Loblaw Companies Limited
TSX:L.TO
185.51 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,488 | 1,608 | 1,976 | 1,668 | 1,133 | 1,065 | 1,798 | 1,314 | 1,018 | 999 | 2,260 | 1,079 | 966 | 932 | 993 | 528 | 674 | 669 | 916 | 549 | 618 | 823 | 575 | 686 | 481 | 672 | 776 | 719.9 |
Short Term Investments
| 464 | 326 | 464 | 269 | 57 | 94 | 546 | 241 | 64 | 21 | 290 | 716 | 754 | 735 | 397 | 225 | 303 | 327 | 4 | 275 | 378 | 304 | 426 | 364 | 245 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,952 | 1,934 | 2,440 | 1,937 | 1,190 | 1,159 | 2,344 | 1,555 | 1,082 | 1,020 | 2,550 | 1,795 | 1,720 | 1,667 | 1,390 | 753 | 977 | 996 | 920 | 824 | 996 | 1,127 | 1,001 | 1,050 | 726 | 672 | 776 | 719.9 |
Net Receivables
| 5,430 | 5,153 | 4,691 | 4,095 | 4,808 | 4,527 | 4,288 | 4,048 | 4,115 | 3,839 | 3,156 | 2,761 | 2,568 | 724 | 774 | 907 | 885 | 728 | 659 | 665 | 588 | 605 | 472 | 381 | 325 | 345 | 150 | 157.5 |
Inventory
| 5,820 | 5,855 | 5,166 | 5,195 | 5,076 | 4,803 | 4,438 | 4,371 | 4,322 | 4,309 | 2,084 | 2,007 | 2,025 | 2,114 | 2,112 | 2,188 | 2,032 | 2,037 | 2,020 | 1,821 | 1,778 | 1,702 | 1,512 | 1,310 | 1,222 | 1,141 | 707 | 659 |
Other Current Assets
| 324 | 353 | 340 | 324 | 236 | 1,148 | 257 | 230 | 336 | 237 | 97 | 104 | 149 | 121 | 88 | 112 | 111 | 63 | 102 | 141 | 123 | 92 | 101 | 175 | 142 | 91 | 48 | 16.3 |
Total Current Assets
| 13,578 | 13,376 | 12,637 | 11,551 | 11,310 | 11,637 | 11,327 | 10,204 | 9,855 | 9,405 | 7,887 | 6,667 | 6,462 | 4,626 | 4,364 | 3,960 | 4,093 | 3,948 | 3,701 | 3,451 | 3,485 | 3,526 | 3,086 | 2,916 | 2,415 | 2,249 | 1,681 | 1,552.7 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,008 | 13,105 | 12,622 | 12,747 | 12,852 | 5,931 | 10,669 | 10,559 | 10,480 | 10,794 | 9,105 | 8,973 | 8,725 | 9,123 | 8,559 | 7,489 | 7,953 | 8,055 | 7,785 | 7,113 | 6,422 | 5,587 | 4,931 | 4,174 | 3,549 | 3,194 | 2,093 | 1,738.1 |
Goodwill
| 4,349 | 4,323 | 3,949 | 3,948 | 3,946 | 3,942 | 3,922 | 3,895 | 3,362 | 3,243 | 943 | 943 | 948 | 942 | 943 | 807 | 806 | 794 | 1,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,994 | 6,505 | 6,402 | 6,870 | 7,322 | 7,798 | 8,251 | 8,745 | 9,164 | 9,177 | 111 | 114 | 81 | 87 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10,343 | 10,828 | 10,351 | 10,818 | 11,268 | 11,740 | 12,173 | 12,640 | 12,526 | 12,420 | 1,054 | 1,057 | 1,029 | 1,029 | 1,026 | 807 | 806 | 794 | 1,587 | 1,621 | 1,607 | 1,599 | 1,599 | 1,641 | 1,685 | 1,363 | 38 | 40 |
Long Term Investments
