Kazia Therapeutics Limited
ASX:KZA.AX
0.08 (AUD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.44 | -3.44 | -6.793 | -6.793 | -5.906 | -5.906 | -6.601 | -6.601 | -1.029 | -1.029 | -3.182 | -3.182 | -3.293 | -3.293 | -2.941 | -2.941 | -2.121 | -2.121 | -3.014 | -3.014 | -3.232 | -3.232 | 0.212 | 0.212 | -3.244 | -3.244 | -2.091 | -2.091 | -4.115 | -4.115 | -1.917 | -1.917 | -2.446 | -2.446 | -1.124 | -1.124 | -2.206 | -2.206 | -1.528 | -1.528 | -0.763 | -0.763 | 0.248 | 0.248 |
Depreciation & Amortization
| 0.467 | 0.467 | 0.467 | 0.467 | 0.467 | 0.467 | 0.467 | 0.467 | 0.362 | 0.362 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.272 | 0.272 | 0.5 | 0.5 | 0.431 | 0.431 | 0.276 | 0.276 | 0.169 | 0.169 | 0.152 | 0.152 | 0.144 | 0.144 | 0.144 | 0.144 | 0.142 | 0.142 | 0.144 | 0.144 | 0.146 | 0.161 | 0.007 | 0.007 |
Deferred Income Tax
| -2.157 | -2.157 | -0.147 | -0.147 | -1.336 | -1.336 | 0 | 0 | 2.846 | 2.846 | 0 | 0 | 0 | 0.182 | -0.492 | -0.492 | -0.738 | -0.738 | 0.272 | 0.272 | -1.622 | -1.622 | 0.614 | 0.614 | -0.304 | -0.304 | 2.057 | 2.057 | -1.628 | -1.628 | 1.434 | 1.434 | 0 | 0 | 0 | 0 | -0.098 | -0.098 | -0.073 | -0.073 | 0 | 0 | -0.26 | -0.26 |
Stock Based Compensation
| 0.107 | 0.107 | 0.472 | 0.472 | 0.517 | 0.517 | 0.32 | 0.32 | 0.166 | 0.166 | 0.153 | 0.153 | 0.029 | 0.029 | 0.102 | 0.102 | 0.036 | 0.036 | 0.087 | 0.087 | 0.073 | 0.073 | 0.025 | 0.025 | 0.057 | 0.057 | 0.202 | 0.202 | 0.172 | 0.172 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.062 | 0 | 0 | 0.201 | 0.201 |
Change In Working Capital
| 2.05 | 2.05 | -0.325 | -0.325 | 0.819 | 0.819 | -0.822 | -0.822 | -3.011 | -3.011 | 0.498 | 0.498 | -0.211 | -0.211 | 0.39 | 0.39 | 0.702 | 0.702 | -0.359 | -0.359 | 1.549 | 1.549 | -0.638 | -0.638 | 0.247 | 0.247 | -2.258 | -2.258 | 1.456 | 1.456 | -1.449 | -1.449 | -0.034 | -0.034 | -0.008 | -0.008 | 0.161 | 0.161 | 0.011 | 0.011 | 0 | 0 | 0.059 | 0.059 |
Accounts Receivables
| 2.05 | 2.05 | -0.325 | -0.325 | 0.819 | 0.819 | -0.822 | -0.822 | -3.011 | -3.011 | 0.498 | 0.498 | -0.211 | -0.211 | 0.39 | 0.39 | 0.702 | 0.702 | -0.359 | -0.359 | 1.549 | 1.549 | -0.638 | -0.638 | 0.247 | 0.247 | -2.258 | -2.258 | 1.456 | 1.456 | -1.449 | -1.449 | -0.034 | -0.034 | -0.008 | -0.008 | 0.161 | 0.161 | 0.011 | 0.011 | 0 | 0 | 0.059 | 0.059 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.203 | -0.203 | 1.923 | 1.923 | -0.247 | -0.247 | 0.438 | 0.438 | 2.247 | 2.247 | -3.224 | -3.224 | -0.015 | -0.015 | 1.301 | 1.301 | 0.673 | 0.673 | 0.563 | 0.563 | 2.557 | 2.557 | -4.641 | -4.641 | 0.938 | 0.938 | -2.027 | -2.027 | 1.975 | 1.975 | -2.254 | -2.254 | 0.16 | 0.16 | 0.242 | 0.242 | 0.259 | 0.259 | 0.333 | 0.333 | -0.012 | -0.026 | -4.024 | -4.024 |
Operating Cash Flow
