Kazia Therapeutics Limited
ASX:KZA.AX
0.08 (AUD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 7.591 | 7.591 | 0.001 | 0.001 | 0.181 | 0.181 | 0.313 | 0.313 | 0.336 | 0.336 | 0.384 | 0.384 | 0.777 | 0.777 | 0.725 | 0.725 | 2.101 | 2.101 | 2.293 | 2.293 | 0.118 | 0.118 | 1.518 | 1.518 | 0.065 | 0.065 | 0.795 | 0.795 | 0.2 | 0.2 | 0.015 | 0.015 | 0.254 | 0.248 | 0.305 | 0.305 | 2.898 | 3.54 | 3.415 | 3.416 | 3.416 | 3.404 | 5.251 | 5.238 | 2.427 | 2.433 | 4.325 | 4.326 | 7.213 | 3.036 | 4.8 | 4.795 | 4.573 | 4.094 | 4.11 | 4.112 | 19.051 | 4.91 | 4.909 | 4.908 | 4.878 | 4.904 | 4.898 | 4.897 | 12.423 | 15.497 | 13.494 | 13.844 | -2.126 | 9.624 | 8.945 | 8.969 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.157 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 7.591 | 7.591 | 0.001 | 0.001 | 0.181 | 0.181 | 0.313 | 0.313 | 0.336 | 0.336 | 0.384 | 0.384 | 0.777 | 0.777 | 0.725 | 0.725 | 2.101 | 2.101 | 2.293 | 2.293 | 0.118 | 0.118 | 1.518 | 1.518 | 0.065 | 0.065 | 0.795 | 0.795 | 0.2 | 0.2 | 0.015 | 0.015 | 0.254 | 0.248 | 0.305 | 0.305 | 2.898 | 3.54 | 3.415 | 3.416 | 3.416 | 3.404 | 5.251 | 5.238 | 2.427 | 2.433 | 3.168 | 4.326 | 7.213 | 3.036 | 3.6 | 4.795 | 4.573 | 4.094 | 4.11 | 4.112 | 19.051 | 4.91 | 4.909 | 4.908 | 4.878 | 4.904 | 4.898 | 4.897 | 12.423 | 15.497 | 13.494 | 13.844 | -2.126 | 9.624 | 8.945 | 8.969 |
| Gross Profit Ratio
| 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.733 | 1 | 1 | 1 | 0.75 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 3.102 | 3.102 | 4.68 | 4.68 | 4.59 | 4.59 | 5.494 | 5.494 | 5.841 | 5.841 | 1.43 | 1.43 | 2.649 | 2.649 | 2.098 | 2.098 | 1.384 | 1.384 | 1.854 | 1.854 | 2.539 | 2.539 | 2.348 | 2.348 | 3.128 | 3.128 | 2.44 | 2.44 | 2.442 | 2.442 | 2.505 | 2.505 | 1.671 | 1.671 | 1.297 | 1.297 | 1.366 | 1.366 | 0.298 | 0.298 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.458 | 0 | 0 | 0 | 2.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.153 | 2.153 | 2.138 | 2.138 | 1.315 | 1.315 | 1.241 | 1.241 | 1.723 | 1.723 | 1.788 | 1.788 | 0.793 | 0.793 | 1.052 | 1.052 | 0.85 | 0.85 | 1.043 | 1.043 | 0.571 | 0.571 | 2.228 | 2.228 | 2.28 | 2.28 | 1.985 | 1.985 | 1.34 | 1.34 | 1.54 | 1.54 | 1.165 | 1.165 | 0.757 | 0.757 | 0.81 | 0.81 | 0.897 | 0.897 | 0.821 | 0.821 | 0.605 | 0.