| 396 | 399 | 127 | 118 | 22 | 31 | 75 | 84 | 128 | 147 | 136 | 159 | 682 | 203 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 125 | 86 | 91 | 113 | 169 | 144 | 134 | 130 | 132 | 193 | 253 | 260 | 232 | 527 | 506 | 0 | 0 | 0 | 0 | 0 | 7 | 15 | 26 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 529 | 353 | 786 | 523 | 688 | 670 | 728 | 819 | 818 | 725 | 2,324 | 845 | 298 | 411 | 335 | 1,729 | 822 | 689 | 688 | 861 | 656 | 383 | 366 | 294 | 330 | 299 | 201 | 199.7 |
Total Non-Current Assets
| 25,401 | 24,771 | 23,977 | 24,319 | 24,999 | 18,516 | 23,779 | 24,232 | 24,084 | 24,279 | 12,872 | 11,294 | 10,966 | 11,293 | 10,627 | 10,025 | 9,581 | 9,538 | 10,060 | 9,595 | 8,692 | 7,584 | 6,922 | 6,109 | 5,564 | 4,856 | 2,332 | 1,977.8 |
Total Assets
| 38,979 | 38,147 | 36,614 | 35,870 | 36,309 | 30,153 | 35,106 | 34,436 | 33,939 | 33,684 | 20,759 | 17,961 | 17,428 | 15,919 | 14,991 | 13,985 | 13,674 | 13,486 | 13,761 | 13,046 | 12,177 | 11,110 | 10,008 | 9,025 | 7,979 | 7,105 | 4,013 | 3,530.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 6,324 | 6,218 | 5,433 | 5,380 | 5,321 | 5,302 | 5,646 | 5,091 | 5,106 | 4,672 | 3,797 | 3,720 | 3,677 | 3,416 | 3,242 | 0 | 2,769 | 2,598 | 2,535 | 2,387 | 2,227 | 2,336 | 2,291 | 2,240 | 2,066 | 1,806 | 1,084 | 931.2 |
Short Term Debt
| 3,509 | 2,836 | 2,801 | 2,637 | 3,289 | 2,618 | 2,385 | 1,180 | 1,691 | 1,187 | 1,613 | 1,577 | 992 | 436 | 345 | 407 | 853 | 675 | 627 | 717 | 747 | 639 | 367 | 889 | 746 | 1,150 | 374 | 420.7 |
Tax Payables
| 240 | 195 | 153 | 83 | 27 | 131 | 117 | 329 | 82 | 34 | 37 | 21 | 14 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 289 | 125 | 75 | 24 | 426 | 131 | 117 | 329 | 82 | 311 | 37 | 21 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -501 | -1,150 | 0 | 0 |
Other Current Liabilities
| 725 | 919 | 887 | 718 | 191 | 653 | 546 | 342 | 343 | 225 | 66 | 78 | 35 | 0 | 41 | 2,823 | 0 | 0 | 0 | 109 | 140 | 179 | 138 | 78 | 501 | 1,150 | 21 | 47 |
Total Current Liabilities
| 10,847 | 10,098 | 9,196 | 8,759 | 9,227 | 8,704 | 8,694 | 6,942 | 7,222 | 6,395 | 5,513 | 5,396 | 4,718 | 3,852 | 3,628 | 3,230 | 3,622 | 3,273 | 3,162 | 3,213 | 3,114 | 3,154 | 2,796 | 3,207 | 2,812 | 2,956 | 1,479 | 1,398.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 14,664 | 14,770 | 13,753 | 13,971 | 13,662 | 6,433 | 9,607 | 10,547 | 10,103 | 11,146 | 6,672 | 4,997 | 5,493 | 4,213 | 4,162 | 4,070 | 3,852 | 4,212 | 4,194 | 3,935 | 3,956 | 3,420 | 3,333 | 2,377 | 1,979 | 1,364 | 915 | 733.5 |
Deferred Revenue Non-Current
| 496 | 0 | 521 | 584 | 544 | 872 | 746 | 678 | 665 | 587 | 642 | 973 | 795 | 355 | 397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,132 | 1,279 | 1,346 | 1,380 | 1,539 | 1,947 | 1,977 | 2,190 | 1,834 | 1,880 | 34 | 18 | 21 | 178 | 143 | 171 | 180 | 234 | 237 | 212 | 138 | 68 | 49 | 239 | 113 | 122 | 77 | 56.9 |