| -3.175 | -3.175 | -4.403 | -4.403 | -5.686 | -5.686 | -5.696 | -5.696 | 1.579 | 1.579 | -6.135 | -6.135 | -3.037 | -3.037 | -1.368 | -1.368 | -1.177 | -1.177 | -2.18 | -2.18 | -0.402 | -0.402 | -3.928 | -3.928 | -1.875 | -1.875 | -3.843 | -3.843 | -1.971 | -1.971 | -4.019 | -4.019 | -2.142 | -2.142 | -0.738 | -0.738 | -1.804 | -1.804 | -1.05 | -1.05 | -0.629 | -0.629 | -3.768 | -3.768 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.005 | -0.005 | -0.017 | -0.017 | -0.244 | -0.244 | -0.047 | -0.047 | -0.002 | -0.002 | -0.008 | -0.008 | -0.006 | -0.006 | -0.005 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | -0.391 | -0.391 | -0.791 | -0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18 | 1.18 | 0 | 0 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | -3.553 | -3.553 | 0.032 | 0.032 | -0.032 | -0.032 | 0.004 | 0.004 | 0 | 0 | 0.034 | 0.034 | -0.034 | -0.034 | 0 | -0.005 | 0.091 | 0.091 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | -0.391 | -0.391 | -0 | -1.582 | 23.476 | -23.476 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18 | 1.18 | 0 | 0 | 0.08 | 0.08 | -0.005 | -0.005 | -0.001 | -0.001 | -3.557 | -3.557 | 0.015 | 0.015 | -0.276 | -0.276 | -0.043 | -0.043 | -0.002 | -0.002 | 0.026 | 0.026 | -0.04 | -0.04 | -0.005 | -0.005 | 0.091 | 0.091 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.597 | 0.012 | 8.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.561 | 3.561 | 2.925 | 2.925 | 1.855 | 1.855 | 0.008 | 0.008 | 2.25 | 2.25 | 11.805 | 11.805 | -0.572 | 4.201 | 1.869 | 1.869 | 0 | 0 | 1.908 | 1.908 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | 0 | 0 | 0.391 | 0.391 | 20.166 | 20.166 | 3.541 | 3.541 | 0 | 0 | 2.75 | 2.75 | 1.506 | 0 | 0 | 0 |
Financing Cash Flow
| 3.561 | 3.561 | 2.925 | 2.925 | 1.855 | 1.855 | 0.017 | 0.008 | 2.25 | 2.25 | 23.597 | 0.012 | 8.401 | 4.201 | 1.869 | 1.869 | 0 | 0 | 1.908 | 1.908 | 0 | -6.299 | 10.548 | 0 | 0 | -16.527 | -0.009 | -0.009 | 0 | 0 | 0.391 | 0.391 | 20.166 | 20.166 | 3.541 | 3.541 | 0 | 0 | 2.75 | 2.75 | 1.506 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.04 | 0.04 | -0.008 | -0.008 | 0.308 | 0.308 | -0.176 | 0.735 | 0.281 | 0.281 | -0.738 | -0.369 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0 | 0 | -0.02 | -0.02 | 0.026 | 0.026 | -0.197 | -0.197 | -0.018 | -0.018 | -0.134 | -0.134 | 0.534 | 0.534 | 0.19 | 0.19 | -0.038 | -0.038 | 0 | 0 | 4.398 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.425 | 0.425 | -1.485 | -1.485 | -3.914 | -3.914 | -4.435 | -7.963 | 27.587 | -19.366 | 12.823 | -2.221 | 5.654 | 1.164 | 0.501 | 0.501 | 0.012 | 0.012 | -0.273 | -0.273 | -0.342 | -6.641 | 6.641 | -3.907 | -2.072 | -18.6 | -7.427 | -7.427 | -2.089 | -2.089 | -3.37 | -3.37 | 18.171 | 18.171 | 2.763 | 2.763 | -1.778 | -1.778 | 6.058 | 1.66 | 0.873 | -0.634 | -3.677 | -3.677 |
Cash At End Of Period
| 0.425 | 0.425 | -1.485 | -1.485 | -3.914 | 11.275 | 15.189 | 19.624 | 27.587 | 0 | 19.366 | 6.543 | 8.764 | 7.6 | 6.436 | 0.501 | 0.012 | 5.423 | 5.411 | -0.273 | -0.342 | 0 | 6.641 | -3.907 | -2.072 | 0 | 18.6 | -7.427 | -2.089 | 35.542 | 37.632 | -3.37 | 18.171 | 26.2 | 8.029 | 2.763 | -1.778 | 4.28 | 6.058 | 1.66 | 0.873 | 0.359 | 0.993 | -3.677 |