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0.064 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.153 | 2.153 | 2.138 | 2.138 | 1.379 | 1.379 | 1.241 | 1.241 | 1.723 | 1.723 | 1.788 | 1.788 | 0.793 | 0.793 | 1.052 | 1.052 | 0.85 | 0.85 | 1.043 | 1.043 | 0.571 | 0.571 | 2.228 | 2.228 | 2.28 | 2.28 | 1.985 | 1.985 | 1.34 | 1.34 | 1.54 | 1.54 | 1.165 | 1.165 | 0.757 | 0.757 | 0.81 | 0.81 | 0.897 | 0.897 | 0.821 | 0.821 | 0.605 | 0.605 | 0 | 0 | 10.091 | 0 | 0 | 0 | 12.74 | 0 | 0 | 0 | 4.134 | 0 | 0 | 0 | 3.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.104 | 0 | 0 | 0 | -44.329 | 0 | 0 | 0 | -35.809 | 0 | 0 | 0 | -29.78 | 0 | 0 | 0 | -28.731 | 0 | 0 | 0 | -43.428 | 0 | 0 | 0 | -38.593 | 0 | 0 | 0 | -100.825 | 0 | 0 | 0 | -40.402 | 0 | 0 | 0 |
| Operating Expenses
| 3.519 | 3.519 | 6.861 | 6.861 | 5.932 | 5.932 | 6.765 | 6.765 | 8.793 | 8.793 | 3.272 | 3.272 | 3.566 | 3.566 | 3.344 | 3.344 | 2.581 | 2.581 | 3.473 | 3.473 | 4.09 | 4.09 | 0.584 | 0.584 | 5.411 | 5.411 | 4.417 | 4.417 | 4.278 | 4.278 | 3.435 | 3.435 | 2.497 | 2.497 | 1.981 | 1.981 | 2.161 | 2.161 | 1.48 | 1.48 | 0.951 | 1.012 | 0.296 | 0.296 | -39.104 | 0 | 10.091 | 0 | -44.329 | 0 | 12.74 | 0 | -35.809 | 0 | 6.938 | 0 | -29.78 | 0 | 6.151 | 0 | -28.731 | 0 | 0 | 0 | -43.428 | 0 | 0 | 0 | -38.593 | 0 | 0 | 0 | -100.825 | 0 | 0 | 0 | -40.402 | 0 | 0 | 0 |
| Operating Income
| -5.255 | -5.255 | -6.818 | -6.818 | -5.969 | -5.969 | -6.723 | -6.723 | 0.028 | 0.028 | -3.217 | -3.217 | -3.26 | -3.26 | -2.837 | -2.837 | -1.885 | -1.885 | -2.513 | -2.513 | -2.331 | -2.331 | -3.849 | -3.849 | -3.298 | -3.298 | -2.128 | -2.128 | -3.654 | -3.654 | -2.528 | -2.528 | -2.767 | -2.767 | -1.259 | -1.259 | -1.977 | -1.977 | -1.181 | -1.181 | -0.695 | -0.701 | -0.3 | -0.3 | -36.207 | 3.54 | -6.676 | 3.416 | -40.913 | 3.404 | -7.49 | 5.238 | -33.382 | 2.433 | -3.769 | 4.326 | -22.567 | 3.036 | -2.55 | 4.795 | -24.158 | 4.094 | 4.11 | 4.112 | -24.377 | 4.91 | 4.909 | 4.908 | -33.715 | 4.904 | 4.898 | 4.897 | -88.401 | 15.497 | 13.494 | 13.844 | -42.528 | 9.624 | 8.945 | 8.969 |
| Operating Income Ratio
