -64.9 | 217.4 | 207 |
Total Shareholders Equity
| 17,357 | 16,384 | 16,184 | 15,704 | 14,448 | 14,603 | 14,451 | 14,598 | 13,846 | 15,236 | 16,575 | 17,846 | 17,817 | 18,083 | 17,270 | 17,860 | 17,372 | 17,204 | 16,966 | 19,119 | 19,420 | 19,514 | 19,037 | 18,518 | 18,952 | 18,911 | 18,532 | 19,204 | 19,021 | 18,816 | 18,488 | 18,163 | 18,270 | 17,945 | 17,833 | 17,561 | 18,744 | 18,982 | 19,308 | 19,280 | 19,657 | 19,857 | 19,688 | 19,458 | 19,355 | 19,151 | 19,467 | 19,459 | 19,839 | 19,505 | 19,428 | 18,835 | 18,974 | 18,953 | 18,686 | 18,450 | 18,859 | 18,205 | 17,546 | 16,899 | 17,026 | 15,016 | 13,371 | 13,126 | 15,741 | 16,781 | 17,257 | 17,591 | 17,279.3 | 17,139.5 | 16,917.5 | 16,501.8 | 16,082.5 | 14,143.8 | 13,310.5 | 13,092.1 | 12,823 | 12,901.8 | 12,154.7 | 12,183.3 | 11,451.5 | 10,681.2 | 11,121.8 | 11,054.3 | 10,483.3 | 12,232.4 | 11,575.3 | 11,235.2 | 11,107 | 10,755.3 | 10,577.7 | 9,649.3 | 9,710 | 9,681.4 | 11,793.4 | 11,191.1 | 10,579.4 | 9,964.4 | 9,851.5 | 9,977.7 | 9,905.5 | 10,327 | 10,625.8 | 10,201.2 | 10,511.1 | 9,803 | 9,529.4 | 9,665.1 | 9,301.6 | 8,867.8 | 8,615.1 | 8,731.2 | 8,376.9 | 7,992.6 | 8,030.7 | 8,238.7 | 7,280.5 | 6,963.4 | 6,043 | 5,405.314 | 5,523.2 | 5,490 | 5,706.4 | 6,127.2 | 5,871.7 | 5,997 | 5,843.6 | 5,527 | 6,012.8 | 5,912.8 | 5,794.9 | 5,667.1 | 5,447.9 | 5,399 | 5,248 | 5,040.9 | 4,976.4 | 5,058.6 | 4,885.3 | 4,810.5 | 4,652.1 | 4,028 | 3,252.3 | 2,916.6 | 2,442.2 |
Total Equity
| 18,248 | 17,201 | 16,998 | 16,525 | 15,158 | 15,470 | 15,314 | 15,478 | 14,653 | 16,221 | 17,695 | 17,846 | 17,817 | 18,083 | 17,270 | 17,860 | 17,372 | 17,204 | 16,966 | 19,119 | 19,420 | 19,514 | 19,037 | 18,518 | 18,952 | 18,911 | 18,532 | 19,204 | 19,021 | 18,816 | 18,488 | 18,163 | 18,270 | 17,945 | 17,833 | 17,561 | 18,744 | 18,982 | 19,308 | 19,280 | 19,657 | 19,857 | 19,688 | 19,458 | 19,355 | 19,151 | 19,467 | 19,459 | 19,839 | 19,505 | 19,428 | 18,835 | 18,974 | 18,953 | 18,686 | 18,450 | 18,859 | 18,205 | 17,546 | 16,899 | 17,026 | 15,016 | 13,371 | 13,126 | 15,741 | 16,781 | 17,257 | 17,591 | 17,279.3 | 17,139.5 | 16,917.5 | 16,501.8 | 16,082.5 | 14,143.8 | 13,310.5 | 13,092.1 | 12,823 | 12,901.8 | 12,154.7 | 12,183.3 | 11,451.5 | 10,681.2 | 11,121.8 | 11,054.3 | 10,483.3 | 12,232.4 | 11,575.3 | 11,235.2 | 11,107 | 10,755.3 | 10,577.7 | 9,649.3 | 9,710 | 9,681.4 | 11,793.4 | 11,191.1 | 10,579.4 | 9,964.4 | 9,851.5 | 9,977.7 | 9,905.5 | 10,327 | 10,625.8 | 10,201.2 | 10,511.1 | 9,803 | 9,529.4 | 9,665.1 | 9,301.6 | 8,867.8 | 8,615.1 | 8,731.2 | 8,376.9 | 7,992.6 | 8,030.7 | 8,238.7 | 7,280.5 | 6,963.4 | 6,043 | 5,405.314 | 5,523.2 | 5,490 | 5,706.4 | 6,127.2 | 5,871.7 | 5,997 | 5,843.6 | 5,527 | 6,012.8 | 5,912.8 | 5,794.9 | 5,667.1 | 5,447.9 | 5,399 | 5,248 | 5,040.9 | 4,976.4 | 5,058.6 | 4,885.3 | 4,810.5 | 4,652.1 | 4,028 | 3,252.3 | 2,916.6 | 2,442.2 |
Total Liabilities & Shareholders Equity
| 83,617 | 81,057 | 80,906 | 79,197 | 76,469 | 77,347 | 76,560 | 75,494 | 75,111 | 77,071 | 79,144 | 81,626 | 81,726 | 81,608 | 80,005 | 80,236 | 79,464 | 78,439 | 79,254 | 82,243 | 82,499 | 82,277 | 80,449 | 78,316 | 78,725 | 80,732 | 80,786 | 79,586 | 79,527 | 79,101 | 77,114 | 76,594 | 78,508 | 79,183 | 77,224 | 76,029 | 77,532 | 78,015 | 78,623 | 78,367 | 78,529 | 82,894 | 81,803 | 79,939 | 79,510 | 80,046 | 80,614 | 80,021 | 79,554 | 77,328 | 77,240 | 75,375 | 76,305 | 76,069 | 75,967 | 76,277 | 76,821 | 75,059 | 75,855 | 74,070 | 75,112 | 71,630 | 69,667 | 69,857 | 73,417 | 74,782 | 76,892 | 76,079 | 78,964.9 | 79,537.5 | 76,739.6 | 76,880.9 | 75,778.5 | 71,710 | 71,331.4 | 70,675.6 | 74,636 | 74,184.9 | 74,121.3 | 73,749.5 | 71,456 | 71,951.7 | 77,555.8 | 77,880.9 | 77,793.6 | 75,700 | 72,296.2 | 70,519.6 | 75,509.3 | 77,583.7 | 76,163.4 | 75,251.1 | 75,597.4 | 74,386.7 | 73,523.9 | 70,877.1 | 73,452.8 | 71,225.2 | 72,427.8 | 69,463.7 | 72,611.1 | 73,749.8 | 73,300 | 70,906.4 | 70,999.4 | 71,345.7 | 70,444.8 | 69,577.1 | 70,521.7 | 69,489.4 | 69,667.2 | 67,683 | 66,774.7 | 66,126.8 | 67,917.4 | 65,058.2 | 68,891 | 66,880.7 | 49,978.1 | 50,335.976 | 51,272.1 | 50,702.9 | 51,662.4 | 45,849.8 | 45,316.9 | 44,955.5 | 44,196.4 | 40,492.1 | 39,679.9 | 38,936.2 | 38,777.3 | 39,195.4 | 37,694.2 | 39,336 | 38,384 | 34,735.9 | 35,650.9 | 34,734.5 | 34,563.1 | 32,451.3 | 31,816.9 | 25,829.5 | 22,209.2 | 19,024.3 | 16,119.8 |