Other Non-Current Liabilities
| 221 | 544 | 61 | 57 | 16 | 19 | 1,030 | 1,051 | 951 | 889 | 880 | 160 | 394 | 400 | 357 | 664 | 459 | 314 | 271 | 272 | 237 | 344 | 261 | 0 | 171 | 68 | 47 | 30.3 |
Total Non-Current Liabilities
| 16,513 | 16,593 | 15,681 | 15,992 | 15,761 | 9,271 | 13,360 | 14,466 | 13,553 | 14,502 | 8,228 | 6,148 | 6,703 | 5,146 | 5,059 | 4,905 | 4,491 | 4,760 | 4,702 | 4,419 | 4,331 | 3,832 | 3,643 | 2,616 | 2,263 | 1,554 | 1,039 | 820.7 |
Total Liabilities
| 27,360 | 26,691 | 24,877 | 24,751 | 24,988 | 17,975 | 22,054 | 21,408 | 20,775 | 20,897 | 13,741 | 11,544 | 11,421 | 8,998 | 8,687 | 8,135 | 8,113 | 8,033 | 7,864 | 7,632 | 7,445 | 6,986 | 6,439 | 5,823 | 5,075 | 4,510 | 2,518 | 2,219.6 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 221 | 221 | 221 | 221 | 221 | 221 | 221 | 221 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20.5 |
Common Stock
| 6,256 | 6,465 | 6,631 | 6,824 | 7,044 | 7,162 | 7,666 | 7,913 | 7,851 | 7,857 | 1,642 | 1,567 | 1,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 4,816 | 4,461 | 4,591 | 3,813 | 3,822 | 4,580 | 5,198 | 4,944 | 4,954 | 4,810 | 5,289 | 4,790 | 4,414 | 5,395 | 4,948 | 4,604 | 4,330 | 4,245 | 4,694 | 4,222 | 3,538 | 2,929 | 2,375 | 1,930 | 1,721 | 1,429 | 1,221 | 1,045.5 |
Accumulated Other Comprehensive Income/Loss
| 35 | 30 | 14 | 21 | 47 | 49 | 38 | 33 | 23 | 8 | 0 | 5 | 5 | 10 | 17 | 30 | 19 | 0 | 0 | 0 | 0 | 0 | -1,967 | -1,697 | -1,466 | -1,195 | -1,062 | -943 |
Other Total Stockholders Equity
| 136 | 122 | 116 | 109 | 100 | 107 | -111 | -109 | 102 | 104 | 87 | 55 | 48 | 1,475 | 1,308 | 1,196 | 1,196 | 1,196 | 1,192 | 1,192 | 1,194 | 1,195 | 3,161 | 2,891 | 2,649 | 2,361 | 1,316 | 1,187.9 |
Total Shareholders Equity
| 11,464 | 11,299 | 11,573 | 10,988 | 11,234 | 12,119 | 13,012 | 13,002 | 13,151 | 12,779 | 7,018 | 6,417 | 6,007 | 6,880 | 6,273 | 5,830 | 5,545 | 5,441 | 5,886 | 5,414 | 4,732 | 4,124 | 3,569 | 3,124 | 2,904 | 2,595 | 1,495 | 1,310.9 |
Total Equity
| 11,619 | 11,456 | 11,737 | 11,119 | 11,321 | 12,178 | 13,052 | 13,028 | 13,164 | 12,787 | 7,018 | 6,417 | 6,007 | 6,921 | 6,304 | 5,850 | 5,561 | 5,453 | 5,897 | 5,414 | 4,732 | 4,124 | 3,569 | 3,202 | 2,904 | 2,595 | 1,495 | 1,310.9 |
Total Liabilities & Shareholders Equity
| 38,979 | 38,147 | 36,614 | 35,870 | 36,309 | 30,153 | 35,106 | 34,436 | 33,939 | 33,684 | 20,759 | 17,961 | 17,428 | 15,919 | 14,991 | 13,985 | 13,674 | 13,486 | 13,761 | 13,046 | 12,177 | 11,110 | 10,008 | 9,025 | 7,979 | 7,105 | 4,013 | 3,530.5 |