| -18,902.953 | -18,902.953 | 0 | 0 | 0 | 0 | -1,344.57 | -1,344.57 | 0.004 | 0.004 | -5,499.089 | -5,499.091 | -17.988 | -17.988 | -9.069 | -9.069 | -5.611 | -5.611 | -6.542 | -6.542 | -2.998 | -2.998 | -5.312 | -5.312 | -1.57 | -1.57 | -0.928 | -0.928 | -30.957 | -30.957 | -1.665 | -1.665 | -42.857 | -42.857 | -1.584 | -1.584 | -9.896 | -9.896 | -80.841 | -80.841 | -2.74 | -2.822 | -0.982 | -0.982 | -12.495 | 1 | -1.955 | 1 | -11.976 | 1 | -1.426 | 1 | -13.757 | 1 | -0.871 | 1 | -3.129 | 1 | -0.531 | 1 | -5.283 | 1 | 1 | 1 | -1.28 | 1 | 1 | 1 | -6.911 | 1 | 1 | 1 | -7.116 | 1 | 1 | 1 | 20.003 | 1 | 1 | 1 |
| Total Other Income Expenses Net
| 1.748 | 1.748 | -0.043 | -0.043 | 0.037 | 0.037 | -0.036 | -0.036 | -1.225 | -1.225 | -0.039 | -0.039 | -0.108 | -0.108 | -0.178 | -0.178 | -0.311 | -0.311 | -0.576 | -0.576 | -0.982 | -0.982 | 3.99 | 3.99 | -0.012 | -0.012 | 0.004 | 0.004 | -0.506 | -0.506 | 0.611 | 0.611 | 0.332 | 0.332 | 0.042 | 0.042 | -0.273 | -0.273 | -0.354 | -0.354 | -0.068 | -0.063 | 0.309 | 0.309 | 0 | 0 | 0.813 | 0 | 0 | 0 | 0.674 | 0 | 0 | 0 | 0.87 | 0 | 0 | 0 | 0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -3.507 | -3.507 | -6.861 | -6.861 | -5.932 | -5.932 | -6.759 | -6.759 | -1.197 | -1.197 | -3.256 | -3.256 | -3.368 | -3.368 | -3.015 | -3.015 | -2.195 | -2.195 | -3.089 | -3.089 | -3.313 | -3.313 | 0.141 | 0.141 | -3.311 | -3.311 | -2.124 | -2.124 | -4.16 | -4.16 | -1.917 | -1.917 | -2.436 | -2.436 | -1.217 | -1.217 | -2.249 | -2.249 | -1.535 | -1.535 | -0.763 | -0.763 | 0.009 | 0.009 | 0 | 0 | -5.868 | 0 | 0 | 0 | -6.815 | 0 | 0 | 0 | -3.638 | 0 | 0 | 0 | -2.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -12,616.363 | -12,616.363 | 0 | 0 | 0 | 0 | -1,351.782 | -1,351.782 | -0.158 | -0.158 | -5,566.374 | -5,566.374 | -18.584 | -18.584 | -9.638 | -9.638 | -6.536 | -6.536 | -8.041 | -8.041 | -4.261 | -4.261 | 0.194 | 0.194 | -1.576 | -1.576 | -0.926 | -0.926 | -35.245 | -35.245 | -1.263 | -1.263 | -37.721 | -37.721 | -1.532 | -1.532 | -11.262 | -11.262 | -105.112 | -105.112 | -3.009 | -3.075 | 0.03 | 0.03 | 0 | 0 | -1.718 | 0 | 0 | 0 | -1.298 | 0 | 0 | 0 | -0.841 | 0 | 0 | 0 | -0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.068 | 0.068 | 0.068 | 0.068 | 0.026 | 0.026 | 0.158 | 0.158 | 0.168 | 0.168 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.074 | 0.074 | 0.075 | 0.075 | 0.081 | 0.081 | 0.072 | 0.072 | 0.067 | 0.067 | 0.033 | 0.033 | -0.046 | -0.046 | -0 | -0 | 0.01 | 0.01 | -0.093 | -0.093 | -0.043 | -0.043 | -0.007 | -0.007 | 0 | 0 | 0.123 | 0.123 | 4.37 | 5.348 | 0.001 | 5.872 | 4.727 | 4.714 | -1.53 | 5.273 | 4.831 | 4.841 | -0.49 | 3.279 | 3.707 | 3.782 | 0.001 | 2.566 | 3.498 | 3.132 | 3.144 | 3.144 | 1.706 | 2.903 | 3.127 | 3.23 | 3.639 | 3.675 | 3.669 | 3.669 | 8.994 | 11.219 | 9.768 | 10.022 | -44.976 | 19.551 | 18.172 | 18.22 |
| Net Income
| -3.44 | -3.44 | -6.793 | -6.793 | -5.906 | -5.906 | -6.601 | -6.601 | -1.029 | -1.029 | -3.182 | -3.182 | -3.293 | -3.293 | -2.941 | -2.941 | -2.121 | -2.121 | -3.014 | -3.014 | -3.232 | -3.232 | 0.212 | 0.212 | -3.244 | -3.244 | -2.091 | -2.091 | -4.115 | -4.115 | -1.917 | -1.917 | -2.446 | -2.446 | -1.124 | -1.124 | -2.206 | -2.206 | -1.528 | -1.528 | -0.763 | -0.763 | -0.114 | -0.114 | -4.37 | -5.348 | -5.87 | -5.872 | -4.727 | -4.714 | -5.285 | -5.273 | -4.831 | -4.841 | -3.279 | -3.279 | -3.707 | -3.782 | -2.347 | -2.566 | -3.498 | -3.132 | -3.144 | -3.144 | -1.706 | -2.903 | -3.127 | -3.23 | -3.639 | -3.675 | -3.669 | -3.669 | -8.994 | -11.219 | -9.768 | -10.022 | 44.976 | -19.551 | -18.172 | -18.22 |
| Net Income Ratio
| -12,372.576 | -12,372.576 | 0 | 0 | 0 | 0 | -1,320.185 | -1,320.185 | -0.136 | -0.136 | -5,438.94 | -5,438.94 | -18.173 | -18.173 | -9.4 | -9.4 | -6.315 | -6.315 | -7.847 | -7.847 | -4.157 | -4.157 | 0.293 | 0.293 | -1.544 | -1.544 | -0.912 | -0.912 | -34.856 | -34.856 | -1.263 | -1.263 | -37.872 | -37.872 | -1.414 | -1.414 | -11.045 | -11.045 | -104.611 | -104.611 | -3.009 | -3.075 | -0.373 | -0.373 | -1.508 | -1.511 | -1.719 | -1.719 | -1.384 | -1.385 | -1.007 | -1.007 | -1.991 | -1.99 | -0.758 | -0.758 | -0.514 | -1.246 | -0.489 | -0.535 | -0.765 | -0.765 | -0.765 | -0.765 | -0.09 | -0.591 | -0.637 | -0.658 | -0.746 | -0.749 | -0.749 | -0.749 | -0.724 | -0.724 | -0.724 | -0.724 | -21.154 | -2.031 | -2.031 | -2.031 |
| EPS
| -0.016 | -0.016 | -0.047 | -0.047 | -0.044 | -0.044 | -0.05 | -0.05 | -0.008 | -0.008 | -0.03 | -0.03 | -0.041 | -0.041 | -0.045 | -0.045 | -0.034 | -0.034 | -0.057 | -0.057 | -0.067 | -0.067 | 0.004 | 0.004 | -0.067 | -0.067 | -0.046 | -0.046 | -0.096 | -0.096 | -0.045 | -0.045 | -0.081 | -0.081 | -0.064 | -0.064 | -0.13 | -0.13 | -0.11 | -0.11 | -0.063 | -0.068 | -0.011 | -0.011 | -0.45 | -0.55 | -0.6 | -0.6 | -0.48 | -0.49 | -0.54 | -0.84 | -0.5 | -0.5 | -0.34 | -0.44 | -0.49 | -0.33 | -0.24 | -0.24 | -0.36 | -0.28 | -0.28 | -0.29 | -0.17 | -0.3 | -0.33 | -0.34 | -0.38 | -0.39 | -0.39 | -0.38 | -1.05 | -1.32 | -1.15 | -1.18 | 5.3 | -2.3 | -2.14 | -2.15 |
| EPS Diluted
| -0.015 | -0.015 | -0.047 | -0.047 | -0.044 | -0.044 | -0.05 | -0.05 | -0.008 | -0.008 | -0.03 | -0.03 | -0.041 | -0.041 | -0.045 | -0.045 | -0.034 | -0.034 | -0.057 | -0.057 | -0.067 | -0.067 | 0.004 | 0.004 | -0.067 | -0.067 | -0.046 | -0.046 | -0.096 | -0.096 | -0.045 | -0.045 | -0.081 | -0.081 | -0.064 | -0.064 | -0.13 | -0.13 | -0.11 | -0.11 | -0.062 | -0.062 | -0.011 | -0.011 | -0.45 | -0.55 | -0.6 | -0.6 | -0.44 | -0.49 | -0.54 | -0.84 | -0.5 | -0.5 | -0.34 | -0.44 | -0.49 | -0.33 | -0.24 | -0.24 | -0.32 | -0.28 | -0.28 | -0.29 | -0.17 | -0.3 | -0.33 | -0.34 | -0.38 | -0.39 | -0.39 | -0.38 | -1.05 | -1.32 | -1.15 | -1.18 | 5.3 | -2.3 | -2.14 | -2.15 |
| EBITDA
| -4.788 | -4.788 | -6.351 | -6.351 | -5.502 | -5.502 | -6.255 | -6.255 | 0.389 | 0.389 | -2.946 | -2.946 | -2.989 | -2.989 | -2.566 | -2.566 | -1.614 | -1.614 | -2.242 | -2.242 | -2.058 | -2.058 | -3.349 | -3.349 | -2.867 | -2.867 | -1.852 | -1.852 | -3.485 | -3.485 | -2.376 | -2.376 | -2.624 | -2.624 | -1.115 | -1.115 | -1.834 | -1.834 | -1.037 | -1.037 | -0.542 | -0.547 | -0.292 | -0.292 | -36.207 | 3.54 | -7.489 | 3.416 | -40.913 | 3.404 | -8.164 | 5.238 | -33.382 | 2.433 | -4.294 | 4.326 | -22.567 | 3.036 | -2.941 | 4.795 | -24.158 | 4.094 | 4.11 | 4.112 | -24.377 | 4.91 | 4.909 | 4.908 | -33.715 | 4.904 | 4.898 | 4.897 | -88.401 | 15.497 | 13.494 | 13.844 | -42.528 | 9.624 | 8.945 | 8.969 |
| EBITDA Ratio
| -17,221.806 | -17,221.806 | 0 | 0 | 0 | 0 | -1,251.099 | -1,251.099 | 0.051 | 0.051 | -5,035.694 | -5,035.696 | -16.492 | -16.492 | -8.203 | -8.203 | -4.805 | -4.805 | -5.836 | -5.836 | -2.647 | -2.647 | -4.622 | -4.622 | -1.365 | -1.365 | -0.808 | -0.808 | -29.523 | -29.523 | -1.565 | -1.565 | -40.629 | -40.629 | -1.404 | -1.404 | -9.184 | -9.184 | -70.994 | -70.994 | -2.135 | -2.203 | -0.958 | -0.958 | -12.495 | 1 | -2.193 | 1 | -11.976 | 1 | -1.555 | 1 | -13.757 | 1 | -0.993 | 1 | -3.129 | 1 | -0.613 | 1 | -5.283 | 1 | 1 | 1 | -1.28 | 1 | 1 | 1 | -6.911 | 1 | 1 | 1 | -7.116 | 1 | 1 | 1 | 20.003 | 1 | 1 | 1 |